XML 66 R54.htm IDEA: XBRL DOCUMENT v3.19.2
Consolidating Financial Information of Guarantors and Issuers (Cash Flows) (Details) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2019
Jun. 24, 2018
Condensed Financial Statements, Captions [Line Items]    
NET CASH FROM (FOR) OPERATING ACTIVITIES $ 98,684 $ 85,765
CASH FLOWS FOR INVESTING ACTIVITIES    
Intercompany receivables (payments) receipts 0 0
Proceeds from returns on investments 0  
Proceeds from sale of investment 617 0
Capital expenditures (262,853) (100,637)
Net cash for investing activities (262,236) (100,637)
CASH FLOWS FROM (FOR) FINANCING ACTIVITIES    
Intercompany payables (payments) receipts 0 0
Payments for returns of capital 0  
Net borrowings on revolving credit loans 0 25,000
Note borrowings 500,000 0
Term debt payments (1,875) 0
Distributions paid to partners (104,686) (100,558)
Payment of debt issuance costs and original issue discount (7,712) (2,512)
Exercise of limited partnership unit options 0 125
Tax effect of units involved in treasury unit transactions (1,561) (3,045)
Payments related to tax withholding for equity compensation (4,142) (6,930)
Net cash from (for) financing activities 380,024 (87,920)
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS 2,921 (3,334)
CASH AND CASH EQUIVALENTS    
Net increase (decrease) for the year 219,393 (106,126)
Balance, beginning of period 105,349 166,245
Balance, end of period 324,742 60,119
2024 U.S. fixed rate notes at 5.375%[Member] | Reportable Legal Entities [Member] | Parent Company [Member]    
Condensed Financial Statements, Captions [Line Items]    
NET CASH FROM (FOR) OPERATING ACTIVITIES 53,711 56,049
CASH FLOWS FOR INVESTING ACTIVITIES    
Intercompany receivables (payments) receipts 0 0
Proceeds from returns on investments 0  
Proceeds from sale of investment 0  
Capital expenditures 0 0
Net cash for investing activities 0 0
CASH FLOWS FROM (FOR) FINANCING ACTIVITIES    
Intercompany payables (payments) receipts 51,418 45,171
Payments for returns of capital 0  
Net borrowings on revolving credit loans   0
Note borrowings 0  
Term debt payments 0  
Distributions paid to partners (105,129) (101,220)
Payment of debt issuance costs and original issue discount 0 0
Exercise of limited partnership unit options   0
Tax effect of units involved in treasury unit transactions 0 0
Payments related to tax withholding for equity compensation 0 0
Net cash from (for) financing activities (53,711) (56,049)
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS 0 0
CASH AND CASH EQUIVALENTS    
Net increase (decrease) for the year 0 0
Balance, beginning of period 0 0
Balance, end of period 0 0
2024 U.S. fixed rate notes at 5.375%[Member] | Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]    
Condensed Financial Statements, Captions [Line Items]    
NET CASH FROM (FOR) OPERATING ACTIVITIES 66,441 (21,498)
CASH FLOWS FOR INVESTING ACTIVITIES    
Intercompany receivables (payments) receipts (47,144) 31,123
Proceeds from returns on investments 0  
Proceeds from sale of investment 0  
Capital expenditures (250,036) (92,142)
Net cash for investing activities (297,180) (61,019)
CASH FLOWS FROM (FOR) FINANCING ACTIVITIES    
Intercompany payables (payments) receipts 0 0
Payments for returns of capital 0  
Net borrowings on revolving credit loans   25,000
Note borrowings 500,000  
Term debt payments (1,547)  
Distributions paid to partners 0 0
Payment of debt issuance costs and original issue discount (7,712) (2,191)
Exercise of limited partnership unit options   0
Tax effect of units involved in treasury unit transactions 0 0
Payments related to tax withholding for equity compensation 0 0
Net cash from (for) financing activities 490,741 22,809
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS 0 0
CASH AND CASH EQUIVALENTS    
Net increase (decrease) for the year 260,002 (59,708)
