XML 56 R46.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidating Financial Information of Guarantors and Issuers Cash Flows (Details) - USD ($)
$ in Thousands
9 Months Ended
Sep. 23, 2018
Sep. 24, 2017
Condensed Financial Statements, Captions [Line Items]    
NET CASH (FOR) FROM OPERATING ACTIVITIES $ 334,434 $ 322,618
CASH FLOWS FOR INVESTING ACTIVITIES    
Intercompany receivables (payments) receipts 0 0
Proceeds from returns on investments   0
Proceeds from sale of investment 0 3,281
Capital expenditures (145,716) (152,439)
Net cash for investing activities (145,716) (149,158)
CASH FLOWS FOR FINANCING ACTIVITIES    
Intercompany payables (payments) receipts 0 0
Payments for returns of capital   0
Term debt borrowings 0 750,000
Note borrowings 0 500,000
Term debt payments 0 (617,850)
Note payments, including amounts paid for early termination 0 (515,458)
Distributions paid to partners (150,852) (144,517)
Payment of debt issuance costs and original issue discount (2,521) (19,684)
Exercise of limited partnership unit options 125 0
Tax effect of units involved in treasury unit transactions (3,049) (2,560)
Payments related to tax withholding for equity compensation (6,943) (2,053)
Net cash for financing activities (163,240) (52,122)
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS (967) 5,892
CASH AND CASH EQUIVALENTS    
Net increase (decrease) for the year 24,511 127,230
Balance, beginning of period 166,245 122,716
Balance, end of period 190,756 249,946
April 2017 Notes [Member] | Reportable Legal Entities [Member] | Parent Company [Member]    
Condensed Financial Statements, Captions [Line Items]    
NET CASH (FOR) FROM OPERATING ACTIVITIES 95,426 61,966
CASH FLOWS FOR INVESTING ACTIVITIES    
Intercompany receivables (payments) receipts 0 0
Proceeds from returns on investments   338,000
Proceeds from sale of investment   0
Capital expenditures 0 0
Net cash for investing activities 0 338,000
CASH FLOWS FOR FINANCING ACTIVITIES    
Intercompany payables (payments) receipts 56,394 50,003
Payments for returns of capital   0
Term debt borrowings   0
Note borrowings   0
Term debt payments   0
Note payments, including amounts paid for early termination   (304,014)
Distributions paid to partners (151,820) (145,955)
Payment of debt issuance costs and original issue discount 0 0
Exercise of limited partnership unit options 0  
Tax effect of units involved in treasury unit transactions 0 0
Payments related to tax withholding for equity compensation 0 0
Net cash for financing activities (95,426) (399,966)
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS 0 0
CASH AND CASH EQUIVALENTS    
Net increase (decrease) for the year 0 0
Balance, beginning of period 0 0
Balance, end of period 0 0
April 2017 Notes [Member] | Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]    
Condensed Financial Statements, Captions [Line Items]    
NET CASH (FOR) FROM OPERATING ACTIVITIES 51,939 124,035
CASH FLOWS FOR INVESTING ACTIVITIES    
Intercompany receivables (payments) receipts (21,515) (248,190)
Proceeds from returns on investments   146,500
Proceeds from sale of investment   0
Capital expenditures (30,388) (21,009)
Net cash for investing activities (51,903) (122,699)
CASH FLOWS FOR FINANCING ACTIVITIES    
Intercompany payables (payments) receipts 0 0
Payments for returns of capital   0
Term debt borrowings   0
Note borrowings   0
Term debt payments   0
Note payments, including amounts paid for early termination   0
Distributions paid to partners 0 0
Payment of debt issuance costs and original issue discount 0 0
Exercise of limited partnership unit options 0  
Tax effect of units involved in treasury unit transactions 0 0
Payments related to tax withholding for equity compensation 0 0
Net cash for financing activities 0 0
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS 0 0
CASH AND CASH EQUIVALENTS    
Net increase (decrease) for the year 36 1,336
Balance, beginning of period 1,152 353
Balance, end of period 1,188 1,689
April 2017 Notes [Member] | Eliminations [Member]    
Condensed Financial Statements, Captions [Line Items]    
NET CASH (FOR) FROM OPERATING ACTIVITIES (3,506) (3,107)
CASH FLOWS FOR INVESTING ACTIVITIES    
Intercompany receivables (payments) receipts 53,392 248,190
