EX-99.1 2 ex99-1.htm EXHIBIT 99.1 ex99-1.htm

 
News Release

For Immediate Release:
For More Information,
October 28, 2010
Contact:  Jerry L. Ocheltree
 
910-576-6171


First Bancorp Reports Third Quarter Results


TROY, N.C. – First Bancorp (NASDAQ - FBNC), the parent company of First Bank, announced today net income available to common shareholders of $2.8 million, or $0.17 per diluted common share, for the three months ended September 30, 2010 and $9.1 million, or $0.54 per diluted common share, for the nine months ended September 30, 2010.  For the three and nine months ended September 30, 2009, the Company reported earnings of $5.4 million, or $0.32 per diluted common share, and $52.0 million, or $3.12 per diluted common share, respectively.

In the second quarter of 2009, the Company realized a $67.9 million gain related to the acquisition of Cooperative Bank in Wilmington, North Carolina.  The after-tax impact of this gain was $41.1 million, or $2.46 per diluted common share.

Net Interest Income and Net Interest Margin

Net interest income for the third quarter of 2010 amounted to $31.1 million, a 1.8% increase over the third quarter of 2009.  This increase was due to a higher net interest margin, which was partially offset by a lower level of earning assets due to a contraction of the balance sheet over the past twelve months (see below).

Net interest income for the nine months ended September 30, 2010 amounted to $93.8 million, a 23.3% increase over the comparable period of 2009.  This increase was due to a higher net interest margin, as well as balance sheet growth realized from the June 2009 Cooperative Bank acquisition.

The Company’s net interest margin (tax-equivalent net interest income divided by average earnings assets) in the third quarter of 2010 was 4.30% and a 47 basis point increase from the 3.83% margin realized in the third quarter of 2009.  For the nine months ended September 30, 2010, the net interest margin was 4.27%, a 51 basis point increase compared to 3.76% for the comparable period of 2009.  The primary reason the higher net interest margins in 2010 is that the Company has been able to lower rates on maturing time deposits that were originated in periods of higher interest rates.  Also, the Company has experienced declines in higher cost deposit accounts.

The third quarter 2010 net interest margin of 4.30% was a slight decline from the 4.35% margin experienced in the second quarter of 2010.  This decline was impacted by a lower level of purchase accounting adjustments, which have increased net interest income and are primarily associated with the Cooperative Bank acquisition.  See page 5 of the Financial Summary for a table that presents the impact of purchase accounting adjustments.

 
1

 

 
 
Provision for Loan Losses and Asset Quality

The Company’s provision for loan losses amounted to $8.4 million in the third quarter of 2010 compared to $8.0 million in the second quarter of 2010 and $5.2 million in the third quarter of 2009.  The provision for loan losses for the nine months ended September 30, 2010 was $24.0 million compared to $13.6 million for the comparable period in 2009.

The higher provision for loan losses is a result of higher levels of classified and nonperforming assets and the impact of declining real estate values on the Company’s collateral dependent real estate loans.  The increases in the provisions for loan losses are primarily attributable to the Company’s “non-covered” loan portfolio, which excludes loans assumed from Cooperative Bank that are subject to loss share agreements with the FDIC and which were written down to estimated fair market value in connection with initially recording the acquisition.

The Company’s non-covered nonperforming assets amounted to $118 million at September 30, 2010, compared to $108 million at June 30, 2010 and $66 million at September 30, 2009.   At September 30, 2010, the ratio of non-covered nonperforming assets to total non-covered assets was 4.16%, compared to 3.89% at June 30, 2010, and 2.23% at September 30, 2009.

The Company’s ratio of annualized net charge-offs to average non-covered loans was 1.06% for the third quarter of 2010 compared to 1.04% in the second quarter of 2010 and 0.72% in the third quarter of 2009.

     The Company’s nonperforming assets that are covered by FDIC loss share agreements amounted to $181 million at September 30, 2010, compared to $187 million at June 30, 2010 and $133 million at September 30, 2009.  The Company continues to submit reimbursement claims to the FDIC on a regular basis.

