XML 20 R7.htm IDEA: XBRL DOCUMENT v3.23.1
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Mar. 26, 2023
Mar. 27, 2022
CASH FLOWS FOR OPERATING ACTIVITIES    
Net loss $ (134,546) $ (88,509)
Adjustments to reconcile net loss to net cash for operating activities:    
Depreciation and amortization 13,681 9,599
Non-cash foreign currency loss on USD notes 3,756 0
Non-cash equity based compensation expense 5,053 3,658
Non-cash deferred income tax benefit (6,047) (13,469)
Net effect of swaps 0 (14,202)
Other non-cash expenses 4,287 3,802
Changes in assets and liabilities:    
(Increase) decrease in receivables 16,465 693
(Increase) decrease in inventories (11,550) (7,107)
(Increase) decrease in tax receivable/payable (24,169) 6,902
(Increase) decrease in other assets (10,421) (12,620)
Increase (decrease) in accounts payable 9,703 (5,150)
Increase (decrease) in deferred revenue 35,661 36,173
Increase (decrease) in accrued interest 17,259 19,121
Increase (decrease) in accrued salaries, wages and benefits (29,344) (29,621)
Increase (decrease) in other liabilities 3,069 (4,636)
Net cash for operating activities (107,143) (95,366)
CASH FLOWS FOR INVESTING ACTIVITIES    
Capital expenditures (54,697) (33,981)
Net cash for investing activities (54,697) (33,981)
CASH FLOWS FROM FINANCING ACTIVITIES    
Net borrowings on revolving credit loans 170,000 125,000
Repurchase of limited partnership units (54,851) 0
Distributions paid to partners (15,568) 0
Payment of debt issuance costs (2,353) 0
Payments related to tax withholding for equity compensation (2,798) (5,114)
Other (253) (1,980)
Net cash from financing activities 94,177 117,906
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS 36 285
CASH AND CASH EQUIVALENTS    
Net decrease for the period (67,627) (11,156)
Balance, beginning of period 101,189 61,119
Balance, end of period 33,562 49,963
SUPPLEMENTAL INFORMATION    
Cash payments for interest 14,154 16,469
Interest capitalized 1,747 608
Net cash payments (refunds) for income taxes 5,351 (10,559)
Capital expenditures in accounts payable $ 16,274 $ 16,420