XML 35 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
Unaudited Condensed Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
9 Months Ended 12 Months Ended
Sep. 28, 2014
Sep. 29, 2013
Sep. 28, 2014
Sep. 29, 2013
CASH FLOWS FROM (FOR) OPERATING ACTIVITIES        
Net income $ 122,264 $ 128,688 $ 101,780 $ 118,363
Adjustments to reconcile net income to net cash from operating activities:        
Depreciation and amortization 109,525 108,313 123,699 122,408
Loss on early debt extinguishment 29,027 34,573 29,027 34,573
Loss on impairment / retirement of fixed assets, net 2,687 2,266 2,960 8,372
Gain on sale of other assets (921) (8,743) (921) (15,368)
Net effect of swaps (1,031) 8,315 (2,463) 8,141
Non-cash expense 33,167 23,875 52,093 32,245
Net change in working capital 10,546 16,031 8,510 (6,769)
Net change in other assets/liabilities 6,455 3,637 3,312 22,883
Net cash from operating activities 311,719 316,955 317,997 324,848
CASH FLOWS FROM (FOR) INVESTING ACTIVITIES        
Sale of other assets 1,377 15,297 1,377 30,182
Capital expenditures (137,013) (97,534) (160,072) (116,761)
Net cash for investing activities (135,636) (82,237) (158,695) (86,579)
CASH FLOWS FROM (FOR) FINANCING ACTIVITIES        
Term debt borrowings 0 630,000 0 630,000
Note borrowings 450,000 500,000 450,000 500,000
Term debt payments, including amounts paid for early termination 0 (1,132,675) (9,575) (1,132,675)
Note payments, including amounts paid for early termination (426,148) 0 (426,148) 0
Distributions paid to partners (117,468) (104,458) (156,467) (126,706)
Exercise of limited partnership unit options 0 43 10 43
Payment of debt issuance costs (9,795) (22,812) (10,232) (22,812)
Excess tax benefit from unit-based compensation expense (785) (148) 218 1,515
Net cash for financing activities (104,196) (130,050) (152,194) (150,635)
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS (569) (16) (1,216) (254)
CASH AND CASH EQUIVALENTS        
Net increase for the period 71,318 104,652 5,892 87,380
Balance, beginning of period 118,056 78,830 183,482 96,102
Balance, end of period 189,374 183,482 189,374 183,482
SUPPLEMENTAL INFORMATION        
Cash payments for interest expense 80,203 78,852 92,185 94,717
Interest capitalized 1,167 1,175 2,008 1,406
Cash payments for income taxes, net of refunds $ 10,283 $ 11,746 $ 13,359 $ 4,768