Proceeds from returns on investments   (500,000)
Proceeds from sale of investment   0
Capital expenditures 0 0
Net cash for investing activities 53,392 (251,810)
CASH FLOWS FOR FINANCING ACTIVITIES    
Intercompany payables (payments) receipts (53,392) (248,190)
Payments for returns of capital   500,000
Term debt borrowings   0
Note borrowings   0
Term debt payments   0
Note payments, including amounts paid for early termination   0
Distributions paid to partners 968 1,438
Payment of debt issuance costs and original issue discount 0 0
Exercise of limited partnership unit options 0  
Tax effect of units involved in treasury unit transactions 0 0
Payments related to tax withholding for equity compensation 0 0
Net cash for financing activities (52,424) 253,248
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS 0 0
CASH AND CASH EQUIVALENTS    
Net increase (decrease) for the year (2,538) (1,669)
Balance, beginning of period (1,095) (1,025)
Balance, end of period (3,633) (2,694)
June 2014 Notes [Member]    
Condensed Financial Statements, Captions [Line Items]    
NET CASH (FOR) FROM OPERATING ACTIVITIES 334,434 322,618
CASH FLOWS FOR INVESTING ACTIVITIES    
Intercompany receivables (payments) receipts 0 0
Proceeds from returns on investments   0
Proceeds from sale of investment   3,281
Capital expenditures (145,716) (152,439)
Net cash for investing activities (145,716) (149,158)
CASH FLOWS FOR FINANCING ACTIVITIES    
Intercompany payables (payments) receipts 0 0
Payments for returns of capital   0
Term debt borrowings   750,000
Note borrowings   500,000
Term debt payments   (617,850)
Note payments, including amounts paid for early termination   (515,458)
Distributions paid to partners (150,852) (144,517)
Payment of debt issuance costs and original issue discount (2,521) (19,684)
Exercise of limited partnership unit options 125  
Tax effect of units involved in treasury unit transactions (3,049) (2,560)
Payments related to tax withholding for equity compensation (6,943) (2,053)
Net cash for financing activities (163,240) (52,122)
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS (967) 5,892
CASH AND CASH EQUIVALENTS    
Net increase (decrease) for the year 24,511 127,230
Balance, beginning of period 166,245 122,716
Balance, end of period 190,756 249,946
June 2014 Notes [Member] | Reportable Legal Entities [Member] | Parent Company [Member]    
Condensed Financial Statements, Captions [Line Items]    
NET CASH (FOR) FROM OPERATING ACTIVITIES 95,426 61,966
CASH FLOWS FOR INVESTING ACTIVITIES    
Intercompany receivables (payments) receipts 0 0
Proceeds from returns on investments   338,000
Proceeds from sale of investment   0
Capital expenditures 0 0
Net cash for investing activities 0 338,000
CASH FLOWS FOR FINANCING ACTIVITIES    
Intercompany payables (payments) receipts 56,394 50,003
Payments for returns of capital   0
Term debt borrowings   0
Note borrowings   0
Term debt payments   0
Note payments, including amounts paid for early termination   (304,014)
Distributions paid to partners (151,820) (145,955)
Payment of debt issuance costs and original issue discount 0 0
Exercise of limited partnership unit options 0  
Tax effect of units involved in treasury unit transactions 0 0
Payments related to tax withholding for equity compensation 0 0
Net cash for financing activities (95,426) (399,966)
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS 0 0
CASH AND CASH EQUIVALENTS    
Net increase (decrease) for the year 0 0
Balance, beginning of period 0 0
Balance, end of period 0 0
June 2014 Notes [Member] | Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]    
Condensed Financial Statements, Captions [Line Items]    
NET CASH (FOR) FROM OPERATING ACTIVITIES 188,005 227,588
CASH FLOWS FOR INVESTING ACTIVITIES    
Intercompany receivables (payments) receipts (21,515) (248,190)
Proceeds from returns on investments   146,500
Proceeds from sale of investment   0
Capital expenditures (129,361) (146,735)
Net cash for investing activities (150,876) (248,425)
CASH FLOWS FOR FINANCING ACTIVITIES    
Intercompany payables (payments) receipts 0 0
Payments for returns of capital   (500,000)
Term debt borrowings   619,000
Note borrowings   500,000
Term debt payments   (477,377)
