XML 17 R42.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidating Financial Information of Guarantors and Issuers Cash Flows (Details) (USD $)
In Thousands, unless otherwise specified
9 Months Ended 12 Months Ended
Sep. 28, 2014
Sep. 29, 2013
Sep. 28, 2014
Sep. 29, 2013
Condensed Financial Statements, Captions [Line Items]        
NET CASH (FOR) FROM OPERATING ACTIVITIES $ 311,719 $ 316,955 $ 317,997 $ 324,848
CASH FLOWS FROM (FOR) INVESTING ACTIVITIES        
Intercompany Receivable 0 0 0 0
Proceeds from Sales of Assets, Investing Activities (1,377) (15,297) (1,377) (30,182)
Capital expenditures (137,013) (97,534) (160,072) (116,761)
Net cash for investing activities (135,636) (82,237) (158,695) (86,579)
CASH FLOWS FROM (FOR) FINANCING ACTIVITIES        
Term debt borrowings 0 630,000 0 630,000
Note borrowings 450,000 500,000 450,000 500,000
Note payments, including amounts paid for early termination (426,148) 0 (426,148) 0
Repayments of Long-term Debt 0 (1,132,675) (9,575) (1,132,675)
Distributions paid to partners (117,468) (104,458) (156,467) (126,706)
Intercompany payable 0 0 0 0
Excess tax benefit from unit-based compensation expense (785) (148) 218 1,515
Payments of Debt Issuance Costs (9,795) (22,812) (10,232) (22,812)
Exercise of limited partnership unit options 0 43 10 43
Net cash for financing activities (104,196) (130,050) (152,194) (150,635)
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS (569) (16) (1,216) (254)
CASH AND CASH EQUIVALENTS        
Net increase (decrease) for the period 71,318 104,652 5,892 87,380
Balance, beginning of period 118,056 78,830 183,482 96,102
Balance, end of period 189,374 183,482 189,374 183,482
Cedar Fair L.P. (Parent) [Member]
       
Condensed Financial Statements, Captions [Line Items]        
NET CASH (FOR) FROM OPERATING ACTIVITIES 122,796 140,022 145,424 212,330
CASH FLOWS FROM (FOR) INVESTING ACTIVITIES        
Intercompany Receivable 0 0 0 0
Proceeds from Sales of Assets, Investing Activities 0 0 0 0
Capital expenditures (55,105) (43,568) (67,790) (47,938)
Net cash for investing activities (55,105) (43,568) (67,790) (47,938)
CASH FLOWS FROM (FOR) FINANCING ACTIVITIES        
Term debt borrowings   359,022   359,022
Note borrowings 0 294,897 0 294,897
Note payments, including amounts paid for early termination 0   0  
Repayments of Long-term Debt   (655,723) (5,457) (655,723)
Distributions paid to partners (119,292) (107,013) (159,433) (129,277)
Intercompany payable 100,601 134,695 78,459 71,020
Excess tax benefit from unit-based compensation expense 0 0 0 0
Payments of Debt Issuance Costs 0 (14,332) (203) (14,331)
Exercise of limited partnership unit options   0 0 0
Net cash for financing activities (18,691) 11,546 (86,634) (74,392)
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS 0 0 0 0
CASH AND CASH EQUIVALENTS        
Net increase (decrease) for the period 49,000 108,000 (9,000) 90,000
Balance, beginning of period 75,000 25,000 133,000 43,000
Balance, end of period 124,000 133,000 124,000 133,000
Guarantor Subsidiaries Co Issuer Subsidiary Magnum [Member]
       
Condensed Financial Statements, Captions [Line Items]        
NET CASH (FOR) FROM OPERATING ACTIVITIES 11,832 40,030 (4,845) (34,618)
CASH FLOWS FROM (FOR) INVESTING ACTIVITIES        
Intercompany Receivable 13,794 41,768 16,049 46,143
Proceeds from Sales of Assets, Investing Activities 0 0 0 0
Capital expenditures (257) 0 (257) (1)
Net cash for investing activities 13,537 41,768 15,792 46,142
CASH FLOWS FROM (FOR) FINANCING ACTIVITIES        
Term debt borrowings   256,500   256,500
Note borrowings 0 205,103 0 205,103
Note payments, including amounts paid for early termination 0   0  
Repayments of Long-term Debt   (462,438) (3,898) (462,438)
Distributions paid to partners 0 2,555 0 2,571
Intercompany payable (26,534) (73,536) (7,234) (6,760)
Excess tax benefit from unit-based compensation expense (785) (148) 218 1,515
Payments of Debt Issuance Costs 0 (8,028) (142) (8,028)
Exercise of limited partnership unit options   43 10 43
Net cash for financing activities (27,319) (79,949) (11,046) (11,494)
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS 0 0 0 0
CASH AND CASH EQUIVALENTS        
Net increase (decrease) for the period (1,950) 1,849 (99) 30
Balance, beginning of period 4,144 444 2,293 2,263
Balance, end of period 2,194 2,293 2,194 2,293
Co-Issuer Subsidiary (Cedar Canada) [Member]
       
