XML 16 R7.htm IDEA: XBRL DOCUMENT v3.23.2
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
6 Months Ended
Jun. 25, 2023
Jun. 26, 2022
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (80,982) $ (37,737)
Adjustments to reconcile net loss to net cash from operating activities:    
Depreciation and amortization 61,775 58,636
Non-cash foreign currency (gain) loss on USD notes (6,822) 9,767
Non-cash equity based compensation expense 7,620 11,883
Non-cash deferred income tax benefit (3,195) (2,732)
Net effect of swaps 0 (21,941)
Other non-cash expenses 11,741 7,778
Changes in assets and liabilities:    
(Increase) decrease in receivables (28,873) (39,442)
(Increase) decrease in inventories (20,455) (24,573)
(Increase) decrease in tax receivable/payable (20,902) 90,123
(Increase) decrease in other assets (16,413) (16,245)
Increase (decrease) in accounts payable 17,642 19,722
Increase (decrease) in deferred revenue 109,482 109,627
Increase (decrease) in accrued interest (1,461) (637)
Increase (decrease) in accrued salaries, wages and benefits (29,114) (23,428)
Increase (decrease) in other liabilities 13,092 5,447
Net cash from operating activities 13,135 146,248
CASH FLOWS FOR INVESTING ACTIVITIES    
Capital expenditures (124,494) (95,790)
Net cash for investing activities (124,494) (95,790)
CASH FLOWS FROM FINANCING ACTIVITIES    
Net borrowings on revolving credit loans 157,000 90,000
Term debt payments 0 (69,000)
Repurchase of limited partnership units (62,499) 0
Distributions paid to partners (30,970) 0
Payment of debt issuance costs (2,526) 0
Payments related to tax withholding for equity compensation (2,798) (5,126)
Other (255) (1,987)
Net cash from financing activities 57,952 13,887
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS 1,397 (535)
CASH AND CASH EQUIVALENTS    
Net (decrease) increase for the period (52,010) 63,810
Balance, beginning of period 101,189 61,119
Balance, end of period 49,179 124,929
SUPPLEMENTAL INFORMATION    
Cash payments for interest 69,345 74,345
Interest capitalized 3,347 1,468
Net cash payments (refunds) for income taxes 16,763 (78,931)
Capital expenditures in accounts payable $ 21,041 $ 14,715