XML 20 R43.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidating Financial Information of Guarantors and Issuers Cash Flows (Details) (USD $)
In Thousands, unless otherwise specified
6 Months Ended 12 Months Ended
Jun. 29, 2014
Jun. 30, 2013
Jun. 29, 2014
Jun. 30, 2013
Mar. 31, 2013
Condensed Financial Statements, Captions [Line Items]          
NET CASH (FOR) FROM OPERATING ACTIVITIES $ 52,237 $ 82,556 $ 294,284 $ 302,706  
CASH FLOWS FROM (FOR) INVESTING ACTIVITIES          
INtercompany Receivable 0 0 0 0  
Proceeds from Sales of Assets, Investing Activities 1,377 0 16,674 14,885  
Capital expenditures (106,690) (79,189) (147,848) (108,995)  
Net cash for investing activities (105,313) (79,189) (131,174) (94,110)  
CASH FLOWS FROM (FOR) FINANCING ACTIVITIES          
Proceeds from (Repayments of) Other Long-term Debt 39,000 58,000 (19,000) (53,000)  
Term debt borrowings 0 630,000 0 630,000  
Note borrowings 450,000 500,000 450,000 500,000  
Repayments of Notes Payable (426,148) 0 (426,148) 0  
Repayments of Related Party Debt       0  
Repayments of Long-term Debt 0 (1,132,675) (9,575) (1,141,675)  
Proceeds from Collection of (Payments to Fund) Long-term Loans to Related Parties       0  
Payments of Distributions to Affiliates (78,275) (69,639) (152,094) (114,093)  
Intercompany payable 0 0 0 0  
Excess tax benefit from unit-based compensation (725) (130) 260 1,517  
Payments of Debt Issuance Costs (9,795) (22,764) (10,280) (22,758)  
Exercise of limited partnership unit options 0 28 24 57  
Net cash for financing activities (25,943) (37,180) (166,813) (199,952)  
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS 1,097 (1,389) 209 (945)  
CASH AND CASH EQUIVALENTS          
Net increase (decrease) for the period (77,922) (35,202) (3,494) 7,699  
Balance, beginning of period 118,056 78,830 43,628 35,929 43,628
Balance, end of period 40,134 43,628 40,134 43,628 43,628
Cedar Fair L.P. (Parent) [Member]
         
Condensed Financial Statements, Captions [Line Items]          
NET CASH (FOR) FROM OPERATING ACTIVITIES 57,348 34,874 184,623 190,494  
CASH FLOWS FROM (FOR) INVESTING ACTIVITIES          
INtercompany Receivable 0 0 0 0  
Proceeds from Sales of Assets, Investing Activities 0   0 0  
Capital expenditures (47,494) (38,398) (65,349) (47,797)  
Net cash for investing activities (47,494) (38,398) (65,349) (47,797)  
CASH FLOWS FROM (FOR) FINANCING ACTIVITIES          
Proceeds from (Repayments of) Other Long-term Debt 39,000 58,000 (19,000) (53,000)  
Term debt borrowings   359,022   359,022  
Note borrowings 0 294,897 0 294,897  
Repayments of Notes Payable 0   0    
Repayments of Related Party Debt       0  
Repayments of Long-term Debt   (655,723) (5,457) (660,931)  
Proceeds from Collection of (Payments to Fund) Long-term Loans to Related Parties       0  
Payments of Distributions to Affiliates (79,544) (71,350) (154,847) (115,839)  
Intercompany payable (44,310) 7,990 60,253 47,465  
Excess tax benefit from unit-based compensation 0 0 0 0  
Payments of Debt Issuance Costs 0 (14,312) (223) (14,311)  
Exercise of limited partnership unit options   0 0 0  
Net cash for financing activities (84,854) (21,476) (119,274) (142,697)  
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS 0 0 0 0  
CASH AND CASH EQUIVALENTS          
Net increase (decrease) for the period (75,000) (25,000) 0 0  
Balance, beginning of period 75,000 25,000 0 0  
Balance, end of period 0 0 0 0  
Guarantor Subsidiaries Co Issuer Subsidiary Magnum [Member]
         
Condensed Financial Statements, Captions [Line Items]          
NET CASH (FOR) FROM OPERATING ACTIVITIES (48,952) (8,162) (16,592) (48,744)  
CASH FLOWS FROM (FOR) INVESTING ACTIVITIES          
INtercompany Receivable 7,625 13,869 37,779 (43,948)  
Proceeds from Sales of Assets, Investing Activities 0   0 0  
Capital expenditures (193) 0 (193) (8)  
Net cash for investing activities 7,432 13,869 37,586 42,406  
CASH FLOWS FROM (FOR) FINANCING ACTIVITIES          
Proceeds from (Repayments of) Other Long-term Debt 0 0 0 0  
Term debt borrowings   256,500   256,500  
Note borrowings 0 205,103 0 205,103  
Repayments of Notes Payable 0   0    
Repayments of Related Party Debt       0  
Repayments of Long-term Debt   (462,438) (3,898) (466,114)  
Proceeds from Collection of (Payments to Fund) Long-term Loans to Related Parties       86,362  
Payments of Distributions to Affiliates 0 1,711 0 1,746  
Intercompany payable 38,101 1,089 (17,224) 15,543  
Excess tax benefit from unit-based compensation (725) (130) 260 1,517  
Payments of Debt Issuance Costs 0 (8,014) (156) (8,014)  
Exercise of limited partnership unit options   28 24 57  
Net cash for financing activities 37,376 (6,151) (20,994) 6,338  
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS 0 0 0 0  
CASH AND CASH EQUIVALENTS          
Net increase (decrease) for the period (4,144) (444) 0 0  
Balance, beginning of period 4,144 444 0 0  
Balance, end of period 0 0 0 0  
Co-Issuer Subsidiary (Cedar Canada) [Member]
         
