XML 33 R18.htm IDEA: XBRL DOCUMENT v3.24.0.1
Borrowings and Borrowings Availability
12 Months Ended
Dec. 31, 2023
Debt Disclosure [Abstract]  
Borrowings and Borrowings Availability Borrowings and Borrowings Availability
The following tables presents information regarding the Company’s outstanding borrowings at December 31, 2023 (dollars are in thousands):
DescriptionDue DateCall FeatureBalance at December 31,
2023
Interest Rate
FHLB Principal Reducing Credit6/26/2028None$203 
0.25% fixed
FHLB Principal Reducing Credit7/17/2028None31 
0.00% fixed
FHLB Principal Reducing Credit8/18/2028None151 
1.00% fixed
FHLB Principal Reducing Credit8/22/2028None151 
1.00% fixed
FHLB Principal Reducing Credit12/20/2028None315 
0.50% fixed
FHLB Fixed Rate Credit1/16/2024None80,000 
5.59% fixed
FHLB Fixed Rate Credit2/27/2024None100,000 
5.61% fixed
FHLB Fixed Rate Credit3/20/2024None100,000 
5.61% fixed
FRB Bank Term Funding Program12/20/2024None224,000 
4.85% fixed
FRB Bank Term Funding Program12/27/2024None25,000 
4.83% fixed
Trust Preferred Securities1/23/2034Quarterly by Company
beginning 1/23/2009
10,310 
8.30% at 12/31/23
adjustable rate
3 month CME Term SOFR + 2.91%
Trust Preferred Securities1/23/2034Quarterly by Company
beginning 1/23/2009
10,310 
8.40% at 12/31/23
adjustable rate
3 month CME Term SOFR + 3.01%
Trust Preferred Securities9/20/2034Quarterly by Company
beginning 9/20/2009
12,372 
7.78% at 12/31/23
adjustable rate
3 month CME Term SOFR + 2.41%
Trust Preferred Securities1/7/2035Quarterly by Company
beginning 1/7/2010
10,310 
7.66% at 12/31/23
adjustable rate
3 month CME Term SOFR +2.00%
Trust Preferred Securities6/15/2036Quarterly by Company
beginning 6/15/2011
25,774 
7.04% at 12/31/23
adjustable rate
3 month CME Term SOFR + 1.65%
Trust Preferred Securities6/23/2036Quarterly by Company beginning 6/23/20118,248 
7.47% at 12/31/23
adjustable rate
3 month CME Term SOFR + 2.11%
Subordinated Debentures11/30/2028Continuous by Company beginning 11/30/202310,000 
9.09% at 12/31/23
adjustable rate
3 month CME Term SOFR + 3.69%
Subordinated Debentures11/15/2030Continuous by Company beginning 11/15/202518,000 
4.38% fixed
Total borrowings / weighted average rate as of December 31, 2023635,175 5.57%
Unamortized discount on acquired borrowings(5,017)
Total borrowings$630,158 
The following table presents information regarding the Company’s outstanding borrowings at December 31, 2022 (dollars are in thousands):
DescriptionDue dateCall FeatureBalance at December 31,
2022
Interest Rate
FHLB Principal Reducing Credit7/24/2023None$32 
1.00% fixed
FHLB Principal Reducing Credit12/22/2023None912 
1.25% fixed
FHLB Principal Reducing Credit6/26/2028None214 
0.25% fixed
FHLB Principal Reducing Credit7/17/2028None38 
0.00% fixed
FHLB Principal Reducing Credit8/18/2028None158 
1.00% fixed
FHLB Principal Reducing Credit8/22/2028None159 
1.00% fixed
FHLB Principal Reducing Credit12/20/2028None329 
0.50% fixed
FHLB Fixed Rate Credit1/9/2023None50,000 
4.15% fixed
FHLB Fixed Rate Credit2/1/2023None80,000 
4.25% fixed
FHLB Fixed Rate Credit2/9/2023None50,000 
4.35% fixed
FHLB Daily Rate Credit8/23/2023None40,000 
4.57% fixed
Trust Preferred Securities1/23/2034Quarterly by Company
beginning 1/23/2009
10,310 
7.06% at 12/31/22 adjustable rate
3 month LIBOR +2.65%
Trust Preferred Securities1/23/2034Quarterly by Company
beginning 1/23/2009
10,310 
7.16% at 12/31/22 adjustable rate
3 month LIBOR +2.75%
Trust Preferred Securities9/20/2034Quarterly by Company
beginning 9/20/2009
12,372 
6.90% at 12/31/22
adjustable rate
3 month LIBOR + 2.15%
