XML 76 R63.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidating Financial Information of Guarantors and Issuers Balance Sheet (Details) - USD ($)
$ in Thousands
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Current Assets:        
Cash and cash equivalents $ 105,349 $ 166,245 $ 122,716 $ 119,557
Receivables 51,518 37,722    
Inventories 30,753 29,719    
Other current assets 12,589 13,297    
Total current assets 200,209 246,983    
Property and equipment (net) 1,599,438 1,585,772    
Investment In Park 0 0    
Goodwill 178,719 183,830 179,660  
Other intangibles, net 36,376 38,064    
Deferred tax asset 0 0    
Other Assets 9,441 9,510    
Assets 2,024,183 2,064,159    
Current Liabilities:        
Current maturities of long-term debt 5,625 0    
Accounts payable 23,314 24,621    
Deferred revenue 107,074 86,131    
Accrued interest 7,927 8,124    
Accrued taxes 29,591 43,975    
Accrued salaries, wages and benefits 18,786 18,740    
Self-insurance reserves 24,021 25,107    
Other accrued liabilities 18,381 18,796    
Total current liabilities 234,719 225,494    
Deferred Tax Liability 81,717 74,798    
Derivative Liability 6,705 8,722    
Other Liabilities 11,058 11,684    
Long-Term Debt:        
Term debt 719,507 723,788    
Notes 938,061 936,727    
Long-term debt, noncurrent 1,657,568 1,660,515    
Equity 32,416 82,946 60,519 57,009
Total Partners' Equity and Liabilities 2,024,183 2,064,159    
June 2014 Notes [Member] | Reportable Legal Entities [Member] | Parent Company [Member]        
Current Assets:        
Cash and cash equivalents 0 0 0 77,007
Receivables 0 0    
Inventories 0 0    
Other current assets 179 164    
Total current assets 179 164    
Property and equipment (net) 0 0    
Investment In Park 601,706 588,684    
Goodwill 674 674    
Other intangibles, net 0 0    
Deferred tax asset 0 0    
Other Assets 0 0    
Assets 602,559 589,522    
Current Liabilities:        
Current maturities of long-term debt 0      
Accounts payable 565,472 497,558    
Deferred revenue 0 0    
Accrued interest 1 27    
Accrued taxes 443 352    
Accrued salaries, wages and benefits 0 0    
Self-insurance reserves 0 0    
Other accrued liabilities 3,318 3,406    
Total current liabilities 569,234 501,343    
Deferred Tax Liability 0 0    
Derivative Liability 909 5,233    
Other Liabilities 0 0    
Long-Term Debt:        
Term debt 0 0    
Notes 0 0    
Long-term debt, noncurrent 0 0    
Equity 32,416 82,946    
Total Partners' Equity and Liabilities 602,559 589,522    
June 2014 Notes [Member] | Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]        
Current Assets:        
Cash and cash equivalents 32,715 81,582 58,178 3,444
Receivables 938,397 857,205    
Inventories 28,618 27,828    
Other current assets 10,544 10,983    
Total current assets 1,010,274 977,598    
Property and equipment (net) 1,426,292 1,403,264    
Investment In Park 218,575 234,238    
Goodwill 119,605 119,605    
Other intangibles, net 23,346 23,887    
Deferred tax asset 0 0    
Other Assets 9,405 9,470    
Assets 2,807,497 2,768,062    
Current Liabilities:        
Current maturities of long-term debt 4,641      
Accounts payable 18,620 18,610    
Deferred revenue 98,614 79,894    
Accrued interest 5,871 6,024    
Accrued taxes 27,487 73,224    
Accrued salaries, wages and benefits 0 0    
Self-insurance reserves 12,374 12,542    
Other accrued liabilities 10,024 10,139    
Total current liabilities 177,631 200,433    
Deferred Tax Liability 87,516 81,945    
Derivative Liability 0 0    
Other Liabilities 9,889 10,811    
Long-Term Debt:        
Term debt 592,982 596,351    
Notes 491,820 491,571    