Note payments, including amounts paid for early termination   0
Distributions paid to partners 0 0
Payment of debt issuance costs and original issue discount (2,200) (18,371)
Exercise of limited partnership unit options 0  
Tax effect of units involved in treasury unit transactions 0 0
Payments related to tax withholding for equity compensation 0 0
Net cash for financing activities (2,200) 123,252
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS 0 0
CASH AND CASH EQUIVALENTS    
Net increase (decrease) for the year 34,929 102,415
Balance, beginning of period 81,582 58,178
Balance, end of period 116,511 160,593
June 2014 Notes [Member] | Eliminations [Member]    
Condensed Financial Statements, Captions [Line Items]    
NET CASH (FOR) FROM OPERATING ACTIVITIES (3,506) (3,107)
CASH FLOWS FOR INVESTING ACTIVITIES    
Intercompany receivables (payments) receipts 53,392 248,190
Proceeds from returns on investments   (500,000)
Proceeds from sale of investment   0
Capital expenditures 0 0
Net cash for investing activities 53,392 (251,810)
CASH FLOWS FOR FINANCING ACTIVITIES    
Intercompany payables (payments) receipts (53,392) (248,190)
Payments for returns of capital   500,000
Term debt borrowings   0
Note borrowings   0
Term debt payments   0
Note payments, including amounts paid for early termination   0
Distributions paid to partners 968 1,438
Payment of debt issuance costs and original issue discount 0 0
Exercise of limited partnership unit options 0  
Tax effect of units involved in treasury unit transactions 0 0
Payments related to tax withholding for equity compensation 0 0
Net cash for financing activities (52,424) 253,248
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS 0 0
CASH AND CASH EQUIVALENTS    
Net increase (decrease) for the year (2,538) (1,669)
Balance, beginning of period (1,095) (1,025)
Balance, end of period (3,633) (2,694)
Co-Issuer Subsidiary (Magnum) [Member] | April 2017 Notes [Member] | Reportable Legal Entities [Member] | Subsidiary Issuer [Member]    
Condensed Financial Statements, Captions [Line Items]    
NET CASH (FOR) FROM OPERATING ACTIVITIES 13,190 (3,954)
CASH FLOWS FOR INVESTING ACTIVITIES    
Intercompany receivables (payments) receipts 0 0
Proceeds from returns on investments   15,500
Proceeds from sale of investment   3,281
Capital expenditures 0 (25)
Net cash for investing activities 0 18,756
CASH FLOWS FOR FINANCING ACTIVITIES    
Intercompany payables (payments) receipts (3,002) 198,187
Payments for returns of capital   0
Term debt borrowings   131,000
Note borrowings   0
Term debt payments   (126,619)
Note payments, including amounts paid for early termination   (211,444)
Distributions paid to partners 0 0
Payment of debt issuance costs and original issue discount (321) (1,313)
Exercise of limited partnership unit options 125  
Tax effect of units involved in treasury unit transactions (3,049) (2,560)
Payments related to tax withholding for equity compensation (6,943) (2,053)
Net cash for financing activities (13,190) (14,802)
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS 0 0
CASH AND CASH EQUIVALENTS    
Net increase (decrease) for the year 0 0
Balance, beginning of period 0 0
Balance, end of period 0 0
Co-Issuer Subsidiary (Magnum) [Member] | June 2014 Notes [Member] | Reportable Legal Entities [Member] | Subsidiary Issuer [Member]    
Condensed Financial Statements, Captions [Line Items]    
NET CASH (FOR) FROM OPERATING ACTIVITIES 13,190 (3,954)
CASH FLOWS FOR INVESTING ACTIVITIES    
Intercompany receivables (payments) receipts 0 0
Proceeds from returns on investments   15,500
Proceeds from sale of investment   3,281
Capital expenditures 0 (25)
Net cash for investing activities 0 18,756
CASH FLOWS FOR FINANCING ACTIVITIES    
Intercompany payables (payments) receipts (3,002) 198,187
Payments for returns of capital   0
Term debt borrowings   131,000
Note borrowings   0
Term debt payments   (126,619)
Note payments, including amounts paid for early termination   (211,444)
Distributions paid to partners 0 0
Payment of debt issuance costs and original issue discount (321) (1,313)
Exercise of limited partnership unit options 125  
Tax effect of units involved in treasury unit transactions (3,049) (2,560)
Payments related to tax withholding for equity compensation (6,943) (2,053)
