XML 57 R46.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidating Financial Information of Guarantors and Issuers Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 25, 2018
Mar. 26, 2017
Condensed Financial Statements, Captions [Line Items]    
NET CASH (FOR) FROM OPERATING ACTIVITIES $ (55,218) $ (73,984)
CASH FLOWS FOR INVESTING ACTIVITIES    
Proceeds from (payments to) intercompany receivables for investing activities 0 0
Capital expenditures (44,792) (48,465)
Net cash for investing activities (44,792) (48,465)
CASH FLOWS FROM (FOR) FINANCING ACTIVITIES    
Intercompany payables (payments) receipts 0 0
Net borrowings on revolving credit loans 40,000 85,000
Distributions paid to partners (50,266) (48,135)
Payment of debt issuance costs and original issue discount (1,840) 0
Exercise of limited partnership unit options 125 0
Tax effect of units involved in treasury unit transactions (3,039) (1,369)
Payments related to tax withholding for equity compensation (6,919) (1,904)
Net cash from (for) financing activities (21,939) 33,592
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS (1,408) 383
CASH AND CASH EQUIVALENTS    
Net increase (decrease) for the year (123,357) (88,474)
Balance, beginning of period 166,245 122,716
Balance, end of period 42,888 34,242
April 2017 Notes [Member] | Reportable Legal Entities [Member] | Parent Company [Member]    
Condensed Financial Statements, Captions [Line Items]    
NET CASH (FOR) FROM OPERATING ACTIVITIES 16,999 23,702
CASH FLOWS FOR INVESTING ACTIVITIES    
Proceeds from (payments to) intercompany receivables for investing activities 0 0
Capital expenditures 0 0
Net cash for investing activities 0 0
CASH FLOWS FROM (FOR) FINANCING ACTIVITIES    
Intercompany payables (payments) receipts 33,622 24,949
Net borrowings on revolving credit loans 0 0
Distributions paid to partners (50,621) (48,651)
Payment of debt issuance costs and original issue discount 0  
Exercise of limited partnership unit options 0  
Tax effect of units involved in treasury unit transactions 0 0
Payments related to tax withholding for equity compensation 0 0
Net cash from (for) financing activities (16,999) (23,702)
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS 0 0
CASH AND CASH EQUIVALENTS    
Net increase (decrease) for the year 0 0
Balance, beginning of period 0 0
Balance, end of period 0 0
April 2017 Notes [Member] | Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]    
Condensed Financial Statements, Captions [Line Items]    
NET CASH (FOR) FROM OPERATING ACTIVITIES (56,267) (21,656)
CASH FLOWS FOR INVESTING ACTIVITIES    
Proceeds from (payments to) intercompany receivables for investing activities 64,688 28,274
Capital expenditures (9,573) (6,298)
Net cash for investing activities 55,115 21,976
CASH FLOWS FROM (FOR) FINANCING ACTIVITIES    
Intercompany payables (payments) receipts 0 0
Net borrowings on revolving credit loans 0 0
Distributions paid to partners 0 0
Payment of debt issuance costs and original issue discount 0  
Exercise of limited partnership unit options 0  
Tax effect of units involved in treasury unit transactions 0 0
Payments related to tax withholding for equity compensation 0 0
Net cash from (for) financing activities 0 0
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS 0 0
CASH AND CASH EQUIVALENTS    
Net increase (decrease) for the year (1,152) 320
Balance, beginning of period 1,152 353
Balance, end of period 0 673
April 2017 Notes [Member] | Eliminations [Member]    
Condensed Financial Statements, Captions [Line Items]    
NET CASH (FOR) FROM OPERATING ACTIVITIES (3,559) 509
CASH FLOWS FOR INVESTING ACTIVITIES    
Proceeds from (payments to) intercompany receivables for investing activities (14,688) (28,274)
Capital expenditures 0 0
Net cash for investing activities (14,688) (28,274)
CASH FLOWS FROM (FOR) FINANCING ACTIVITIES    
Intercompany payables (payments) receipts 14,688 28,274
Net borrowings on revolving credit loans 0 0
Distributions paid to partners 355 516
Payment of debt issuance costs and original issue discount 0  
Exercise of limited partnership unit options 0  
Tax effect of units involved in treasury unit transactions 0 0
Payments related to tax withholding for equity compensation 0 0
Net cash from (for) financing activities 15,043 28,790
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS 0 0
CASH AND CASH EQUIVALENTS    
Net increase (decrease) for the year (3,204) 1,025
Balance, beginning of period (1,095) (1,025)
Balance, end of period (4,299) 0
June 2014 Notes [Member]    
Condensed Financial Statements, Captions [Line Items]    
NET CASH (FOR) FROM OPERATING ACTIVITIES (55,218) (73,984)
CASH FLOWS FOR INVESTING ACTIVITIES    
Proceeds from (payments to) intercompany receivables for investing activities 0 0
Capital expenditures (44,792) (48,465)
Net cash for investing activities (44,792) (48,465)