Long-term debt, noncurrent 1,084,802 1,087,922    
Equity 1,447,659 1,386,951    
Total Partners' Equity and Liabilities 2,807,497 2,768,062    
June 2014 Notes [Member] | Eliminations [Member]        
Current Assets:        
Cash and cash equivalents (692) (1,095) (1,025) 0
Receivables (922,469) (836,241)    
Inventories 0 0    
Other current assets (5,007) (29,601)    
Total current assets (928,168) (866,937)    
Property and equipment (net) 0 0    
Investment In Park (2,265,088) (2,106,694)    
Goodwill 0 0    
Other intangibles, net 0 0    
Deferred tax asset (18,224) (20,956)    
Other Assets 0 0    
Assets (3,211,480) (2,994,587)    
Current Liabilities:        
Current maturities of long-term debt 0      
Accounts payable (923,161) (837,336)    
Deferred revenue 0 0    
Accrued interest 0 0    
Accrued taxes (5,007) (29,601)    
Accrued salaries, wages and benefits 0 0    
Self-insurance reserves 0 0    
Other accrued liabilities 0 0    
Total current liabilities (928,168) (866,937)    
Deferred Tax Liability (18,224) (20,956)    
Derivative Liability 0 0    
Other Liabilities 0 0    
Long-Term Debt:        
Term debt 0 0    
Notes 0 0    
Long-term debt, noncurrent 0 0    
Equity (2,265,088) (2,106,694)    
Total Partners' Equity and Liabilities (3,211,480) (2,994,587)    
June 2014 Notes [Member] | Co-Issuer Subsidiary (Magnum) [Member] | Reportable Legal Entities [Member] | Subsidiary Issuer [Member]        
Current Assets:        
Cash and cash equivalents 0 0 0 0
Receivables 1,093 1,184    
Inventories 0 0    
Other current assets 1,411 28,297    
Total current assets 2,504 29,481    
Property and equipment (net) 802 835    
Investment In Park 1,182,345 1,045,640    
Goodwill 0 0    
Other intangibles, net 0 0    
Deferred tax asset 18,224 20,956    
Other Assets 0 0    
Assets 1,203,875 1,096,912    
Current Liabilities:        
Current maturities of long-term debt 984      
Accounts payable 359,953 344,410    
Deferred revenue 0 0    
Accrued interest 1 18    
Accrued taxes 6,668 0    
Accrued salaries, wages and benefits 17,552 17,498    
Self-insurance reserves 10,214 10,947    
Other accrued liabilities 4,903 5,094    
Total current liabilities 400,275 377,967    
Deferred Tax Liability 0 0    
Derivative Liability 5,796 3,489    
Other Liabilities 1,169 873    
Long-Term Debt:        
Term debt 126,525 127,437    
Notes 0 0    
Long-term debt, noncurrent 126,525 127,437    
Equity 670,110 587,146    
Total Partners' Equity and Liabilities 1,203,875 1,096,912    
June 2014 Notes [Member] | Co-Issuer Subsidiary (Cedar Canada) [Member] | Reportable Legal Entities [Member] | Subsidiary Issuer [Member]        
Current Assets:        
Cash and cash equivalents 73,326 85,758 65,563 39,106
Receivables 34,497 15,574    
Inventories 2,135 1,891    
Other current assets 5,462 3,454    
Total current assets 115,420 106,677    
Property and equipment (net) 172,344 181,673    
Investment In Park 262,462 238,132    
Goodwill 58,440 63,551    
Other intangibles, net 13,030 14,177    
Deferred tax asset 0 0    
Other Assets 36 40    
Assets 621,732 604,250    
Current Liabilities:        
Current maturities of long-term debt 0      
Accounts payable 2,430 1,379    
Deferred revenue 8,460 6,237    
Accrued interest 2,054 2,055    
Accrued taxes 0 0    
Accrued salaries, wages and benefits 1,234 1,242    
Self-insurance reserves 1,433 1,618    
Other accrued liabilities 136 157    
Total current liabilities 15,747 12,688    
Deferred Tax Liability 12,425 13,809    
Derivative Liability 0 0    
Other Liabilities 0 0    
Long-Term Debt:        
Term debt 0 0    
Notes 446,241 445,156    