Noninterest Income

Total noninterest income was $4.0 million in the third quarter of 2010 compared to $5.7 million for the third quarter of 2009.  The decline in 2010 was primarily a result of a $0.5 million decline in service charges on deposits and $1.4 million in other losses (primarily write-downs, as described below).  The decline in service charges on deposits is primarily due to lower insufficient fund fee charges, which declined during the third quarter of 2010 as a result of less instances of customers overdrawing their accounts.  This was partially a result of new regulations that took effect in the third quarter of 2010 that limit the Company’s ability to charge overdraft fees.

Total noninterest income for the nine months ended September 30, 2010 was $14.2 million, compared to $83.3 million for the nine months ended September 30, 2009.  The year-to-date period in 2009 includes a $67.9 million gain related to the June 2009 acquisition of Cooperative Bank.  Most other categories of noninterest income increased as a result of the larger customer base that resulted from the Cooperative Bank acquisition.

For the three and nine months ended September 30, 2010, the Company recorded $1.3 million and $2.5 million, respectively, in write-downs (net of FDIC reimbursable amounts) on foreclosed properties covered by FDIC loss sharing agreements, which is included in “Other gains (losses)” in the accompanying schedules.   The write-downs were necessary as a result of updated appraisals obtained on foreclosed real estate properties during the respective periods.

 
2

 


Noninterest Expenses

Noninterest expenses amounted to $20.7 million in the third quarter of 2010, a 1.2% decrease from the $21.0 million recorded in the same period of 2009.  Noninterest expenses for the nine months ended September 30, 2010 amounted to $64.9 million, a 15.8% increase from the $56.1 million recorded in the first nine months of 2009.  This increase is attributable to incremental operating expenses associated with the Cooperative Bank acquisition that occurred in the second quarter of 2009.  Included in other operating expenses for the first nine months of 2010 are approximately $1.8 million in costs (net of FDIC reimbursements) associated with collection activities on loans and foreclosed properties covered by FDIC loss sharing agreements, compared to $0.1 million for the first nine months of 2009.

Balance Sheet and Capital

Total assets at September 30, 2010 amounted to $3.4 billion, a 4.7% decrease from a year earlier.  Total loans at September 30, 2010 amounted to $2.5 billion, a 7.9% decrease from a year earlier, and total deposits amounted to $2.8 billion at September 30, 2010, a 5.8% decrease from a year earlier.  The contraction of the Company’s balance sheet has been primarily a result of weak loan demand, which has allowed the Company to lessen its reliance on higher cost sources of funding, including internet and brokered deposits.

The Company continues to experience a general decline in loans, with loans decreasing approximately $143 million, or 5.4%, since December 31, 2009.  Although the Company originates and renews a significant amount of loans each month, normal paydowns of loans are exceeding new loan growth.  Overall, loan demand remains weak in most of the Company’s market areas.

The Company’s deposits declined by $182 million, or 6.2%, during the first nine months of 2010.  This decrease was primarily associated with time deposits, which are generally the highest cost source of funds for the Company.  Brokered deposits remained at a low level at September 30, 2010, comprising just 3.4% of total deposits, with internet deposits comprising an additional 1.9%.

The Company remains well-capitalized by all regulatory standards with a Total Risk-Based Capital Ratio of 16.74% compared to the 10.00% minimum to be considered well-capitalized.  The Company’s tangible common equity to tangible assets ratio was 6.55% at September 30, 2010, an increase of 75 basis points from a year earlier.  The Company continues to have outstanding $65 million in preferred stock that was issued to the US Treasury in January 2009.

Comments of the President and Other Business Matters

Jerry L. Ocheltree, President and CEO of First Bancorp, commented on today’s report, “I am pleased that our company’s strength and high performance allows us to continue to report profits and pay cash dividends during this prolonged period of economic weakness.”

“Over the past few months, we have held celebrations throughout our branch network in recognition of First Bank’s 75th anniversary.  It has been a privilege to meet so many First Bank customers and say ‘thank you.’  To those customers I have not met, let me take this opportunity to say ‘Thank you for your business.  We really appreciate it, and we hope we are serving you well,’” stated Mr. Ocheltree.

Mr. Ocheltree noted the following other corporate developments:

 
·
First Bank recently introduced Mobile Banking, which allows customers access to their bank account using their mobile phone.  Additionally, for iPhone® users, First Bank has an app available that provides one touch access.  For additional information, please visit our website at www.FirstBancorp.com.

