XML 40 R29.htm IDEA: XBRL DOCUMENT v3.20.2
Goodwill and Other Intangible Assets (Tables)
6 Months Ended
Jun. 30, 2020
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of intangible assets and goodwill
The following is a summary of the gross carrying amount and accumulated amortization of amortizable intangible assets as of June 30, 2020 and December 31, 2019, and the carrying amount of unamortized intangible assets as of those same dates.
 
 
June 30, 2020
 
December 31, 2019
($ in thousands)
 
Gross Carrying
Amount
 
Accumulated
Amortization
 
Gross Carrying
Amount
 
Accumulated
Amortization
Amortizable intangible assets:
 
 
 
 
 
 
 
 
Customer lists
 
$
6,013

 
2,445

 
6,013

 
2,185

Core deposit intangibles
 
28,440

 
22,337

 
28,440

 
20,610

SBA servicing asset
 
8,480

 
3,809

 
7,776

 
2,393

Other
 
1,303

 
1,173

 
1,303

 
1,127

Total
 
$
44,236

 
29,764

 
43,532

 
26,315

 
 
 
 
 
 
 
 
 
Unamortizable intangible assets:
 
 
 
 
 
 
 
 
Goodwill
 
$
234,368

 
 
 
234,368

 
 

Schedule of the estimated amortization expense for the five succeeding fiscal years
The following table presents the estimated amortization expense schedule related to acquisition-related amortizable intangible assets. These amounts will be recorded as "Intangibles amortization expense" within the noninterest expense section of the Consolidated Statements of Income. These estimates are subject to change in future periods to the extent management determines it is necessary to make adjustments to the carrying value or estimated useful lives of amortized intangible assets. income within the line item "Other service charges, commissions and fees" of the Consolidated Statements of Income.
($ in thousands)
 
Estimated Amortization
Expense
July 1 to December 31, 2020
 
$
1,808

2021
 
2,927

2022
 
2,022

2023
 
1,041

2024
 
404

Thereafter
 
1,599

Total
 
$
9,801