XML 56 R46.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidating Financial Information of Guarantors and Issuers Cash Flows (Details) - USD ($)
$ in Thousands
6 Months Ended
Jun. 24, 2018
Jun. 25, 2017
Condensed Financial Statements, Captions [Line Items]    
NET CASH (FOR) FROM OPERATING ACTIVITIES $ 85,765 $ 87,669
CASH FLOWS FOR INVESTING ACTIVITIES    
Proceeds from (payments to) intercompany receivables for investing activities 0 0
Proceeds from returns on investments   0
Capital expenditures (100,637) (123,694)
Net cash for investing activities (100,637) (123,694)
CASH FLOWS FROM (FOR) FINANCING ACTIVITIES    
Intercompany receivables (payments) receipts 0 0
Payments for returns of capital   0
Net borrowings on revolving credit loans 25,000 0
Term debt borrowings 0 750,000
Note borrowings 0 500,000
Term debt payments 0 (602,850)
Note payments, including amounts paid for early termination 0 (515,458)
Distributions paid to partners (100,558) (96,330)
Payment of debt issuance costs and original issue discount (2,512) (18,381)
Exercise of limited partnership unit options 125 0
Tax effect of units involved in treasury unit transactions (3,045) (1,377)
Payments related to tax withholding for equity compensation (6,930) (2,053)
Net cash from (for) financing activities (87,920) 13,551
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS (3,334) 841
CASH AND CASH EQUIVALENTS    
Net increase (decrease) for the year (106,126) (21,633)
Balance, beginning of period 166,245 122,716
Balance, end of period 60,119 101,083
April 2017 Notes [Member] | Reportable Legal Entities [Member] | Parent Company [Member]    
Condensed Financial Statements, Captions [Line Items]    
NET CASH (FOR) FROM OPERATING ACTIVITIES 56,049 45,988
CASH FLOWS FOR INVESTING ACTIVITIES    
Proceeds from (payments to) intercompany receivables for investing activities 0 0
Proceeds from returns on investments   338,000
Capital expenditures 0 0
Net cash for investing activities 0 338,000
CASH FLOWS FROM (FOR) FINANCING ACTIVITIES    
Intercompany receivables (payments) receipts 45,171 17,329
Payments for returns of capital   0
Net borrowings on revolving credit loans 0  
Term debt borrowings   0
Note borrowings   0
Term debt payments   0
Note payments, including amounts paid for early termination   (304,014)
Distributions paid to partners (101,220) (97,303)
Payment of debt issuance costs and original issue discount 0 0
Exercise of limited partnership unit options 0 0
Tax effect of units involved in treasury unit transactions 0 0
Payments related to tax withholding for equity compensation 0 0
Net cash from (for) financing activities (56,049) (383,988)
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS 0 0
CASH AND CASH EQUIVALENTS    
Net increase (decrease) for the year 0 0
Balance, beginning of period 0 0
Balance, end of period 0 0
April 2017 Notes [Member] | Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]    
Condensed Financial Statements, Captions [Line Items]    
NET CASH (FOR) FROM OPERATING ACTIVITIES (7,672) 31,196
CASH FLOWS FOR INVESTING ACTIVITIES    
Proceeds from (payments to) intercompany receivables for investing activities 31,123 (157,407)
Proceeds from returns on investments   146,500
Capital expenditures (21,743) (16,225)
Net cash for investing activities 9,380 (27,132)
CASH FLOWS FROM (FOR) FINANCING ACTIVITIES    
Intercompany receivables (payments) receipts 0 0
Payments for returns of capital   0
Net borrowings on revolving credit loans 0  
Term debt borrowings   0
Note borrowings   0
Term debt payments   0
Note payments, including amounts paid for early termination   0
Distributions paid to partners 0 0
Payment of debt issuance costs and original issue discount 0 0
Exercise of limited partnership unit options 0 0
Tax effect of units involved in treasury unit transactions 0 0
Payments related to tax withholding for equity compensation 0 0
Net cash from (for) financing activities 0 0
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS 0 0
CASH AND CASH EQUIVALENTS    
Net increase (decrease) for the year 1,708 4,064
Balance, beginning of period 1,152 353
Balance, end of period 2,860 4,417
April 2017 Notes [Member] | Eliminations [Member]    
Condensed Financial Statements, Captions [Line Items]    
NET CASH (FOR) FROM OPERATING ACTIVITIES (256) (651)
CASH FLOWS FOR INVESTING ACTIVITIES    
Proceeds from (payments to) intercompany receivables for investing activities 6,769 157,407