 
3

 



 
·
On August 24, 2010, the Company announced a quarterly cash dividend of $0.08 cents per share payable on October 25, 2010 to shareholders of record on September 30, 2010.  This is the same dividend rate as the Company declared in the third quarter of 2009.

 
·
There was no stock repurchase activity during 2010.


First Bancorp is a bank holding company headquartered in Troy, North Carolina with total assets of approximately $3.4 billion.  Its principal activity is the ownership and operation of First Bank, a state-chartered community bank that now operates 92 branches, with 77 branches operating in the central Piedmont and coastal regions of North Carolina, 9 branches in South Carolina (Cheraw, Dillon, Florence, Latta, Jefferson, and Little River), and 6 branches in Virginia (Abingdon, Christiansburg, Dublin, Fort Chiswell, Radford, and Wytheville), where First Bank does business as First Bank of Virginia. First Bank also has a loan production office in Blacksburg, Virginia. First Bancorp’s common stock is traded on the NASDAQ Global Select Market under the symbol “FBNC.”

Please visit our website at www.FirstBancorp.com.

This press release contains statements that could be deemed forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934 and the Private Securities Litigation Reform Act of 1995, which statements are inherently subject to risks and uncertainties.  Forward-looking statements are statements that include projections, predictions, expectations or beliefs about future events or results or otherwise are not statements of historical fact.  Such statements are often characterized by the use of qualifying words (and their derivatives) such as “expect,” “believe,” “estimate,” “plan,” “project,” “anticipate,” or other statements concerning opinions or judgments of the Company and its management about future events.  Factors that could influence the accuracy of such forward-looking statements include, but are not limited to, the financial success or changing strategies of the Company’s customers, the Company’s level of success in integrating acquisitions, actions of government regulators, the level of market interest rates, and general economic conditions.  For additional information about the factors that could affect the matters discussed in this paragraph, see the “Risk Factors” section of the Company’s most recent annual report on Form 10-K.


 
4

 



First Bancorp and Subsidiaries
Financial Summary

   
Three Months Ended
September 30,
   
Percent
 
($ in thousands except per share data - unaudited)
 
2010
   
2009
   
Change
 
                   
INCOME STATEMENT
                 
                   
Interest income
                 
   Interest and fees on loans
  $ 36,897       41,404        
   Interest on investment securities
    1,778       1,882        
   Other interest income
    135       188        
      Total interest income
    38,810       43,474       (10.7 %)
Interest expense
                       
   Interest on deposits
    7,245       12,169          
   Other, primarily borrowings
    494       795          
      Total interest expense
    7,739       12,964       (40.3 %)
        Net interest income
    31,071       30,510       1.8 %
Provision for loan losses
    8,391       5,200       61.4 %
Net interest income after provision
      for loan losses
    22,680       25,310       (10.4 %)
Noninterest income
                       
   Service charges on deposit accounts
    3,350       3,811          
   Other service charges, commissions, and fees
    1,325       1,216          
   Fees from presold mortgages
    404       395          
   Commissions from financial product sales
    325       333          
   Data processing fees
          38          
   Securities gains (losses)
    1       6          
   Other gains (losses)
    (1,448 )     (58 )        
      Total noninterest income
    3,957       5,741       (31.1 %)
Noninterest expenses
                       
   Personnel expense
    11,309       11,450          
   Occupancy and equipment expense
    2,812       3,083          
   Intangibles amortization
    219       218          
   Acquisition expenses
          290          
   Other operating expenses
    6,371       5,912          
      Total noninterest expenses
    20,711       20,953       (1.2 %)
Income before income taxes
    5,926       10,098       (41.3 %)
Income taxes
    2,078       3,716       (44.1 %)
Net income
  $ 3,848       6,382       (39.7 %)
                         
Preferred stock dividends and accretion
    (1,027 )     (995 )        
                         
Net income available to common shareholders
  $ 2,821       5,387       (47.6 %)
                         
                         
Earnings per common share – basic
  $ 0.17       0.32       (46.9 %)
Earnings per common share – diluted
    0.17       0.32       (46.9 %)
                         
ADDITIONAL INCOME STATEMENT INFORMATION
                       
   Net interest income, as reported
  $ 31,071       30,510          
   Tax-equivalent adjustment (1)
    330       221          
   Net interest income, tax-equivalent
  $ 31,401       30,731       2.2 %
                         
 
 
(1)
This amount reflects the tax benefit that the Company receives related to its tax-exempt loans and securities, which carry interest rates lower than similar taxable investments due to their tax-exempt status.  This amount has been computed assuming a 39% tax rate and is reduced by the related nondeductible portion of interest expense.

