XML 91 R32.htm IDEA: XBRL DOCUMENT v3.20.1
Fair Value (Tables)
3 Months Ended
Mar. 31, 2020
Fair Value Disclosures [Abstract]  
Financial instruments that were measured at fair value on a recurring and nonrecurring basis
The following table summarizes the Company’s financial instruments that were measured at fair value on a recurring and nonrecurring basis at March 31, 2020.
($ in thousands)
Description of Financial Instruments
 
Fair Value at
March 31, 2020
 
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
 
Significant Other
Observable Inputs
(Level 2)
 
Significant
Unobservable Inputs
(Level 3)
Recurring
 
 
 
 
 
 
 
 
Securities available for sale:
 
 
 
 
 
 
 
 
Government-sponsored enterprise securities
 
$
5,032

 

 
5,032

 

Mortgage-backed securities
 
756,927

 

 
756,927

 

Corporate bonds
 
44,511

 

 
44,511

 

Total available for sale securities
 
$
806,470

 

 
806,470

 

 
 
 
 
 
 
 
 
 
Presold mortgages in process of settlement
 
$
14,861

 
14,861

 

 

 
 
 
 
 
 
 
 
 
Nonrecurring
 
 
 
 
 
 
 
 
Impaired loans
 
$
14,979

 

 

 
14,979

Foreclosed real estate
 
1,681

 

 

 
1,681

The following table summarizes the Company’s financial instruments that were measured at fair value on a recurring and nonrecurring basis at December 31, 2019.
($ in thousands)
 
 
 
 
Description of Financial Instruments
 
Fair Value at
December 31, 2019
 
Quoted Prices in
Active Markets
for Identical
Assets (Level 1)
 
Significant Other
Observable Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Recurring
 
 
 
 
 
 
 
 
Securities available for sale:
 
 
 
 
 
 
 
 
Government-sponsored enterprise securities
 
$
20,009

 

 
20,009

 

Mortgage-backed securities
 
767,285

 

 
767,285

 

Corporate bonds
 
34,651

 

 
34,651

 

Total available for sale securities
 
$
821,945

 

 
821,945

 

 
 
 
 
 
 
 
 
 
Presold mortgages in process of settlement
 
$
19,712

 
19,712

 

 

 
 
 
 
 
 
 
 
 
Nonrecurring
 
 
 
 
 
 
 
 
Impaired loans
 
$
16,215

 

 

 
16,215

  Foreclosed real estate
 
1,830

 

 

 
1,830


Schedule of significant unobservable inputs
For Level 3 assets and liabilities measured at fair value on a recurring or non-recurring basis as of March 31, 2020, the significant unobservable inputs used in the fair value measurements were as follows:
($ in thousands)
 
 
 
 
 
 
Description
 
Fair Value at
March 31, 2020
 
Valuation
Technique
 
Significant Unobservable
Inputs
 
Range (Weighted Average)
Impaired loans - valued at collateral value
 
$
9,649

 
Appraised value
 
Discounts applied for estimated costs to sell
 
10%
Impaired loans - valued at PV of expected cash flows
 
5,330

 
PV of expected cash flows
 
Discount rates used in the calculation of PV of expected cash flows
 
4-11% (6.31%)
Foreclosed real estate
 
1,681

 
Appraised value
 
Discounts for estimated costs to sell
 
10%
 
 
 
 
 
 
 
 
 
For Level 3 assets and liabilities measured at fair value on a recurring or non-recurring basis as of December 31, 2019, the significant unobservable inputs used in the fair value measurements were as follows:
($ in thousands)
 
 
 
 
 
 
Description
 
Fair Value at
December 31, 2019
 
Valuation
Technique
 
Significant Unobservable
Inputs
 
Range (Weighted Average)
Impaired loans - valued at collateral value
 
$
10,718

 
Appraised value
 
Discounts applied for estimated costs to sell
 
10%
Impaired loans - valued at PV of expected cash flows
 
5,497

 
PV of expected cash flows
 
Discount rates used in the calculation of PV of expected cash flows
 
4-11% (6.50%)
Foreclosed real estate
 
1,830

 
Appraised value
 
Discounts for estimated costs to sell
 
10%
 
 
 
 
 
 
 
 
 


Schedule of the carrying amounts and estimated fair values of financial instruments
The carrying amounts and estimated fair values of financial instruments not carried at fair value at March 31, 2020 and December 31, 2019 are as follows:
 
 
 
March 31, 2020
 
December 31, 2019
($ in thousands)
Level in Fair
Value
Hierarchy
 
Carrying
Amount
 
Estimated
Fair Value
 
Carrying
Amount
 
Estimated
Fair Value
Cash and due from banks, noninterest-bearing
Level 1
 
$
93,666

 
93,666

 
64,519

 
64,519

Due from banks, interest-bearing
Level 1
 
282,683

 
282,683

 
166,783

 
166,783

Securities held to maturity
Level 2
 
61,303

 
62,385

 
67,932

 
68,333

SBA loans held for sale
Level 2
 
18,449

 
19,332

 

 

Total loans, net of allowance
Level 3
 
4,528,210

 
4,428,870

 
4,432,068

 
4,407,610

Accrued interest receivable
Level 1
 
15,767

 
15,767

 
16,648

 
16,648

Bank-owned life insurance
Level 1
 
105,083

 
105,083

 
104,441

 
104,441

SBA Servicing Asset
Level 3
 
4,682

 
4,906

 
5,383

 
5,649

 
 
 
 
 
 
 
 
 
 
Deposits
Level 2
 
5,044,988

 
5,045,800

 
4,931,355

 
4,930,751

Borrowings
Level 2
 
402,185

 
393,542

 
300,671

 
295,399

Accrued interest payable
Level 2
 
2,100

 
2,100

 
2,154

 
2,154