Proceeds from returns on investments   (500,000)
Capital expenditures 0 0
Net cash for investing activities 6,769 (342,593)
CASH FLOWS FROM (FOR) FINANCING ACTIVITIES    
Intercompany receivables (payments) receipts (6,769) (157,407)
Payments for returns of capital   500,000
Net borrowings on revolving credit loans 0  
Term debt borrowings   0
Note borrowings   0
Term debt payments   0
Note payments, including amounts paid for early termination   0
Distributions paid to partners 662 973
Payment of debt issuance costs and original issue discount 0 0
Exercise of limited partnership unit options 0 0
Tax effect of units involved in treasury unit transactions 0 0
Payments related to tax withholding for equity compensation 0 0
Net cash from (for) financing activities (6,107) 343,566
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS 0 0
CASH AND CASH EQUIVALENTS    
Net increase (decrease) for the year 406 322
Balance, beginning of period (1,095) (1,025)
Balance, end of period (689) (703)
June 2014 Notes [Member]    
Condensed Financial Statements, Captions [Line Items]    
NET CASH (FOR) FROM OPERATING ACTIVITIES 85,765 87,669
CASH FLOWS FOR INVESTING ACTIVITIES    
Proceeds from (payments to) intercompany receivables for investing activities 0 0
Proceeds from returns on investments   0
Capital expenditures (100,637) (123,694)
Net cash for investing activities (100,637) (123,694)
CASH FLOWS FROM (FOR) FINANCING ACTIVITIES    
Intercompany receivables (payments) receipts 0 0
Payments for returns of capital   0
Net borrowings on revolving credit loans 25,000  
Term debt borrowings   750,000
Note borrowings   500,000
Term debt payments   (602,850)
Note payments, including amounts paid for early termination   (515,458)
Distributions paid to partners (100,558) (96,330)
Payment of debt issuance costs and original issue discount (2,512) (18,381)
Exercise of limited partnership unit options 125  
Tax effect of units involved in treasury unit transactions (3,045) (1,377)
Payments related to tax withholding for equity compensation (6,930) (2,053)
Net cash from (for) financing activities (87,920) 13,551
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS (3,334) 841
CASH AND CASH EQUIVALENTS    
Net increase (decrease) for the year (106,126) (21,633)
Balance, beginning of period 166,245 122,716
Balance, end of period 60,119 101,083
June 2014 Notes [Member] | Reportable Legal Entities [Member] | Parent Company [Member]    
Condensed Financial Statements, Captions [Line Items]    
NET CASH (FOR) FROM OPERATING ACTIVITIES 56,049 45,988
CASH FLOWS FOR INVESTING ACTIVITIES    
Proceeds from (payments to) intercompany receivables for investing activities 0 0
Proceeds from returns on investments   338,000
Capital expenditures 0 0
Net cash for investing activities 0 338,000
CASH FLOWS FROM (FOR) FINANCING ACTIVITIES    
Intercompany receivables (payments) receipts 45,171 17,329
Payments for returns of capital   0
Net borrowings on revolving credit loans 0  
Term debt borrowings   0
Note borrowings   0
Term debt payments   0
Note payments, including amounts paid for early termination   (304,014)
Distributions paid to partners (101,220) (97,303)
Payment of debt issuance costs and original issue discount 0 0
Exercise of limited partnership unit options 0  
Tax effect of units involved in treasury unit transactions 0 0
Payments related to tax withholding for equity compensation 0 0
Net cash from (for) financing activities (56,049) (383,988)
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS 0 0
CASH AND CASH EQUIVALENTS    
Net increase (decrease) for the year 0 0
Balance, beginning of period 0 0
Balance, end of period 0 0
June 2014 Notes [Member] | Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]    
Condensed Financial Statements, Captions [Line Items]    
NET CASH (FOR) FROM OPERATING ACTIVITIES (21,498) (12,262)
CASH FLOWS FOR INVESTING ACTIVITIES    
Proceeds from (payments to) intercompany receivables for investing activities 31,123 (157,407)
Proceeds from returns on investments   146,500
Capital expenditures (92,142) (119,778)
Net cash for investing activities (61,019) (130,685)
CASH FLOWS FROM (FOR) FINANCING ACTIVITIES    
Intercompany receivables (payments) receipts 0 0
Payments for returns of capital   (500,000)
Net borrowings on revolving credit loans 25,000  
Term debt borrowings   619,000
Note borrowings   500,000
Term debt payments   (464,752)