Net cash for financing activities (13,190) (14,802)
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS 0 0
CASH AND CASH EQUIVALENTS    
Net increase (decrease) for the year 0 0
Balance, beginning of period 0 0
Balance, end of period 0 0
Co-Issuer Subsidiary (Cedar Canada) [Member] | April 2017 Notes [Member] | Reportable Legal Entities [Member] | Subsidiary Issuer [Member]    
Condensed Financial Statements, Captions [Line Items]    
NET CASH (FOR) FROM OPERATING ACTIVITIES 41,319 40,125
CASH FLOWS FOR INVESTING ACTIVITIES    
Intercompany receivables (payments) receipts (31,877) 0
Proceeds from returns on investments   0
Proceeds from sale of investment   0
Capital expenditures (16,355) (5,679)
Net cash for investing activities (48,232) (5,679)
CASH FLOWS FOR FINANCING ACTIVITIES    
Intercompany payables (payments) receipts 0 0
Payments for returns of capital   0
Term debt borrowings   0
Note borrowings   0
Term debt payments   (13,854)
Note payments, including amounts paid for early termination   0
Distributions paid to partners 0 0
Payment of debt issuance costs and original issue discount 0 0
Exercise of limited partnership unit options 0  
Tax effect of units involved in treasury unit transactions 0 0
Payments related to tax withholding for equity compensation 0 0
Net cash for financing activities 0 (13,854)
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS (967) 5,892
CASH AND CASH EQUIVALENTS    
Net increase (decrease) for the year (7,880) 26,484
Balance, beginning of period 85,758 65,563
Balance, end of period 77,878 92,047
Co-Issuer Subsidiary (Cedar Canada) [Member] | June 2014 Notes [Member] | Reportable Legal Entities [Member] | Subsidiary Issuer [Member]    
Condensed Financial Statements, Captions [Line Items]    
NET CASH (FOR) FROM OPERATING ACTIVITIES 41,319 40,125
CASH FLOWS FOR INVESTING ACTIVITIES    
Intercompany receivables (payments) receipts (31,877) 0
Proceeds from returns on investments   0
Proceeds from sale of investment   0
Capital expenditures (16,355) (5,679)
Net cash for investing activities (48,232) (5,679)
CASH FLOWS FOR FINANCING ACTIVITIES    
Intercompany payables (payments) receipts 0 0
Payments for returns of capital   0
Term debt borrowings   0
Note borrowings   0
Term debt payments   (13,854)
Note payments, including amounts paid for early termination   0
Distributions paid to partners 0 0
Payment of debt issuance costs and original issue discount 0 0
Exercise of limited partnership unit options 0  
Tax effect of units involved in treasury unit transactions 0 0
Payments related to tax withholding for equity compensation 0 0
Net cash for financing activities 0 (13,854)
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS (967) 5,892
CASH AND CASH EQUIVALENTS    
Net increase (decrease) for the year (7,880) 26,484
Balance, beginning of period 85,758 65,563
Balance, end of period 77,878 92,047
Co-Issuer Subsidiary (Millennium) [Member] | April 2017 Notes [Member] | Reportable Legal Entities [Member] | Subsidiary Issuer [Member]    
Condensed Financial Statements, Captions [Line Items]    
NET CASH (FOR) FROM OPERATING ACTIVITIES 136,066 103,553
CASH FLOWS FOR INVESTING ACTIVITIES    
Intercompany receivables (payments) receipts 0 0
Proceeds from returns on investments   0
Proceeds from sale of investment   0
Capital expenditures (98,973) (125,726)
Net cash for investing activities (98,973) (125,726)
CASH FLOWS FOR FINANCING ACTIVITIES    
Intercompany payables (payments) receipts 0 0
Payments for returns of capital   (500,000)
Term debt borrowings   619,000
Note borrowings   500,000
Term debt payments   (477,377)
Note payments, including amounts paid for early termination   0
Distributions paid to partners 0 0
Payment of debt issuance costs and original issue discount (2,200) (18,371)
Exercise of limited partnership unit options 0  
Tax effect of units involved in treasury unit transactions 0 0
Payments related to tax withholding for equity compensation 0 0
Net cash for financing activities (2,200) 123,252
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS 0 0
CASH AND CASH EQUIVALENTS    
Net increase (decrease) for the year 34,893 101,079
Balance, beginning of period 80,430 57,825
Balance, end of period $ 115,323 $ 158,904