XML 49 R30.htm IDEA: XBRL DOCUMENT v3.24.0.1
Lease Commitments (Tables)
12 Months Ended
Dec. 31, 2023
Leases [Abstract]  
Schedule of Lease Cost
Total lease cost and related supplemental information for the years ended December 31, 2023, 2022 and 2021 were as follows:
Years Ended December 31,
(In thousands, except for lease term and discount rate)202320222021
Operating lease expense$19,422 $9,857 $2,711 
Variable lease expense382 972 872 
Short-term lease expense9,580 8,769 7,563 
Sublease income(1,436)(715)— 
Total lease cost$27,948 $18,883 $11,146 
Weighted-average remaining lease term5.8 years6.7 years14.1 years
Weighted-average discount rate3.9 %3.7 %3.7 %
Operating cash flows for operating leases$16,046 $9,034 $2,299 
Leased assets obtained in exchange for new operating lease liabilities (non-cash activity)$4,306 $85,789 $4,914 
Schedule of Future Cash Flows under Operating Leases
Future undiscounted cash flows under our operating leases and a reconciliation to the operating lease liabilities recognized as of December 31, 2023 are included below:
(In thousands)December 31, 2023
Undiscounted cash flows
2024$16,330 
202516,305 
202616,222 
202715,865 
202823,939 
Thereafter8,086 
Total$96,747 
Present value of cash flows
Current lease liability$13,294 
Lease Liability71,951 
Total$85,245 
Difference between undiscounted cash flows and discounted cash flows$11,502