CASH FLOWS FROM (FOR) FINANCING ACTIVITIES    
Intercompany payables (payments) receipts 0 0
Net borrowings on revolving credit loans 40,000 85,000
Distributions paid to partners (50,266) (48,135)
Payment of debt issuance costs and original issue discount (1,840)  
Exercise of limited partnership unit options 125  
Tax effect of units involved in treasury unit transactions (3,039) (1,369)
Payments related to tax withholding for equity compensation (6,919) (1,904)
Net cash from (for) financing activities (21,939) 33,592
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS (1,408) 383
CASH AND CASH EQUIVALENTS    
Net increase (decrease) for the year (123,357) (88,474)
Balance, beginning of period 166,245 122,716
Balance, end of period 42,888 34,242
June 2014 Notes [Member] | Reportable Legal Entities [Member] | Parent Company [Member]    
Condensed Financial Statements, Captions [Line Items]    
NET CASH (FOR) FROM OPERATING ACTIVITIES 16,999 23,702
CASH FLOWS FOR INVESTING ACTIVITIES    
Proceeds from (payments to) intercompany receivables for investing activities 0 0
Capital expenditures 0 0
Net cash for investing activities 0 0
CASH FLOWS FROM (FOR) FINANCING ACTIVITIES    
Intercompany payables (payments) receipts 33,622 24,949
Net borrowings on revolving credit loans 0 0
Distributions paid to partners (50,621) (48,651)
Payment of debt issuance costs and original issue discount 0  
Exercise of limited partnership unit options 0  
Tax effect of units involved in treasury unit transactions 0 0
Payments related to tax withholding for equity compensation 0 0
Net cash from (for) financing activities (16,999) (23,702)
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS 0 0
CASH AND CASH EQUIVALENTS    
Net increase (decrease) for the year 0 0
Balance, beginning of period 0 0
Balance, end of period 0 0
June 2014 Notes [Member] | Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]    
Condensed Financial Statements, Captions [Line Items]    
NET CASH (FOR) FROM OPERATING ACTIVITIES (120,584) (119,483)
CASH FLOWS FOR INVESTING ACTIVITIES    
Proceeds from (payments to) intercompany receivables for investing activities 64,688 28,274
Capital expenditures (42,053) (47,317)
Net cash for investing activities 22,635 (19,043)
CASH FLOWS FROM (FOR) FINANCING ACTIVITIES    
Intercompany payables (payments) receipts 0 0
Net borrowings on revolving credit loans 40,000 85,000
Distributions paid to partners 0 0
Payment of debt issuance costs and original issue discount (1,519)  
Exercise of limited partnership unit options 0  
Tax effect of units involved in treasury unit transactions 0 0
Payments related to tax withholding for equity compensation 0 0
Net cash from (for) financing activities 38,481 85,000
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS 0 0
CASH AND CASH EQUIVALENTS    
Net increase (decrease) for the year (59,468) (53,526)
Balance, beginning of period 81,582 58,178
Balance, end of period 22,114 4,652
June 2014 Notes [Member] | Eliminations [Member]    
Condensed Financial Statements, Captions [Line Items]    
NET CASH (FOR) FROM OPERATING ACTIVITIES (3,559) 509
CASH FLOWS FOR INVESTING ACTIVITIES    
Proceeds from (payments to) intercompany receivables for investing activities (14,688) (28,274)
Capital expenditures 0 0
Net cash for investing activities (14,688) (28,274)
CASH FLOWS FROM (FOR) FINANCING ACTIVITIES    
Intercompany payables (payments) receipts 14,688 28,274
Net borrowings on revolving credit loans 0 0
Distributions paid to partners 355 516
Payment of debt issuance costs and original issue discount 0  
Exercise of limited partnership unit options 0  
Tax effect of units involved in treasury unit transactions 0 0
Payments related to tax withholding for equity compensation 0 0
Net cash from (for) financing activities 15,043 28,790
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS 0 0
CASH AND CASH EQUIVALENTS    
Net increase (decrease) for the year (3,204) 1,025
Balance, beginning of period (1,095) (1,025)
Balance, end of period (4,299) 0
Co-Issuer Subsidiary (Magnum) [Member] | April 2017 Notes [Member] | Reportable Legal Entities [Member] | Subsidiary Issuer [Member]    
Condensed Financial Statements, Captions [Line Items]    
NET CASH (FOR) FROM OPERATING ACTIVITIES 58,464 56,496
CASH FLOWS FOR INVESTING ACTIVITIES    
Proceeds from (payments to) intercompany receivables for investing activities 0 0
Capital expenditures 0 0
Net cash for investing activities 0 0
CASH FLOWS FROM (FOR) FINANCING ACTIVITIES    
Intercompany payables (payments) receipts (48,310) (53,223)
Net borrowings on revolving credit loans 0 0
Distributions paid to partners 0 0
Payment of debt issuance costs and original issue discount (321)  
Exercise of limited partnership unit options 125  
Tax effect of units involved in treasury unit transactions (3,039) (1,369)
Payments related to tax withholding for equity compensation (6,919) (1,904)