 
5

 


First Bancorp and Subsidiaries
Financial Summary - Page 2

   
Nine Months Ended
September 30,
   
Percent
 
($ in thousands except per share data - unaudited)
 
2010
   
2009
   
Change
 
                   
INCOME STATEMENT
                 
                   
Interest income
                 
   Interest and fees on loans
  $ 112,724       107,596        
   Interest on investment securities
    5,650       5,688        
   Other interest income
    463       293        
      Total interest income
    118,837       113,577       4.6 %
Interest expense
                       
   Interest on deposits
    23,476       34,818          
   Other, primarily borrowings
    1,577       2,696          
      Total interest expense
    25,053       37,514       (33.2 %)
        Net interest income
    93,784       76,063       23.3 %
Provision for loan losses
    24,017       13,611       76.5 %
Net interest income after provision
      for loan losses
    69,767       62,452       11.7 %
Noninterest income
                       
   Service charges on deposit accounts
    10,408       10,035          
   Other service charges, commissions, and fees
    4,048       3,542          
   Fees from presold mortgages
    1,216       847          
   Commissions from financial product sales
    1,087       1,164          
   Data processing fees
    32       103          
   Gain from acquisition
          67,894          
   Securities gains (losses)
    25       (113 )        
   Other gains (losses)
    (2,628 )     (209 )        
      Total noninterest income
    14,188       83,263       (83.0 %)
Noninterest expenses
                       
   Personnel expense
    33,733       29,828          
   Occupancy and equipment expense
    8,654       7,262          
   Intangibles amortization
    654       414          
   Acquisition expenses
          1,082          
   Other operating expenses
    21,907       17,507          
      Total noninterest expenses
    64,948       56,093       15.8 %
Income before income taxes
    19,007       89,622       (78.8 %)
Income taxes
    6,780       34,631       (80.4 %)
Net income
  $ 12,227       54,991       (77.8 %)
                         
Preferred stock dividends and accretion
    (3,080 )     (2,958 )        
                         
Net income available to common shareholders
  $ 9,147       52,033       (82.4 %)
                         
                         
Earnings per share - basic
  $ 0.55       3.13       (82.4 %)
Earnings per share - diluted
    0.54       3.12       (82.7 %)
                         
ADDITIONAL INCOME STATEMENT INFORMATION
                       
   Net interest income, as reported
  $ 93,784       76,063          
   Tax-equivalent adjustment (1)
    956       571          
   Net interest income, tax-equivalent
  $ 94,740       76,634       23.6 %

(1)       See footnote 1 on page 1 of Financial Summary for discussion of tax-equivalent adjustments.



 
6

 


First Bancorp and Subsidiaries
Financial Summary - page 3
 
   
Three Months Ended
September 30,
   
Nine Months Ended
September 30,
 
PERFORMANCE RATIOS (annualized)
 
2010
   
2009
   
2010
   
2009
 
Return on average assets (1)
    0.34 %     0.61 %     0.37 %     2.35 %
Return on average common equity (2)
    3.89 %     7.86 %     4.30 %     22.85 %
Net interest margin – tax-equivalent (3)
    4.30 %     3.83 %     4.27 %     3.76 %
Efficiency ratio – tax-equivalent (3) (4)
    58.58 %     57.45 %     59.62 %     35.08 %
Net charge-offs to average non-covered loans
    1.06 %     0.72 %     1.04 %     0.52 %
                                 
COMMON SHARE DATA
                               
Cash dividends declared - common
  $ 0.08       0.08     $ 0.24       0.24  
Stated book value - common
    17.04       16.28       17.04       16.28  
Tangible book value - common
    12.83       12.01       12.83       12.01  
Common shares outstanding at end of period
    16,785,750       16,671,983       16,785,750       16,671,983  
Weighted average shares outstanding - basic
    16,779,554       16,664,544       16,754,678       16,636,646  
Weighted average shares outstanding - diluted
    16,807,135       16,805,770       16,784,032       16,674,649  
                                 
