XML 18 R7.htm IDEA: XBRL DOCUMENT v3.21.2
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
6 Months Ended
Jun. 27, 2021
Jun. 28, 2020
CASH FLOWS FOR OPERATING ACTIVITIES    
Net loss $ (169,286) $ (348,529)
Adjustments to reconcile net loss to net cash for operating activities:    
Depreciation and amortization 35,445 60,011
Loss on early debt extinguishment 4 1,696
Loss on impairment of goodwill and other intangibles 0 88,181
Non-cash foreign currency (gain) loss on debt (15,777) 22,955
Non-cash equity based compensation expense (benefit) 9,007 (3,525)
Non-cash deferred income tax benefit (2,495) (50,398)
Net effect of swaps (7,396) 21,338
Other non-cash expenses 7,330 9,381
Changes in assets and liabilities:    
(Increase) decrease in receivables (17,723) 12,461
(Increase) decrease in inventories 677 (22,020)
(Increase) decrease in tax receivable (19,785) (38,317)
(Increase) decrease in other assets (14,034) (7,948)
Increase (decrease) in accounts payable 33,384 127
Increase (decrease) in deferred revenue 97,157 41,278
Increase (decrease) in accrued interest 617 9,454
Increase (decrease) in accrued salaries, wages and benefits 3,334 (14,167)
Increase (decrease) in other liabilities 6,560 (1,639)
Net cash for operating activities (52,981) (219,661)
CASH FLOWS FOR INVESTING ACTIVITIES    
Capital expenditures (25,491) (100,637)
Proceeds from sale of investment 1,405 0
Net cash for investing activities (24,086) (100,637)
CASH FLOWS (FOR) FROM FINANCING ACTIVITIES    
Note borrowings 0 1,000,000
Term debt payments 0 (465,125)
Distributions paid to partners 0 (53,022)
Payment of debt issuance costs (77) (33,746)
Payments related to tax withholding for equity compensation (4,507) (4,618)
Other (1,563) (1,649)
Net cash (for) from financing activities (6,147) 441,840
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS (926) (2,659)
CASH AND CASH EQUIVALENTS    
Net (decrease) increase for the period (84,140) 118,883
Balance, beginning of period 376,736 182,252
Balance, end of period 292,596 301,135
SUPPLEMENTAL INFORMATION    
Cash payments for interest expense 83,937 51,869
Interest capitalized 1,150 1,423
Net cash (refunds) payments for income taxes (10) 5,984
Capital expenditures in accounts payable $ 8,302 $ 5,847