Note payments, including amounts paid for early termination   0
Distributions paid to partners 0 0
Payment of debt issuance costs and original issue discount (2,191) (17,181)
Exercise of limited partnership unit options 0  
Tax effect of units involved in treasury unit transactions 0 0
Payments related to tax withholding for equity compensation 0 0
Net cash from (for) financing activities 22,809 137,067
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS 0 0
CASH AND CASH EQUIVALENTS    
Net increase (decrease) for the year (59,708) (5,880)
Balance, beginning of period 81,582 58,178
Balance, end of period 21,874 52,298
June 2014 Notes [Member] | Eliminations [Member]    
Condensed Financial Statements, Captions [Line Items]    
NET CASH (FOR) FROM OPERATING ACTIVITIES (256) (651)
CASH FLOWS FOR INVESTING ACTIVITIES    
Proceeds from (payments to) intercompany receivables for investing activities 6,769 157,407
Proceeds from returns on investments   (500,000)
Capital expenditures 0 0
Net cash for investing activities 6,769 (342,593)
CASH FLOWS FROM (FOR) FINANCING ACTIVITIES    
Intercompany receivables (payments) receipts (6,769) (157,407)
Payments for returns of capital   500,000
Net borrowings on revolving credit loans 0  
Term debt borrowings   0
Note borrowings   0
Term debt payments   0
Note payments, including amounts paid for early termination   0
Distributions paid to partners 662 973
Payment of debt issuance costs and original issue discount 0 0
Exercise of limited partnership unit options 0  
Tax effect of units involved in treasury unit transactions 0 0
Payments related to tax withholding for equity compensation 0 0
Net cash from (for) financing activities (6,107) 343,566
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS 0 0
CASH AND CASH EQUIVALENTS    
Net increase (decrease) for the year 406 322
Balance, beginning of period (1,095) (1,025)
Balance, end of period (689) (703)
Co-Issuer Subsidiary (Magnum) [Member] | April 2017 Notes [Member] | Reportable Legal Entities [Member] | Subsidiary Issuer [Member]    
Condensed Financial Statements, Captions [Line Items]    
NET CASH (FOR) FROM OPERATING ACTIVITIES 48,573 53,765
CASH FLOWS FOR INVESTING ACTIVITIES    
Proceeds from (payments to) intercompany receivables for investing activities 0 0
Proceeds from returns on investments   15,500
Capital expenditures 0 (25)
Net cash for investing activities 0 15,475
CASH FLOWS FROM (FOR) FINANCING ACTIVITIES    
Intercompany receivables (payments) receipts (38,402) 140,078
Payments for returns of capital   0
Net borrowings on revolving credit loans 0  
Term debt borrowings   131,000
Note borrowings   0
Term debt payments   (124,244)
Note payments, including amounts paid for early termination   (211,444)
Distributions paid to partners 0 0
Payment of debt issuance costs and original issue discount (321) (1,200)
Exercise of limited partnership unit options 125 0
Tax effect of units involved in treasury unit transactions (3,045) (1,377)
Payments related to tax withholding for equity compensation (6,930) (2,053)
Net cash from (for) financing activities (48,573) (69,240)
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS 0 0
CASH AND CASH EQUIVALENTS    
Net increase (decrease) for the year 0 0
Balance, beginning of period 0 0
Balance, end of period 0 0
Co-Issuer Subsidiary (Magnum) [Member] | June 2014 Notes [Member] | Reportable Legal Entities [Member] | Subsidiary Issuer [Member]    
Condensed Financial Statements, Captions [Line Items]    
NET CASH (FOR) FROM OPERATING ACTIVITIES 48,573 53,765
CASH FLOWS FOR INVESTING ACTIVITIES    
Proceeds from (payments to) intercompany receivables for investing activities 0 0
Proceeds from returns on investments   15,500
Capital expenditures 0 (25)
Net cash for investing activities 0 15,475
CASH FLOWS FROM (FOR) FINANCING ACTIVITIES    
Intercompany receivables (payments) receipts (38,402) 140,078
Payments for returns of capital   0
Net borrowings on revolving credit loans 0  
Term debt borrowings   131,000
Note borrowings   0
Term debt payments   (124,244)
Note payments, including amounts paid for early termination   (211,444)
Distributions paid to partners 0 0
Payment of debt issuance costs and original issue discount (321) (1,200)
Exercise of limited partnership unit options 125  
Tax effect of units involved in treasury unit transactions (3,045) (1,377)
Payments related to tax withholding for equity compensation (6,930) (2,053)