Balance, beginning of period 32,715 81,582
Balance, end of period 292,717 21,874
2024 U.S. fixed rate notes at 5.375%[Member] | Eliminations [Member]    
Condensed Financial Statements, Captions [Line Items]    
NET CASH FROM (FOR) OPERATING ACTIVITIES (2,246) (256)
CASH FLOWS FOR INVESTING ACTIVITIES    
Intercompany receivables (payments) receipts 47,144 6,769
Proceeds from returns on investments (38,030)  
Proceeds from sale of investment 0  
Capital expenditures 0 0
Net cash for investing activities 9,114 6,769
CASH FLOWS FROM (FOR) FINANCING ACTIVITIES    
Intercompany payables (payments) receipts (47,144) (6,769)
Payments for returns of capital 38,030  
Net borrowings on revolving credit loans   0
Note borrowings 0  
Term debt payments 0  
Distributions paid to partners 443 662
Payment of debt issuance costs and original issue discount 0 0
Exercise of limited partnership unit options   0
Tax effect of units involved in treasury unit transactions 0 0
Payments related to tax withholding for equity compensation 0 0
Net cash from (for) financing activities (8,671) (6,107)
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS 0 0
CASH AND CASH EQUIVALENTS    
Net increase (decrease) for the year (1,803) 406
Balance, beginning of period (692) (1,095)
Balance, end of period (2,495) (689)
2027 and 2029 Senior Notes [Member] | Reportable Legal Entities [Member] | Parent Company [Member]    
Condensed Financial Statements, Captions [Line Items]    
NET CASH FROM (FOR) OPERATING ACTIVITIES 53,711 56,049
CASH FLOWS FOR INVESTING ACTIVITIES    
Intercompany receivables (payments) receipts 0 0
Proceeds from returns on investments 0  
Proceeds from sale of investment 0  
Capital expenditures 0 0
Net cash for investing activities 0 0
CASH FLOWS FROM (FOR) FINANCING ACTIVITIES    
Intercompany payables (payments) receipts 51,418 45,171
Payments for returns of capital 0  
Net borrowings on revolving credit loans   0
Note borrowings 0  
Term debt payments 0  
Distributions paid to partners (105,129) (101,220)
Payment of debt issuance costs and original issue discount 0 0
Exercise of limited partnership unit options   0
Tax effect of units involved in treasury unit transactions 0 0
Payments related to tax withholding for equity compensation 0 0
Net cash from (for) financing activities (53,711) (56,049)
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS 0 0
CASH AND CASH EQUIVALENTS    
Net increase (decrease) for the year 0 0
Balance, beginning of period 0 0
Balance, end of period 0 0
2027 and 2029 Senior Notes [Member] | Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]    
Condensed Financial Statements, Captions [Line Items]    
NET CASH FROM (FOR) OPERATING ACTIVITIES 69,406 (7,672)
CASH FLOWS FOR INVESTING ACTIVITIES    
Intercompany receivables (payments) receipts (47,144) 31,123
Proceeds from returns on investments 0  
Proceeds from sale of investment 0  
Capital expenditures (19,532) (21,743)
Net cash for investing activities (66,676) 9,380
CASH FLOWS FROM (FOR) FINANCING ACTIVITIES    
Intercompany payables (payments) receipts 0 0
Payments for returns of capital 0  
Net borrowings on revolving credit loans   0
Note borrowings 0  
Term debt payments 0  
Distributions paid to partners 0 0
Payment of debt issuance costs and original issue discount 0 0
Exercise of limited partnership unit options   0
Tax effect of units involved in treasury unit transactions 0 0
Payments related to tax withholding for equity compensation 0 0
Net cash from (for) financing activities 0 0
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS 0 0
CASH AND CASH EQUIVALENTS    
Net increase (decrease) for the year 2,730 1,708
Balance, beginning of period 2,052 1,152
Balance, end of period 4,782 2,860
2027 and 2029 Senior Notes [Member] | Eliminations [Member]    
