XML 58 R43.htm IDEA: XBRL DOCUMENT v3.24.0.1
Borrowings and Borrowings Availability (Tables)
12 Months Ended
Dec. 31, 2023
Debt Disclosure [Abstract]  
Schedule of Debt
The following tables presents information regarding the Company’s outstanding borrowings at December 31, 2023 (dollars are in thousands):
DescriptionDue DateCall FeatureBalance at December 31,
2023
Interest Rate
FHLB Principal Reducing Credit6/26/2028None$203 
0.25% fixed
FHLB Principal Reducing Credit7/17/2028None31 
0.00% fixed
FHLB Principal Reducing Credit8/18/2028None151 
1.00% fixed
FHLB Principal Reducing Credit8/22/2028None151 
1.00% fixed
FHLB Principal Reducing Credit12/20/2028None315 
0.50% fixed
FHLB Fixed Rate Credit1/16/2024None80,000 
5.59% fixed
FHLB Fixed Rate Credit2/27/2024None100,000 
5.61% fixed
FHLB Fixed Rate Credit3/20/2024None100,000 
5.61% fixed
FRB Bank Term Funding Program12/20/2024None224,000 
4.85% fixed
FRB Bank Term Funding Program12/27/2024None25,000 
4.83% fixed
Trust Preferred Securities1/23/2034Quarterly by Company
beginning 1/23/2009
10,310 
8.30% at 12/31/23
adjustable rate
3 month CME Term SOFR + 2.91%
Trust Preferred Securities1/23/2034Quarterly by Company
beginning 1/23/2009
10,310 
8.40% at 12/31/23
adjustable rate
3 month CME Term SOFR + 3.01%
Trust Preferred Securities9/20/2034Quarterly by Company
beginning 9/20/2009
12,372 
7.78% at 12/31/23
adjustable rate
3 month CME Term SOFR + 2.41%
Trust Preferred Securities1/7/2035Quarterly by Company
beginning 1/7/2010
10,310 
7.66% at 12/31/23
adjustable rate
3 month CME Term SOFR +2.00%
Trust Preferred Securities6/15/2036Quarterly by Company
beginning 6/15/2011
25,774 
7.04% at 12/31/23
adjustable rate
3 month CME Term SOFR + 1.65%
Trust Preferred Securities6/23/2036Quarterly by Company beginning 6/23/20118,248 
7.47% at 12/31/23
adjustable rate
3 month CME Term SOFR + 2.11%
Subordinated Debentures11/30/2028Continuous by Company beginning 11/30/202310,000 
9.09% at 12/31/23
adjustable rate
3 month CME Term SOFR + 3.69%
Subordinated Debentures11/15/2030Continuous by Company beginning 11/15/202518,000 
4.38% fixed
Total borrowings / weighted average rate as of December 31, 2023635,175 5.57%
Unamortized discount on acquired borrowings(5,017)
Total borrowings$630,158 
The following table presents information regarding the Company’s outstanding borrowings at December 31, 2022 (dollars are in thousands):
DescriptionDue dateCall FeatureBalance at December 31,
2022
Interest Rate
FHLB Principal Reducing Credit7/24/2023None$32 
1.00% fixed
FHLB Principal Reducing Credit12/22/2023None912 
1.25% fixed
FHLB Principal Reducing Credit6/26/2028None214 
0.25% fixed
FHLB Principal Reducing Credit7/17/2028None38 
0.00% fixed
FHLB Principal Reducing Credit8/18/2028None158 
1.00% fixed
FHLB Principal Reducing Credit8/22/2028None159 
1.00% fixed
FHLB Principal Reducing Credit12/20/2028None329 
0.50% fixed
FHLB Fixed Rate Credit1/9/2023None50,000 
4.15% fixed
FHLB Fixed Rate Credit2/1/2023None80,000 
4.25% fixed
FHLB Fixed Rate Credit2/9/2023None50,000 
4.35% fixed
FHLB Daily Rate Credit8/23/2023None40,000 
4.57% fixed
Trust Preferred Securities1/23/2034Quarterly by Company
beginning 1/23/2009
10,310 
7.06% at 12/31/22 adjustable rate
3 month LIBOR +2.65%
Trust Preferred Securities1/23/2034Quarterly by Company
beginning 1/23/2009
10,310 
7.16% at 12/31/22 adjustable rate
3 month LIBOR +2.75%
Trust Preferred Securities9/20/2034Quarterly by Company
beginning 9/20/2009
12,372 
6.90% at 12/31/22
adjustable rate
3 month LIBOR + 2.15%
Trust Preferred Securities1/7/2035Quarterly by Company
beginning 1/7/2010
10,310 
6.08% at 12/31/22
adjustable rate
3 month LIBOR + 2.00%
Trust Preferred Securities6/15/2036Quarterly by Company
beginning 6/15/2011
25,774 
6.16% at 12/31/22
adjustable rate
3 month LIBOR + 1.39%
Total borrowings / weighted average rate as of December 31, 2022290,918 4.82%
Unamortized discount on acquired borrowings(3,411)
Total borrowings$287,507 
Schedule of Maturities of Long-Term Debt
At December 31, 2023, the contractual maturities of borrowings were as follows for the years ending:
($ in thousands)FHLB Principal Reducing CreditFHLB Fixed Rate CreditFRB Bank Term Funding ProgramTrust Preferred SecuritiesSubordinated DebenturesTotal
2024$— 280,000 249,000 — — 529,000 
2025— — — — — — 
2026— — — — — — 
2027— — — — — — 
2028851 — — — 10,000 10,851 
Thereafter— — — 77,324 18,000 95,324 
Total$851 280,000 249,000 77,324 28,000 635,175 
Unamortized discount on acquired borrowings(5,017)
Total borrowings630,158