Net cash from (for) financing activities (48,573) (69,240)
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS 0 0
CASH AND CASH EQUIVALENTS    
Net increase (decrease) for the year 0 0
Balance, beginning of period 0 0
Balance, end of period 0 0
Co-Issuer Subsidiary (Cedar Canada) [Member] | April 2017 Notes [Member] | Reportable Legal Entities [Member] | Subsidiary Issuer [Member]    
Condensed Financial Statements, Captions [Line Items]    
NET CASH (FOR) FROM OPERATING ACTIVITIES 2,897 829
CASH FLOWS FOR INVESTING ACTIVITIES    
Proceeds from (payments to) intercompany receivables for investing activities (37,892) 0
Proceeds from returns on investments   0
Capital expenditures (8,495) (3,891)
Net cash for investing activities (46,387) (3,891)
CASH FLOWS FROM (FOR) FINANCING ACTIVITIES    
Intercompany receivables (payments) receipts 0 0
Payments for returns of capital   0
Net borrowings on revolving credit loans 0  
Term debt borrowings   0
Note borrowings   0
Term debt payments   (13,854)
Note payments, including amounts paid for early termination   0
Distributions paid to partners 0 0
Payment of debt issuance costs and original issue discount 0 0
Exercise of limited partnership unit options 0 0
Tax effect of units involved in treasury unit transactions 0 0
Payments related to tax withholding for equity compensation 0 0
Net cash from (for) financing activities 0 (13,854)
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS (3,334) 841
CASH AND CASH EQUIVALENTS    
Net increase (decrease) for the year (46,824) (16,075)
Balance, beginning of period 85,758 65,563
Balance, end of period 38,934 49,488
Co-Issuer Subsidiary (Cedar Canada) [Member] | June 2014 Notes [Member] | Reportable Legal Entities [Member] | Subsidiary Issuer [Member]    
Condensed Financial Statements, Captions [Line Items]    
NET CASH (FOR) FROM OPERATING ACTIVITIES 2,897 829
CASH FLOWS FOR INVESTING ACTIVITIES    
Proceeds from (payments to) intercompany receivables for investing activities (37,892) 0
Proceeds from returns on investments   0
Capital expenditures (8,495) (3,891)
Net cash for investing activities (46,387) (3,891)
CASH FLOWS FROM (FOR) FINANCING ACTIVITIES    
Intercompany receivables (payments) receipts 0 0
Payments for returns of capital   0
Net borrowings on revolving credit loans 0  
Term debt borrowings   0
Note borrowings   0
Term debt payments   (13,854)
Note payments, including amounts paid for early termination   0
Distributions paid to partners 0 0
Payment of debt issuance costs and original issue discount 0 0
Exercise of limited partnership unit options 0  
Tax effect of units involved in treasury unit transactions 0 0
Payments related to tax withholding for equity compensation 0 0
Net cash from (for) financing activities 0 (13,854)
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS (3,334) 841
CASH AND CASH EQUIVALENTS    
Net increase (decrease) for the year (46,824) (16,075)
Balance, beginning of period 85,758 65,563
Balance, end of period 38,934 49,488
Co-Issuer Subsidiary (Millennium) [Member] | April 2017 Notes [Member] | Reportable Legal Entities [Member] | Subsidiary Issuer [Member]    
Condensed Financial Statements, Captions [Line Items]    
NET CASH (FOR) FROM OPERATING ACTIVITIES (13,826) (43,458)
CASH FLOWS FOR INVESTING ACTIVITIES    
Proceeds from (payments to) intercompany receivables for investing activities 0 0
Proceeds from returns on investments   0
Capital expenditures (70,399) (103,553)
Net cash for investing activities (70,399) (103,553)
CASH FLOWS FROM (FOR) FINANCING ACTIVITIES    
Intercompany receivables (payments) receipts 0 0
Payments for returns of capital   (500,000)
Net borrowings on revolving credit loans 25,000  
Term debt borrowings   619,000
Note borrowings   500,000
Term debt payments   (464,752)
Note payments, including amounts paid for early termination   0
Distributions paid to partners 0 0
Payment of debt issuance costs and original issue discount (2,191) (17,181)
Exercise of limited partnership unit options 0 0
Tax effect of units involved in treasury unit transactions 0 0
Payments related to tax withholding for equity compensation 0 0
Net cash from (for) financing activities 22,809 137,067
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS 0 0
CASH AND CASH EQUIVALENTS    
Net increase (decrease) for the year (61,416) (9,944)
Balance, beginning of period 80,430 57,825
Balance, end of period $ 19,014 $ 47,881