Trust Preferred Securities1/7/2035Quarterly by Company
beginning 1/7/2010
10,310 
6.08% at 12/31/22
adjustable rate
3 month LIBOR + 2.00%
Trust Preferred Securities6/15/2036Quarterly by Company
beginning 6/15/2011
25,774 
6.16% at 12/31/22
adjustable rate
3 month LIBOR + 1.39%
Total borrowings / weighted average rate as of December 31, 2022290,918 4.82%
Unamortized discount on acquired borrowings(3,411)
Total borrowings$287,507 

All outstanding FHLB and FRB borrowings may be accelerated immediately by the FHLB and FRB, respectively, in certain circumstances, including material adverse changes in the condition of the Company or if the Company’s qualifying collateral amounts to less than that required under the terms of the borrowing agreement.
In the above tables, at December 31, 2023, short-term borrowings (original maturity terms of less than twelve months) totaled $529.0 million and had a weighted average interest rate of 5.25%. At December 31, 2022, short-term borrowings totaled $220.9 million and had a weighted average interest rate of 4.30% .
Trust Preferred Securities in the above tables are borrowings structured as trust preferred capital securities which were issued by various unconsolidated subsidiaries of the Company as discussed in Note 1. These unsecured debt securities qualify as Tier I capital for capital adequacy requirements.
The Subordinated Debentures in the tables above are borrowings issued by GrandSouth and acquired by the Company on January 1, 2023. These unsecured debt securities qualify as Tier II capital for capital adequacy requirements.
At December 31, 2023, the Company had several sources of readily available borrowing capacity:
A $1.3 billion line of credit with the FHLB that can be structured as either short-term or long-term borrowings, depending on the particular funding or liquidity needs. As of December 31, 2023, the line of credit is secured by a blanket lien on portions of the Company's real estate loan portfolio totaling approximately $2.3 billion and the Company's FHLB stock totaling $21.7 million. $280.9 million was outstanding on the line of credit at December 31, 2023 and $221.8 million was outstanding at December 31, 2022;
A total of $265.0 million federal funds lines of credit with correspondent banks which allow the Company to purchase federal funds on an overnight, unsecured basis. None was outstanding at December 31, 2023 or 2022;
A $294.1 million line of credit through the Federal Reserve's Bank Term Funding Program, secured by specific investment securities, with $249.0 million outstanding at December 31, 2023; and
An approximately $561.6 million line of credit through the Federal Reserve's discount window borrowing program, which was secured at December 31, 2023 by a blanket lien on a portion of the Company’s commercial and consumer loan portfolios (excluding real estate collateral) totaling approximately$330.9 million and specific investment securities with a carrying value of $710.2 million. None was outstanding at December 31, 2023 or 2022, respectively.
At December 31, 2023, the contractual maturities of borrowings were as follows for the years ending:
($ in thousands)FHLB Principal Reducing CreditFHLB Fixed Rate CreditFRB Bank Term Funding ProgramTrust Preferred SecuritiesSubordinated DebenturesTotal
2024$— 280,000 249,000 — — 529,000 
2025— — — — — — 
2026— — — — — — 
2027— — — — — — 
2028851 — — — 10,000 10,851 
Thereafter— — — 77,324 18,000 95,324 
Total$851 280,000 249,000 77,324 28,000 635,175 
Unamortized discount on acquired borrowings(5,017)
Total borrowings630,158