Condensed Financial Statements, Captions [Line Items]        
NET CASH (FOR) FROM OPERATING ACTIVITIES 14,637 10,864 16,902 19,455
CASH FLOWS FROM (FOR) INVESTING ACTIVITIES        
Intercompany Receivable 0 0 0 0
Proceeds from Sales of Assets, Investing Activities 0 0 0 0
Capital expenditures (14,394) (5,517) (18,851) (5,532)
Net cash for investing activities (14,394) (5,517) (18,851) (5,532)
CASH FLOWS FROM (FOR) FINANCING ACTIVITIES        
Term debt borrowings   14,478   14,478
Note borrowings 450,000 0 450,000 0
Note payments, including amounts paid for early termination (426,148)   (426,148)  
Repayments of Long-term Debt   (14,514) (220) (14,514)
Distributions paid to partners 0 (13,173) 0 (13,173)
Intercompany payable 3,486 (5,656) 6,025 (4,098)
Excess tax benefit from unit-based compensation expense 0 0 0 0
Payments of Debt Issuance Costs (9,795) (452) (9,887) (453)
Exercise of limited partnership unit options   0 0 0
Net cash for financing activities 17,543 (19,317) 19,770 (17,760)
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS (569) (16) (1,216) (254)
CASH AND CASH EQUIVALENTS        
Net increase (decrease) for the period 17,217 (13,986) 16,605 (4,091)
Balance, beginning of period 35,575 50,173 36,187 40,278
Balance, end of period 52,792 36,187 52,792 36,187
Guarantor Subsidiaries [Member]
       
Condensed Financial Statements, Captions [Line Items]        
NET CASH (FOR) FROM OPERATING ACTIVITIES 164,278 139,212 163,482 140,854
CASH FLOWS FROM (FOR) INVESTING ACTIVITIES        
Intercompany Receivable (77,332) (55,439) (77,029) (60,099)
Proceeds from Sales of Assets, Investing Activities (1,377) (15,297) (1,377) (30,182)
Capital expenditures (67,257) (48,449) (73,174) (63,290)
Net cash for investing activities (143,212) (88,591) (148,826) (93,207)
CASH FLOWS FROM (FOR) FINANCING ACTIVITIES        
Term debt borrowings   0   0
Note borrowings 0 0 0 0
Note payments, including amounts paid for early termination 0   0  
Repayments of Long-term Debt   0 0 0
Distributions paid to partners 0 0 0 0
Intercompany payable (14,015) (41,832) (16,270) (46,206)
Excess tax benefit from unit-based compensation expense 0 0 0 0
Payments of Debt Issuance Costs 0 0 0 0
Exercise of limited partnership unit options   0 0 0
Net cash for financing activities (14,015) (41,832) (16,270) (46,206)
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS 0 0 0 0
CASH AND CASH EQUIVALENTS        
Net increase (decrease) for the period 7,051 8,789 (1,614) 1,441
Balance, beginning of period 3,337 3,213 12,002 10,561
Balance, end of period 10,388 12,002 10,388 12,002
Eliminations [Member]
       
Condensed Financial Statements, Captions [Line Items]        
NET CASH (FOR) FROM OPERATING ACTIVITIES (1,824) (13,173) (2,966) (13,173)
CASH FLOWS FROM (FOR) INVESTING ACTIVITIES        
Intercompany Receivable 63,538 13,671 60,980 13,956
Proceeds from Sales of Assets, Investing Activities 0 0 0 0
Capital expenditures 0 0 0 0
Net cash for investing activities 63,538 13,671 60,980 13,956
CASH FLOWS FROM (FOR) FINANCING ACTIVITIES        
Term debt borrowings   0   0
Note borrowings 0 0 0 0
Note payments, including amounts paid for early termination 0   0  
Repayments of Long-term Debt   0 0 0
Distributions paid to partners 1,824 13,173 2,966 13,173
Intercompany payable (63,538) (13,671) (60,980) (13,956)
Excess tax benefit from unit-based compensation expense 0 0 0 0
Payments of Debt Issuance Costs 0 0 0 0
Exercise of limited partnership unit options   0 0 0
Net cash for financing activities (61,714) (498) (58,014) (783)
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS 0 0 0 0
CASH AND CASH EQUIVALENTS        
Net increase (decrease) for the period 0 0 0 0
Balance, beginning of period 0 0 0 0
Balance, end of period $ 0 $ 0 $ 0 $ 0