Long-term debt, noncurrent 446,241 445,156    
Equity 147,319 132,597    
Total Partners' Equity and Liabilities 621,732 604,250    
April 2017 notes | Reportable Legal Entities [Member] | Parent Company [Member]        
Current Assets:        
Cash and cash equivalents 0 0 0 77,007
Receivables 0 0    
Inventories 0 0    
Other current assets 179 164    
Total current assets 179 164    
Property and equipment (net) 0 0    
Investment In Park 601,706 588,684    
Goodwill 674 674    
Other intangibles, net 0 0    
Deferred tax asset 0 0    
Other Assets 0 0    
Assets 602,559 589,522    
Current Liabilities:        
Current maturities of long-term debt 0      
Accounts payable 565,472 497,558    
Deferred revenue 0 0    
Accrued interest 1 27    
Accrued taxes 443 352    
Accrued salaries, wages and benefits 0 0    
Self-insurance reserves 0 0    
Other accrued liabilities 3,318 3,406    
Total current liabilities 569,234 501,343    
Deferred Tax Liability 0 0    
Derivative Liability 909 5,233    
Other Liabilities 0 0    
Long-Term Debt:        
Term debt 0 0    
Notes 0 0    
Long-term debt, noncurrent 0 0    
Equity 32,416 82,946    
Total Partners' Equity and Liabilities 602,559 589,522    
April 2017 notes | Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]        
Current Assets:        
Cash and cash equivalents 2,052 1,152 353 639
Receivables 902,155 831,075    
Inventories 5,216 5,300    
Other current assets 1,564 1,642    
Total current assets 910,987 839,169    
Property and equipment (net) 1,426,292 1,403,264    
Investment In Park 218,574 234,237    
Goodwill 111,217 111,218    
Other intangibles, net 23,346 23,887    
Deferred tax asset 0 0    
Other Assets 8,988 9,068    
Assets 2,699,404 2,620,843    
Current Liabilities:        
Current maturities of long-term debt 0      
Accounts payable 3,625 5,038    
Deferred revenue 24,552 20,587    
Accrued interest 0 0    
Accrued taxes 19,400 67,048    
Accrued salaries, wages and benefits 0 0    
Self-insurance reserves 2,066 2,386    
Other accrued liabilities 4,553 4,490    
Total current liabilities 54,196 99,549    
Deferred Tax Liability 87,516 81,945    
Derivative Liability 0 0    
Other Liabilities 9,802 10,691    
Long-Term Debt:        
Term debt 0 0    
Notes 0 0    
Long-term debt, noncurrent 0 0    
Equity 2,547,890 2,428,658    
Total Partners' Equity and Liabilities 2,699,404 2,620,843    
April 2017 notes | Eliminations [Member]        
Current Assets:        
Cash and cash equivalents (692) (1,095) (1,025) 0
Receivables (922,469) (836,241)    
Inventories 0 0    
Other current assets (5,007) (29,601)    
Total current assets (928,168) (866,937)    
Property and equipment (net) 0 0    
Investment In Park (3,782,984) (3,499,454)    
Goodwill 0 0    
Other intangibles, net 0 0    
Deferred tax asset (18,224) (20,956)    
Other Assets 0 0    
Assets (4,729,376) (4,387,347)    
Current Liabilities:        
Current maturities of long-term debt 0      
Accounts payable (923,161) (837,336)    
Deferred revenue 0 0    
Accrued interest 0 0    
Accrued taxes (5,007) (29,601)    
Accrued salaries, wages and benefits 0 0    
Self-insurance reserves 0 0    
Other accrued liabilities 0 0    
Total current liabilities (928,168) (866,937)    
Deferred Tax Liability (18,224) (20,956)    
Derivative Liability 0 0    
Other Liabilities 0 0    
Long-Term Debt:        
Term debt 0 0    
Notes 0 0    
Long-term debt, noncurrent 0 0    
Equity (3,782,984) (3,499,454)    
Total Partners' Equity and Liabilities (4,729,376) (4,387,347)    
April 2017 notes | Co-Issuer Subsidiary (Magnum) [Member] | Reportable Legal Entities [Member] | Subsidiary Issuer [Member]        