CAPITAL RATIOS
                               
Tangible equity to tangible assets
    8.52 %     7.68 %     8.52 %     7.68 %
Tangible common equity to tangible assets
    6.55 %     5.80 %     6.55 %     5.80 %
Tier I leverage ratio
    10.25 %     9.18 %     10.25 %     9.18 %
Tier I risk-based capital ratio
    15.48 %     13.34 %     15.48 %     13.34 %
Total risk-based capital ratio
    16.74 %     14.59 %     16.74 %     14.59 %
                                 
AVERAGE BALANCES ($ in thousands)
                               
Total assets
  $ 3,272,161       3,525,812     $ 3,343,223       2,955,972  
Loans
    2,529,356       2,763,178       2,577,640       2,405,030  
Earning assets
    2,894,660       3,180,200       2,966,424       2,723,234  
Deposits
    2,777,358       2,923,300       2,835,494       2,428,366  
Interest-bearing liabilities
    2,613,762       2,886,799       2,692,570       2,376,409  
Shareholders’ equity
    353,061       336,963       349,639       304,457  
                                 
(1)  Calculated by dividing annualized net income available to common shareholders by average assets.
(2)  Calculated by dividing annualized net income available to common shareholders by average common equity.
(3)  See footnote 1 on page 1 of Financial Summary for discussion of tax-equivalent adjustments.
(4)  Calculated by dividing noninterest expense by the sum of tax-equivalent net interest income plus noninterest income.
 
 



TREND INFORMATION
($ in thousands except per share data)
 
For the Three Months Ended
 
 
INCOME STATEMENT
 
September 30, 
2010
   
June 30, 
2010
   
March 31,
2010
   
December 31,
2009
   
September 30,
2009
 
                               
Net interest income – tax-equivalent (1)
  $ 31,401       31,867       31,472       31,280       30,731  
Taxable equivalent adjustment (1)
    330       331       295       247       221  
Net interest income
    31,071       31,536       31,177       31,033       30,510  
Provision for loan losses
    8,391       8,003       7,623       6,575       5,200  
Noninterest income
    3,957       4,537       5,694       6,255       5,741  
Noninterest expense
    20,711       21,957       22,280       22,458       20,953  
Income before income taxes
    5,926       6,113       6,968       8,255       10,098  
Income taxes
    2,078       2,172       2,530       2,987       3,716  
Net income
    3,848       3,941       4,438       5,268       6,382  
Preferred stock dividends and accretion
    1,027       1,026       1,027       1,014       995  
Net income available to common shareholders
    2,821       2,915       3,411       4,254       5,387  
                                         
Earnings per common share – basic
    0.17       0.17       0.20       0.25       0.32  
Earnings per common share – diluted
    0.17       0.17       0.20       0.25       0.32  

(1)  See footnote 1 on page 1 of Financial Summary for discussion of tax-equivalent adjustments.

 
7

 


First Bancorp and Subsidiaries
Financial Summary - page 4

 
CONSOLIDATED BALANCE SHEETS
($ in thousands)
 
At Sept. 30,
2010
   
At June 30,
2010
   
At Dec. 31,
2009
   
At Sept. 30,
2009
   
One Year
Change
 
Assets
                             
Cash and due from banks
  $ 51,812       59,944       60,071       43,667       18.7 %
Interest bearing deposits with banks
    267,863       153,630       290,801       240,425       11.4 %
     Total cash and cash equivalents
    319,675       213,574       350,872       284,092       12.5 %
                                         
Investment securities
    194,708       210,629       214,168       196,607       -1.0 %
Presold mortgages
    3,226       3,123       3,967       8,420       -61.7 %
                                         
Loans – non-covered
    2,096,439       2,099,099       2,132,843       2,147,615       -2.4 %
Loans – covered by FDIC loss share agreements
    413,735       455,477       520,022       578,485       -28.5 %
     Total loans
    2,510,174       2,554,576       2,652,865       2,726,100       -7.9 %
Allowance for loan losses
    (44,999 )     (42,215 )     (37,343 )     (34,444 )     30.6 %
     Net loans
    2,465,175       2,512,361       2,615,522       2,691,656       -8.4 %
                                         