Condensed Financial Statements, Captions [Line Items]    
NET CASH FROM (FOR) OPERATING ACTIVITIES (2,246) (256)
CASH FLOWS FOR INVESTING ACTIVITIES    
Intercompany receivables (payments) receipts 47,144 6,769
Proceeds from returns on investments (38,030)  
Proceeds from sale of investment 0  
Capital expenditures 0 0
Net cash for investing activities 9,114 6,769
CASH FLOWS FROM (FOR) FINANCING ACTIVITIES    
Intercompany payables (payments) receipts (47,144) (6,769)
Payments for returns of capital 38,030  
Net borrowings on revolving credit loans   0
Note borrowings 0  
Term debt payments 0  
Distributions paid to partners 443 662
Payment of debt issuance costs and original issue discount 0 0
Exercise of limited partnership unit options   0
Tax effect of units involved in treasury unit transactions 0 0
Payments related to tax withholding for equity compensation 0 0
Net cash from (for) financing activities (8,671) (6,107)
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS 0 0
CASH AND CASH EQUIVALENTS    
Net increase (decrease) for the year (1,803) 406
Balance, beginning of period (692) (1,095)
Balance, end of period (2,495) (689)
Co-Issuer Subsidiary (Magnum) [Member] | 2024 U.S. fixed rate notes at 5.375%[Member] | Reportable Legal Entities [Member] | Subsidiary Issuer [Member]    
Condensed Financial Statements, Captions [Line Items]    
NET CASH FROM (FOR) OPERATING ACTIVITIES (28,342) 48,573
CASH FLOWS FOR INVESTING ACTIVITIES    
Intercompany receivables (payments) receipts 0 0
Proceeds from returns on investments 38,030  
Proceeds from sale of investment 617  
Capital expenditures 0 0
Net cash for investing activities 38,647 0
CASH FLOWS FROM (FOR) FINANCING ACTIVITIES    
Intercompany payables (payments) receipts (4,274) (38,402)
Payments for returns of capital 0  
Net borrowings on revolving credit loans   0
Note borrowings 0  
Term debt payments (328)  
Distributions paid to partners 0 0
Payment of debt issuance costs and original issue discount 0 (321)
Exercise of limited partnership unit options   125
Tax effect of units involved in treasury unit transactions (1,561) (3,045)
Payments related to tax withholding for equity compensation (4,142) (6,930)
Net cash from (for) financing activities (10,305) (48,573)
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS 0 0
CASH AND CASH EQUIVALENTS    
Net increase (decrease) for the year 0 0
Balance, beginning of period 0 0
Balance, end of period 0 0
Co-Issuer Subsidiary (Magnum) [Member] | 2027 and 2029 Senior Notes [Member] | Reportable Legal Entities [Member] | Subsidiary Issuer [Member]    
Condensed Financial Statements, Captions [Line Items]    
NET CASH FROM (FOR) OPERATING ACTIVITIES (28,342) 48,573
CASH FLOWS FOR INVESTING ACTIVITIES    
Intercompany receivables (payments) receipts 0 0
Proceeds from returns on investments 38,030  
Proceeds from sale of investment 617  
Capital expenditures 0 0
Net cash for investing activities 38,647 0
CASH FLOWS FROM (FOR) FINANCING ACTIVITIES    
Intercompany payables (payments) receipts (4,274) (38,402)
Payments for returns of capital 0  
Net borrowings on revolving credit loans   0
Note borrowings 0  
Term debt payments (328)  
Distributions paid to partners 0 0
Payment of debt issuance costs and original issue discount 0 (321)
Exercise of limited partnership unit options   125
Tax effect of units involved in treasury unit transactions (1,561) (3,045)
Payments related to tax withholding for equity compensation (4,142) (6,930)
Net cash from (for) financing activities (10,305) (48,573)
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS 0 0
CASH AND CASH EQUIVALENTS    
Net increase (decrease) for the year 0 0
Balance, beginning of period 0 0
Balance, end of period 0 0
Co-Issuer Subsidiary (Cedar Canada) [Member] | 2024 U.S. fixed rate notes at 5.375%[Member] | Reportable Legal Entities [Member] | Subsidiary Issuer [Member]    
