XML 29 R18.htm IDEA: XBRL DOCUMENT v3.23.3
Stock-Based Compensation
9 Months Ended
Sep. 30, 2023
Share-Based Payment Arrangement [Abstract]  
Stock-Based Compensation Stock-Based Compensation
The Company recorded total stock-based compensation expense of $1.2 million and $0.7 million for the three months ended September 30, 2023 and 2022, respectively, and $3.4 million and $1.9 million for the nine months ended September 30, 2023 and 2022, respectively. In addition, the Company recognized $278,000 and $170,000 of income tax benefits related to stock-based compensation expense for the three months ended September 30, 2023 and 2022, respectively, and $798,000 and $445,000 for the nine months ended September 30, 2023 and 2022, respectively.
At September 30, 2023, the sole equity-based compensation plan of the Company was the First Bancorp 2014 Equity Plan (the "Equity Plan"), which was approved by shareholders on May 8, 2014. As of September 30, 2023, the Equity Plan had 205,498 shares remaining available for grant.
The Equity Plan is intended to serve as a means to attract, retain and motivate key employees and directors and to associate the interests of the plans' participants with those of the Company and its shareholders. The Equity Plan allows for both grants of stock options and other types of equity-based compensation, including stock appreciation rights, restricted stock, restricted performance stock, unrestricted stock, and performance units.
Recent equity awards to employees have been made in the form of shares of restricted stock awards with service vesting conditions only. Compensation expense for these awards is recorded over the requisite service periods. Upon forfeiture, any previously recognized compensation cost is reversed. Upon a change in control (as defined in the Equity Plan), unless the awards remain outstanding or substitute equivalent awards are provided, the awards become immediately vested.
Certain of the Company’s equity grants contain terms that provide for an annual or cliff vesting schedule whereby portions of the award vest in increments over the requisite service period. The Company recognizes compensation expense for awards with vesting schedules on a straight-line basis over the requisite service period for each incremental award. Compensation expense is based on the estimated number of stock awards that will ultimately vest. Over the past five years, there have been insignificant amounts of forfeitures, and therefore the Company assumes that all awards granted with service conditions only will vest.
In addition to employee equity awards, the Company's practice is to grant common shares, valued at approximately $37,500 for the current year, to each non-employee director (currently 14 in total) in June of each year. Compensation expense associated with these director awards is recognized on the date of award since there are no vesting conditions.
The following table presents information regarding the activity for the first nine months of 2023 related to the Company’s outstanding restricted stock awards:
Long-Term Restricted Stock Awards
Number of UnitsWeighted-Average
Grant-Date Fair Value
Nonvested at January 1, 2023223,012 $36.14 
Granted during the period143,380 37.08 
Vested during the period(25,811)24.52 
Forfeited or expired during the period(791)37.88 
Nonvested at September 30, 2023339,790 $37.15 
Total unrecognized compensation expense as of September 30, 2023 amounted to $6.1 million with a weighted-average remaining term of 2.0 years. For the nonvested awards that were outstanding at September 30, 2023, the Company expects to record $3.6 million in compensation expense in the next twelve months, $1.2 million of which is expected to be recorded in the remaining quarter of 2023.
As discussed in Note 2, in conjunction with the GrandSouth acquisition, GrandSouth common stock options outstanding at January 1, 2023 became fully vested under the change in control provisions in the GrandSouth option plans and were converted into replacement options to acquire 0.91 shares of the Company's common stock.
Stock option activity and related information is presented below as of and for the periods indicated:
Options Outstanding
Number of SharesWeighted-Average Exercise PriceWeighted-Average Remaining Contractual Life (years)Aggregate Intrinsic Value
($ in thousands)
Balance at January 1, 2023— $— 
Replacement options issued in conjunction with acquisition of GrandSouth542,345 20.14 
Exercised during the period(194,998)19.33 
Forfeited or expired during the period— — 
Outstanding at September 30, 2023347,347 20.59 6.01$2,768 
Exercisable at September 30, 2023347,347 $20.59 6.01$2,768 

Stock options outstanding are summarized as follows as of September 30, 2023:
SharesRangeWeighted Average PriceWeighted Average Remaining Life in Years
111,822
$13.79 - 18.18
15.634.38
121,320$18.1918.195.73
114,205
$18.20 - 31.32
28.007.91
347,34720.596.01
In accordance with ASC 805-30, the fair value of the replacement options issued in conjunction with the GrandSouth acquisition as of January 1, 2023 was measured using the Black-Scholes option pricing model. The following table illustrates the assumptions for the Black-Scholes model used in determining the fair value of options granted:
For the Nine Months Ended
September 30, 2023
Fair value per option, weighted average$24.85 
Expected life (years)
1.4 - 4.7
Expected stock price volatility, weighted average46.39 %
Expected dividend yield2.05 %
Risk-free interest rate, weighted average4.18 %
Expected forfeiture rate— %
The expected life is based on historical exercises and forfeitures experience of the grantees. The volatility is based on historical price volatility. The risk-free interest rate is based on a U.S. Treasury instrument with a life that is similar to the expected life of the option grant.
At September 30, 2023, the Company had no unrecognized compensation expense related to stock options. All unexercised options expire ten years after the applicable original grant dates under the GrandSouth stock option plan.