XML 66 R19.htm IDEA: XBRL DOCUMENT v2.4.0.6
Goodwill and Other Intangible Assets
3 Months Ended
Mar. 31, 2013
Goodwill And Other Intangible Assets  
Goodwill and Other Intangible Assets

Note 11 – Goodwill and Other Intangible Assets

 

The following is a summary of the gross carrying amount and accumulated amortization of amortizable intangible assets as of March 31, 2013, December 31, 2012, and March 31, 2012 and the carrying amount of unamortized intangible assets as of those same dates. In the first quarter of 2013, the Company recorded a core deposit premium intangible of $586,000 in connection with the acquisition of two branches, which is being amortized on a straight-line basis over the estimated life of the related deposits of seven years.

 

   March 31, 2013   December 31, 2012   March 31, 2012 

 

($ in thousands)

  Gross Carrying
Amount
   Accumulated
Amortization
   Gross Carrying
Amount
   Accumulated
Amortization
   Gross Carrying
Amount
   Accumulated
Amortization
 
Amortizable intangible assets:                              
   Customer lists  $678    428    678    417    678    372 
   Core deposit premiums   8,560    5,316    7,974    5,128    7,867    4,499 
        Total  $9,238    5,744    8,652    5,545    8,545    4,871 
                               
Unamortizable intangible assets:                              
   Goodwill  $65,835         65,835         65,835      

 

Amortization expense totaled $199,000 and $223,000 for the three months ended March 31, 2013 and 2012, respectively.

 

The following table presents the estimated amortization expense for the last three quarters of calendar year 2013 and for each of the four calendar years ending December 31, 2017 and the estimated amount amortizable thereafter. These estimates are subject to change in future periods to the extent management determines it is necessary to make adjustments to the carrying value or estimated useful lives of amortized intangible assets.

 

($ in thousands)  Estimated Amortization
Expense
 
April 1 to December 31, 2013  $661 
2014   777 
2015   721 
2016   654 
2017   404 
Thereafter   278 
         Total  $3,495