XML 46 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Balance Sheets (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2013
Dec. 31, 2012
Mar. 31, 2012
ASSETS      
Cash and due from banks, noninterest-bearing $ 73,205 $ 96,588 $ 58,001
Due from banks, interest-bearing 242,890 144,919 234,137
Federal funds sold 249    1,203
Total cash and cash equivalents 316,344 241,507 293,341
Securities available for sale 170,214 167,352 159,182
Securities held to maturity (fair values of $60,758, $61,496, and $61,226) 55,649 56,064 57,066
Presold mortgages in process of settlement 4,584 8,490 7,003
Loans - non-covered 2,132,683 2,094,143 2,094,524
Loans - covered by FDIC loss share agreement 263,468 282,314 342,100
Total loans 2,396,151 2,376,457 2,436,624
Allowance for loan losses - non-covered (44,761) (41,643) (46,455)
Allowance for loan losses - covered (5,028) (4,759) (6,372)
Total allowance for loan losses (49,789) (46,402) (52,827)
Net loans 2,346,362 2,330,055 2,383,797
Loans held for sale    30,393   
Premises and equipment 77,823 74,371 72,343
Accrued interest receivable 9,737 10,201 10,969
FDIC indemnification asset 100,594 102,559 113,405
Goodwill 65,835 65,835 65,835
Other intangible assets 3,495 3,108 3,675
Foreclosed real estate - non-covered 20,115 26,285 36,838
Foreclosed real estate - covered 30,156 47,290 79,535
Bank-owned life insurance 28,065 27,857 2,219
Other assets 51,972 53,543 51,798
Total assets 3,280,945 3,244,910 3,337,006
LIABILITIES      
Deposits: Noninterest bearing checking accounts 429,202 413,195 371,293
Interest bearing checking accounts 539,270 519,573 468,691
Money market accounts 575,766 556,354 526,684
Savings accounts 166,510 158,578 157,619
Time deposits of $100,000 or more 649,714 664,330 738,839
Other time deposits 497,105 509,330 567,933
Total deposits 2,857,567 2,821,360 2,831,059
Borrowings 46,394 46,394 133,894
Accrued interest payable 1,118 1,299 1,659
Other liabilities 18,634 19,740 31,963
Total liabilities 2,923,713 2,888,793 2,998,575
Commitments and contingencies         
SHAREHOLDERS' EQUITY      
Preferred stock, no par value per share. Authorized: 5,000,000 shares Series B issued & outstanding: 63,500, 63,500, and 63,500 shares Series C, convertible, issued & outstanding: 728,706, 728,706, and 0 shares 70,787 70,787 63,500
Common stock, no par value per share. Authorized: 40,000,000 shares Issued & outstanding: 19,669,302, 19,669,302, and 16,937,641 shares 131,896 131,877 105,068
Retained earnings 154,911 153,629 178,195
Accumulated other comprehensive income (loss) (362) (176) (8,332)
Total shareholders' equity 357,232 356,117 338,431
Total liabilities and shareholders' equity 3,280,945 3,244,910 3,337,006
Series B
     
SHAREHOLDERS' EQUITY      
Preferred stock, no par value per share. Authorized: 5,000,000 shares Series B issued & outstanding: 63,500, 63,500, and 63,500 shares Series C, convertible, issued & outstanding: 728,706, 728,706, and 0 shares 63,500 63,500 63,500
Series C
     
SHAREHOLDERS' EQUITY      
Preferred stock, no par value per share. Authorized: 5,000,000 shares Series B issued & outstanding: 63,500, 63,500, and 63,500 shares Series C, convertible, issued & outstanding: 728,706, 728,706, and 0 shares $ 7,287 $ 7,287