Condensed Financial Statements, Captions [Line Items]    
NET CASH FROM (FOR) OPERATING ACTIVITIES 9,120 2,897
CASH FLOWS FOR INVESTING ACTIVITIES    
Intercompany receivables (payments) receipts 0 (37,892)
Proceeds from returns on investments 0  
Proceeds from sale of investment 0  
Capital expenditures (12,817) (8,495)
Net cash for investing activities (12,817) (46,387)
CASH FLOWS FROM (FOR) FINANCING ACTIVITIES    
Intercompany payables (payments) receipts 0 0
Payments for returns of capital (38,030)  
Net borrowings on revolving credit loans   0
Note borrowings 0  
Term debt payments 0  
Distributions paid to partners 0 0
Payment of debt issuance costs and original issue discount 0 0
Exercise of limited partnership unit options   0
Tax effect of units involved in treasury unit transactions 0 0
Payments related to tax withholding for equity compensation 0 0
Net cash from (for) financing activities (38,030) 0
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS 2,921 (3,334)
CASH AND CASH EQUIVALENTS    
Net increase (decrease) for the year (38,806) (46,824)
Balance, beginning of period 73,326 85,758
Balance, end of period 34,520 38,934
Co-Issuer Subsidiary (Cedar Canada) [Member] | 2027 and 2029 Senior Notes [Member] | Reportable Legal Entities [Member] | Subsidiary Issuer [Member]    
Condensed Financial Statements, Captions [Line Items]    
NET CASH FROM (FOR) OPERATING ACTIVITIES 9,120 2,897
CASH FLOWS FOR INVESTING ACTIVITIES    
Intercompany receivables (payments) receipts 0 (37,892)
Proceeds from returns on investments 0  
Proceeds from sale of investment 0  
Capital expenditures (12,817) (8,495)
Net cash for investing activities (12,817) (46,387)
CASH FLOWS FROM (FOR) FINANCING ACTIVITIES    
Intercompany payables (payments) receipts 0 0
Payments for returns of capital (38,030)  
Net borrowings on revolving credit loans   0
Note borrowings 0  
Term debt payments 0  
Distributions paid to partners 0 0
Payment of debt issuance costs and original issue discount 0 0
Exercise of limited partnership unit options   0
Tax effect of units involved in treasury unit transactions 0 0
Payments related to tax withholding for equity compensation 0 0
Net cash from (for) financing activities (38,030) 0
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS 2,921 (3,334)
CASH AND CASH EQUIVALENTS    
Net increase (decrease) for the year (38,806) (46,824)
Balance, beginning of period 73,326 85,758
Balance, end of period 34,520 38,934
Co-Issuer Subsidiary (Millennium) [Member] | 2027 and 2029 Senior Notes [Member] | Reportable Legal Entities [Member] | Subsidiary Issuer [Member]    
Condensed Financial Statements, Captions [Line Items]    
NET CASH FROM (FOR) OPERATING ACTIVITIES (2,965) (13,826)
CASH FLOWS FOR INVESTING ACTIVITIES    
Intercompany receivables (payments) receipts 0 0
Proceeds from returns on investments 0  
Proceeds from sale of investment 0  
Capital expenditures (230,504) (70,399)
Net cash for investing activities (230,504) (70,399)
CASH FLOWS FROM (FOR) FINANCING ACTIVITIES    
Intercompany payables (payments) receipts 0 0
Payments for returns of capital 0  
Net borrowings on revolving credit loans   25,000
Note borrowings 500,000  
Term debt payments (1,547)  
Distributions paid to partners 0 0
Payment of debt issuance costs and original issue discount (7,712) (2,191)
Exercise of limited partnership unit options   0
Tax effect of units involved in treasury unit transactions 0 0
Payments related to tax withholding for equity compensation 0 0
Net cash from (for) financing activities 490,741 22,809
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS 0 0
CASH AND CASH EQUIVALENTS    
Net increase (decrease) for the year 257,272 (61,416)
Balance, beginning of period 30,663 80,430
Balance, end of period $ 287,935 $ 19,014