Premises and equipment
    54,039       54,026       54,159       52,868       2.2 %
FDIC loss share receivable
    93,125       118,072       143,221       187,029       -50.2 %
Intangible assets
    70,577       70,797       70,948       71,165       -0.8 %
Other real estate owned – non-covered
    17,475       14,690       8,793       6,963       151.0 %
Other real estate owned – covered
    101,389       80,074       47,430       10,439       871.3 %
Other assets
    40,948       40,996       36,276       16,255       151.9 %
     Total assets
  $ 3,360,337       3,318,342       3,545,356       3,525,494       -4.7 %
                                         
                                         
Liabilities
                                       
Deposits:
                                       
     Non-interest bearing demand
  $ 290,388       293,555       272,422       268,097       8.3 %
     NOW accounts
    370,654       356,626       362,366       264,267       40.3 %
     Money market accounts
    492,983       494,979       496,940       477,092       3.3 %
     Savings accounts
    154,955       157,343       149,338       142,391       8.8 %
     Brokered time deposits
    94,073       91,195       76,332       122,634       -23.3 %
     Internet time deposits
    53,246       54,535       128,024       158,680       -66.4 %
     Other time deposits > $100,000
    641,970       668,044       704,128       706,343       -9.1 %
     Other time deposits
    653,213       678,611       743,558       782,136       -16.5 %
          Total deposits
    2,751,482       2,794,888       2,933,108       2,921,640       -5.8 %
                                         
Repurchase agreements
    68,157       61,766       64,058       58,209       17.1 %
Borrowings
    158,907       76,579       176,811       176,927       -10.2 %
Other liabilities
    30,836       36,371       28,996       32,336       -4.6 %
     Total liabilities
    3,009,382       2,969,604       3,202,973       3,189,112       -5.6 %
                                         
Shareholders’ equity
                                       
Preferred stock
    65,000       65,000       65,000       65,000       0.0 %
Discount on preferred stock
    (3,146 )     (3,361 )     (3,789 )     (3,990 )     -21.2 %
Common stock
    99,303       98,973       98,099       97,745       1.6 %
Common stock warrants
    4,592       4,592       4,592       4,592       0.0 %
Retained earnings
    188,028       186,552       182,908       179,988       4.5 %
Accumulated other comprehensive income
    (2,822 )     (3,018 )     (4,427 )     (6,953 )     -59.4 %
     Total shareholders’ equity
    350,955       348,738       342,383       336,382       4.3 %
Total liabilities and shareholders’ equity
  $ 3,360,337       3,318,342       3,545,356       3,525,494       -4.7 %
                                         
                                         



 
8

 


First Bancorp and Subsidiaries
Financial Summary - page 5


   
For the Three Months Ended
 
 
YIELD INFORMATION
 
September 30,
 2010
   
June 30, 
2010
   
March 31,
 2010
   
December 31,
2009
   
September 30,
2009
 
                               
Yield on loans
    5.79 %     5.86 %     5.90 %     5.97 %     5.94 %
Yield on securities – tax-equivalent (1)
    4.26 %     4.38 %     4.13 %     3.97 %     4.23 %
Yield on other earning assets
    0.32 %     0.32 %     0.38 %     0.36 %     0.34 %
   Yield on all interest earning assets
    5.36 %     5.46 %     5.37 %     5.35 %     5.45 %
                                         
Rate on interest bearing deposits
    1.16 %     1.22 %     1.32 %     1.61 %     1.82 %
Rate on other interest bearing liabilities
    1.52 %     1.54 %     1.41 %     1.17 %     1.36 %
   Rate on all interest bearing liabilities
    1.17 %     1.23 %     1.32 %     1.58 %     1.78 %
                                         
        Interest rate spread – tax-equivalent (1)
    4.19 %     4.23 %     4.05 %     3.77 %     3.67 %
        Net interest margin – tax-equivalent (2)
    4.30 %     4.35 %     4.16 %     3.92 %     3.83 %
                                         
        Average prime rate
    3.25 %     3.25 %     3.25 %     3.25 %     3.25 %
                                         
 
___________________________________________________________________________________________________________________________
(1)   See footnote 1 on page 1 of Financial Summary for discussion of tax-equivalent adjustments.
(2)   Calculated by dividing annualized tax-equivalent net interest income by average earning assets for the period.  See footnote 1 on page 1 of Financial Summary for discussion of tax-equivalent adjustments.