Current Assets:        
Cash and cash equivalents 0 0 0 0
Receivables 1,093 1,184    
Inventories 0 0    
Other current assets 1,411 28,297    
Total current assets 2,504 29,481    
Property and equipment (net) 802 835    
Investment In Park 1,182,345 1,045,640    
Goodwill 0 0    
Other intangibles, net 0 0    
Deferred tax asset 18,224 20,956    
Other Assets 0 0    
Assets 1,203,875 1,096,912    
Current Liabilities:        
Current maturities of long-term debt 984      
Accounts payable 359,953 344,410    
Deferred revenue 0 0    
Accrued interest 1 18    
Accrued taxes 6,668 0    
Accrued salaries, wages and benefits 17,552 17,498    
Self-insurance reserves 10,214 10,947    
Other accrued liabilities 4,903 5,094    
Total current liabilities 400,275 377,967    
Deferred Tax Liability 0 0    
Derivative Liability 5,796 3,489    
Other Liabilities 1,169 873    
Long-Term Debt:        
Term debt 126,525 127,437    
Notes 0 0    
Long-term debt, noncurrent 126,525 127,437    
Equity 670,110 587,146    
Total Partners' Equity and Liabilities 1,203,875 1,096,912    
April 2017 notes | Co-Issuer Subsidiary (Cedar Canada) [Member] | Reportable Legal Entities [Member] | Subsidiary Issuer [Member]        
Current Assets:        
Cash and cash equivalents 73,326 85,758 65,563 39,106
Receivables 34,497 15,574    
Inventories 2,135 1,891    
Other current assets 5,462 3,454    
Total current assets 115,420 106,677    
Property and equipment (net) 172,344 181,673    
Investment In Park 262,462 238,132    
Goodwill 58,440 63,551    
Other intangibles, net 13,030 14,177    
Deferred tax asset 0 0    
Other Assets 36 40    
Assets 621,732 604,250    
Current Liabilities:        
Current maturities of long-term debt 0      
Accounts payable 2,430 1,379    
Deferred revenue 8,460 6,237    
Accrued interest 2,054 2,055    
Accrued taxes 0 0    
Accrued salaries, wages and benefits 1,234 1,242    
Self-insurance reserves 1,433 1,618    
Other accrued liabilities 136 157    
Total current liabilities 15,747 12,688    
Deferred Tax Liability 12,425 13,809    
Derivative Liability 0 0    
Other Liabilities 0 0    
Long-Term Debt:        
Term debt 0 0    
Notes 446,241 445,156    
Long-term debt, noncurrent 446,241 445,156    
Equity 147,319 132,597    
Total Partners' Equity and Liabilities 621,732 604,250    
April 2017 notes | Co-Issuer Subsidiary (Millennium) [Member] | Reportable Legal Entities [Member] | Subsidiary Issuer [Member]        
Current Assets:        
Cash and cash equivalents 30,663 80,430 $ 57,825 $ 2,805
Receivables 36,242 26,130    
Inventories 23,402 22,528    
Other current assets 8,980 9,341    
Total current assets 99,287 138,429    
Property and equipment (net) 0 0    
Investment In Park 1,517,897 1,392,761    
Goodwill 8,388 8,387    
Other intangibles, net 0 0    
Deferred tax asset 0 0    
Other Assets 417 402    
Assets 1,625,989 1,539,979    
Current Liabilities:        
Current maturities of long-term debt 4,641      
Accounts payable 14,995 13,572    
Deferred revenue 74,062 59,307    
Accrued interest 5,871 6,024    
Accrued taxes 8,087 6,176    
Accrued salaries, wages and benefits 0 0    
Self-insurance reserves 10,308 10,156    
Other accrued liabilities 5,471 5,649    
Total current liabilities 123,435 100,884    
Deferred Tax Liability 0 0    
Derivative Liability 0 0    
Other Liabilities 87 120    
Long-Term Debt:        
Term debt 592,982 596,351    
Notes 491,820 491,571    
Long-term debt, noncurrent 1,084,802 1,087,922    
Equity 417,665 351,053    
Total Partners' Equity and Liabilities $ 1,625,989 $ 1,539,979