XML 51 R37.htm IDEA: XBRL DOCUMENT v3.22.0.1
Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2021
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Intangible Assets and Goodwill
The following is a summary of the gross carrying amount and accumulated amortization of amortizable intangible assets as of December 31, 2021 and December 31, 2020 and the carrying amount of unamortizable intangible assets as of those same dates.
 December 31, 2021December 31, 2020
($ in thousands)Gross Carrying
Amount
Accumulated
Amortization
Gross Carrying
Amount
Accumulated
Amortization
Amortizable intangible assets:    
Customer lists$2,700 1,386 7,613 2,814 
Core deposit intangibles29,050 18,076 28,440 23,832 
SBA servicing asset11,932 6,460 9,976 4,188 
Other100 33 1,403 1,232 
Total$43,782 25,955 47,432 32,066 
Unamortizable intangible assets:
Goodwill$364,263 239,272 
Changes in Carrying Amount of Goodwill
The following table presents the changes in carrying amounts of goodwill:

($ in thousands)Total Goodwill
Balance at December 31, 2019$234,368 
Additions from acquisition of Magnolia Financial4,904 
Balance at December 31, 2020239,272 
Additions from acquisition of Select132,356 
Reduction from disposal of First Bank Insurance Services, Inc.(7,365)
Balance at December 31, 2021$364,263 
Schedule of the Estimated Amortization Expense
The following table presents the estimated amortization expense schedule related to acquisition-related amortizable intangible assets for each of the five calendar years ending December 31, 2026 and the estimated amount amortizable thereafter. These amounts will be recorded as "Intangibles amortization expense" within the noninterest expense section of the Consolidated Statements of Income. These estimates are subject to change in future periods to the extent management determines it is necessary to make adjustments to the carrying value or estimated useful lives of amortizable intangible assets.
($ in thousands)Estimated
Amortization Expense
2022$3,684 
20232,545 
20241,718 
20251,358 
2026962 
Thereafter2,088 
Total$12,355