XML 45 R30.htm IDEA: XBRL DOCUMENT v3.22.4
Lease Commitments (Tables)
12 Months Ended
Dec. 31, 2022
Leases [Abstract]  
Schedule of Lease Cost
Total lease cost and related supplemental information for the years ended December 31, 2022, 2021 and 2020 were as follows:
Years Ended December 31,
(In thousands, except for lease term and discount rate)202220212020
Operating lease expense$9,857 $2,711 $2,797 
Variable lease expense972 872 173 
Short-term lease expense8,769 7,563 2,205 
Sublease income(715)— — 
Total lease cost$18,883 $11,146 $5,175 
Weighted-average remaining lease term6.7 years14.1 years16.8 years
Weighted-average discount rate3.7 %3.7 %4.1 %
Operating cash flows for operating leases$9,034 $2,299 $2,679 
Leased assets obtained in exchange for new operating lease liabilities (non-cash activity)$85,789 $4,914 $1,769 
Schedule of Future Cash Flows under Operating Leases
Future undiscounted cash flows under our operating leases and a reconciliation to the operating lease liabilities recognized as of December 31, 2022 are included below:
(In thousands)December 31, 2022
Undiscounted cash flows
2023$15,256 
202415,039 
202515,251 
202615,316 
202715,325 
Thereafter31,836 
Total$108,023 
Present value of cash flows
Current lease liability$12,043 
Lease Liability81,757 
Total$93,800 
Difference between undiscounted cash flows and discounted cash flows$14,223