XML 21 R7.htm IDEA: XBRL DOCUMENT v3.24.1.u1
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 26, 2023
CASH FLOWS FOR OPERATING ACTIVITIES    
Net loss $ (133,467) $ (134,546)
Adjustments to reconcile net loss to net cash for operating activities:    
Depreciation and amortization 10,312 13,681
Non-cash foreign currency loss on USD notes 5,227 3,756
Non-cash equity based compensation expense 5,284 5,053
Non-cash deferred income tax benefit (5,559) (6,047)
Other non-cash expenses 3,106 4,287
Changes in assets and liabilities:    
(Increase) decrease in receivables 17,866 16,465
(Increase) decrease in inventories (11,874) (11,550)
(Increase) decrease in other assets (16,949) (10,421)
Increase (decrease) in accounts payable 9,218 9,703
Increase (decrease) in deferred revenue 41,982 35,661
Increase (decrease) in accrued interest 19,010 17,259
Increase (decrease) in accrued taxes (30,325) (24,169)
Increase (decrease) in accrued salaries, wages and benefits (23,703) (29,344)
Increase (decrease) in other liabilities (738) 3,069
Net cash for operating activities (110,610) (107,143)
CASH FLOWS FOR INVESTING ACTIVITIES    
Capital expenditures (57,086) (54,697)
Net cash for investing activities (57,086) (54,697)
CASH FLOWS FROM FINANCING ACTIVITIES    
Net borrowings on revolving credit loans 158,000 170,000
Repurchase of limited partnership units 0 (54,851)
Distributions paid to partners (15,313) (15,568)
Payment of debt issuance costs 0 (2,353)
Payments related to tax withholding for equity compensation (4,653) (2,798)
Other (120) (253)
Net cash from financing activities 137,914 94,177
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS (578) 36
CASH AND CASH EQUIVALENTS    
Net decrease for the period (30,360) (67,627)
Balance, beginning of period 65,488 101,189
Balance, end of period 35,128 33,562
SUPPLEMENTAL INFORMATION    
Cash payments for interest 14,476 14,154
Interest capitalized 1,281 1,747
Net cash payments for income taxes 2,587 5,351
Capital expenditures in accounts payable $ 19,511 $ 16,274