   
For the Three Months Ended
 
NET INTEREST INCOME PURCHASE ACCOUNTING ADJUSTMENTS
 
September 30, 
2010
   
June 30, 
2010
   
March 31,
2010
   
December 31,
2009
   
September 30,
2009
 
   
Positive (negative) impact on net interest income
 
                               
Interest income – reduced by premium amortization on loans
  $ (49 )     (49 )     (49 )     (49 )     (49 )
Interest income – increased by accretion of loan discount
    1,231       1,659       1,484       1,469        
Interest expense – reduced by premium amortization of deposits
    296       731       1,184       1,639       2,072  
Interest expense – reduced by premium amortization of borrowings
    72       116       116       116       116  
     Impact on net interest income
  $ 1,550        2,457        2,735       3,175       2,139  


















 
9

 



First Bancorp and Subsidiaries
Financial Summary - page 6


                               
 
ASSET QUALITY DATA ($ in thousands)
 
Sept. 30,
2010
   
June 30,
2010
   
March 31,
2010
   
Dec. 31,
2009
   
Sept. 30,
2009
 
                               
Non-covered nonperforming assets
                             
Nonaccrual loans
  $ 80,318       73,152       63,415       62,206       51,015  
Restructured loans
    20,447       20,392       27,207       21,283       6,963  
Accruing loans > 90 days past due
    -       -       -       -       -  
     Total non-covered nonperforming loans
    100,765       93,544       90,622       83,489       57,978  
Other real estate
    17,475       14,690       10,818       8,793       7,549  
Total non-covered nonperforming assets
  $ 118,240       108,234       101,440       92,282       65,527  
                                         
Covered nonperforming assets (1)
                                       
Nonaccrual loans (2)
  $ 75,116       98,669       105,043       117,916       122,308  
Restructured loans
    4,160       8,450       11,379       -       -  
Accruing loans > 90 days past due
    -       -       -       -       -  
     Total covered nonperforming loans
    79,276       107,119       116,422       117,916       122,308  
Other real estate
    101,389       80,074       68,044       47,430       10,439  
Total covered nonperforming assets
  $ 180,665       187,193       184,466       165,346       132,747  
                                         
     Total nonperforming assets
  $ 298,905       295,427       285,906       257,628       198,274  
 
Asset Quality Ratios – All Assets
                                       
Net charge-offs to average loans - annualized
    0.88 %     0.85 %     0.81 %     0.54 %     0.57 %
Nonperforming loans to total loans
    7.17 %     7.86 %     7.94 %     7.59 %     6.61 %
Nonperforming assets to total assets
    8.90 %     8.90 %     8.43 %     7.27 %     5.62 %
Allowance for loan losses to total loans
    1.79 %     1.65 %     1.52 %     1.41 %     1.26 %
Allowance for loan losses to nonperforming loans
    24.99 %     21.04 %     19.17 %     18.54 %     19.11 %
                                         
Asset Quality Ratios – Based on Non-covered Assets only
                                       
Net charge-offs to average non-covered loans - annualized
    1.06 %     1.04 %     1.01 %     0.69 %     0.72 %
Non-covered nonperforming loans to non-covered loans
    4.81 %     4.46 %     4.28 %     3.91 %     2.70 %
Non-covered nonperforming assets to total non-covered assets
    4.16 %     3.89 %     3.58 %     3.10 %     2.23 %
Allowance for loan losses to non-covered loans
    2.15 %     2.01 %     1.87 %     1.75 %     1.60 %
Allowance for loan losses to non-covered nonperforming loans
    44.66 %     45.13 %     43.80 %     44.73 %     59.41 %
                                         
(1) Covered nonperforming assets consist of assets that are included in loss-share agreements with the FDIC.
(2) At September 30, 2010, the contractual balance of the nonaccrual loans covered by the FDIC loss share agreements was $103.9 million.
 

10