Net cash from (for) financing activities (58,464) (56,496)
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS 0 0
CASH AND CASH EQUIVALENTS    
Net increase (decrease) for the year 0 0
Balance, beginning of period 0 0
Balance, end of period 0 0
Co-Issuer Subsidiary (Magnum) [Member] | June 2014 Notes [Member] | Reportable Legal Entities [Member] | Subsidiary Issuer [Member]    
Condensed Financial Statements, Captions [Line Items]    
NET CASH (FOR) FROM OPERATING ACTIVITIES 58,464 56,496
CASH FLOWS FOR INVESTING ACTIVITIES    
Proceeds from (payments to) intercompany receivables for investing activities 0 0
Capital expenditures 0 0
Net cash for investing activities 0 0
CASH FLOWS FROM (FOR) FINANCING ACTIVITIES    
Intercompany payables (payments) receipts (48,310) (53,223)
Net borrowings on revolving credit loans 0 0
Distributions paid to partners 0 0
Payment of debt issuance costs and original issue discount (321)  
Exercise of limited partnership unit options 125  
Tax effect of units involved in treasury unit transactions (3,039) (1,369)
Payments related to tax withholding for equity compensation (6,919) (1,904)
Net cash from (for) financing activities (58,464) (56,496)
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS 0 0
CASH AND CASH EQUIVALENTS    
Net increase (decrease) for the year 0 0
Balance, beginning of period 0 0
Balance, end of period 0 0
Co-Issuer Subsidiary (Cedar Canada) [Member] | April 2017 Notes [Member] | Reportable Legal Entities [Member] | Subsidiary Issuer [Member]    
Condensed Financial Statements, Captions [Line Items]    
NET CASH (FOR) FROM OPERATING ACTIVITIES (6,538) (35,208)
CASH FLOWS FOR INVESTING ACTIVITIES    
Proceeds from (payments to) intercompany receivables for investing activities (50,000) 0
Capital expenditures (2,739) (1,148)
Net cash for investing activities (52,739) (1,148)
CASH FLOWS FROM (FOR) FINANCING ACTIVITIES    
Intercompany payables (payments) receipts 0 0
Net borrowings on revolving credit loans 0 0
Distributions paid to partners 0 0
Payment of debt issuance costs and original issue discount 0  
Exercise of limited partnership unit options 0  
Tax effect of units involved in treasury unit transactions 0 0
Payments related to tax withholding for equity compensation 0 0
Net cash from (for) financing activities 0 0
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS (1,408) 383
CASH AND CASH EQUIVALENTS    
Net increase (decrease) for the year (60,685) (35,973)
Balance, beginning of period 85,758 65,563
Balance, end of period 25,073 29,590
Co-Issuer Subsidiary (Cedar Canada) [Member] | June 2014 Notes [Member] | Reportable Legal Entities [Member] | Subsidiary Issuer [Member]    
Condensed Financial Statements, Captions [Line Items]    
NET CASH (FOR) FROM OPERATING ACTIVITIES (6,538) (35,208)
CASH FLOWS FOR INVESTING ACTIVITIES    
Proceeds from (payments to) intercompany receivables for investing activities (50,000) 0
Capital expenditures (2,739) (1,148)
Net cash for investing activities (52,739) (1,148)
CASH FLOWS FROM (FOR) FINANCING ACTIVITIES    
Intercompany payables (payments) receipts 0 0
Net borrowings on revolving credit loans 0 0
Distributions paid to partners 0 0
Payment of debt issuance costs and original issue discount 0  
Exercise of limited partnership unit options 0  
Tax effect of units involved in treasury unit transactions 0 0
Payments related to tax withholding for equity compensation 0 0
Net cash from (for) financing activities 0 0
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS (1,408) 383
CASH AND CASH EQUIVALENTS    
Net increase (decrease) for the year (60,685) (35,973)
Balance, beginning of period 85,758 65,563
Balance, end of period 25,073 29,590
Co-Issuer Subsidiary (Millennium) [Member] | April 2017 Notes [Member] | Reportable Legal Entities [Member] | Subsidiary Issuer [Member]    
Condensed Financial Statements, Captions [Line Items]    
NET CASH (FOR) FROM OPERATING ACTIVITIES (64,317) (97,827)
CASH FLOWS FOR INVESTING ACTIVITIES    
Proceeds from (payments to) intercompany receivables for investing activities 0 0
Capital expenditures (32,480) (41,019)
Net cash for investing activities (32,480) (41,019)
CASH FLOWS FROM (FOR) FINANCING ACTIVITIES    
Intercompany payables (payments) receipts 0 0
Net borrowings on revolving credit loans 40,000 85,000
Distributions paid to partners 0 0
Payment of debt issuance costs and original issue discount (1,519)  
Exercise of limited partnership unit options 0  
Tax effect of units involved in treasury unit transactions 0 0
Payments related to tax withholding for equity compensation 0 0
Net cash from (for) financing activities 38,481 85,000
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS 0 0
CASH AND CASH EQUIVALENTS    
Net increase (decrease) for the year (58,316) (53,846)
Balance, beginning of period 80,430 57,825
Balance, end of period $ 22,114 $ 3,979