Condensed Financial Statements, Captions [Line Items]          
NET CASH (FOR) FROM OPERATING ACTIVITIES (22,362) (6,326) (1,723) 27,790  
CASH FLOWS FROM (FOR) INVESTING ACTIVITIES          
INtercompany Receivable 0 0 0 0  
Proceeds from Sales of Assets, Investing Activities 0   0 0  
Capital expenditures (11,573) (3,435) (17,667) (4,404)  
Net cash for investing activities (11,573) (3,435) (17,667) (4,404)  
CASH FLOWS FROM (FOR) FINANCING ACTIVITIES          
Proceeds from (Repayments of) Other Long-term Debt 0 0 0 0  
Term debt borrowings   14,478   14,478  
Note borrowings 450,000 0 450,000 0  
Repayments of Notes Payable (426,148)   (426,148)    
Repayments of Related Party Debt       0  
Repayments of Long-term Debt   (14,514) (220) (14,630)  
Proceeds from Collection of (Payments to Fund) Long-term Loans to Related Parties       0  
Payments of Distributions to Affiliates 0 (13,173) 0 (13,173)  
Intercompany payable 2,631 (3,631) 3,130 (912)  
Excess tax benefit from unit-based compensation 0 0 0 0  
Payments of Debt Issuance Costs (9,795) (438) (9,901) (433)  
Exercise of limited partnership unit options   0 0 0  
Net cash for financing activities 16,688 (17,278) 16,861 (14,670)  
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS 1,097 (1,389) 209 (945)  
CASH AND CASH EQUIVALENTS          
Net increase (decrease) for the period (16,150) (28,428) (2,320) 7,771  
Balance, beginning of period 35,575 50,173 21,745 13,974  
Balance, end of period 19,425 21,745 19,425 21,745  
Guarantor Subsidiaries [Member]
         
Condensed Financial Statements, Captions [Line Items]          
NET CASH (FOR) FROM OPERATING ACTIVITIES 76,734 81,364 133,985 146,839  
CASH FLOWS FROM (FOR) INVESTING ACTIVITIES          
INtercompany Receivable 3,829 (5,384) (45,923) (62,033)  
Proceeds from Sales of Assets, Investing Activities 1,377   16,674 14,885  
Capital expenditures (47,430) (37,356) (64,639) (56,786)  
Net cash for investing activities (42,224) (42,740) (93,888) (103,934)  
CASH FLOWS FROM (FOR) FINANCING ACTIVITIES          
Proceeds from (Repayments of) Other Long-term Debt 0 0 0 0  
Term debt borrowings   0   0  
Note borrowings 0 0 0 0  
Repayments of Notes Payable 0   0    
Repayments of Related Party Debt       (86,362)  
Repayments of Long-term Debt   0 0 0  
Proceeds from Collection of (Payments to Fund) Long-term Loans to Related Parties       0  
Payments of Distributions to Affiliates 0 0 0 0  
Intercompany payable (7,861) (13,933) (38,015) 43,885  
Excess tax benefit from unit-based compensation 0 0 0 0  
Payments of Debt Issuance Costs 0 0 0 0  
Exercise of limited partnership unit options   0 0 0  
Net cash for financing activities (7,861) (13,933) (38,015) (42,477)  
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS 0 0 0 0  
CASH AND CASH EQUIVALENTS          
Net increase (decrease) for the period 26,649 24,691 2,082 428  
Balance, beginning of period 3,337 3,213 27,904 27,476  
Balance, end of period 29,986 27,904 29,986 27,904  
Eliminations [Member]
         
Condensed Financial Statements, Captions [Line Items]          
NET CASH (FOR) FROM OPERATING ACTIVITIES (10,531) (19,194) (6,009) (13,673)  
CASH FLOWS FROM (FOR) INVESTING ACTIVITIES          
INtercompany Receivable (11,454) (8,485) 8,144 105,981  
Proceeds from Sales of Assets, Investing Activities 0   0 0  
Capital expenditures 0 0 0 0  
Net cash for investing activities (11,454) (8,485) 8,144 19,619  
CASH FLOWS FROM (FOR) FINANCING ACTIVITIES          
Proceeds from (Repayments of) Other Long-term Debt 0 0 0 0  
Term debt borrowings   0   0  
Note borrowings 0 0 0 0  
Repayments of Notes Payable 0   0    
Repayments of Related Party Debt       86,362  
Repayments of Long-term Debt   0 0 0  
Proceeds from Collection of (Payments to Fund) Long-term Loans to Related Parties       (86,362)  
Payments of Distributions to Affiliates 1,269 13,173 2,753 13,173  
Intercompany payable 11,439 8,485 (8,144) (105,981)  
Excess tax benefit from unit-based compensation 0 0 0 0  
Payments of Debt Issuance Costs 0 0 0 0  
Exercise of limited partnership unit options   0 0 0  
Net cash for financing activities 12,708 21,658 (5,391) (6,446)  
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS 0 0 0 0  
CASH AND CASH EQUIVALENTS          
Net increase (decrease) for the period (9,277) (6,021) (3,256) (500)  
Balance, beginning of period 0 0 (6,021) (5,521) (6,021)
Balance, end of period $ (9,277) $ (6,021) $ (9,277) $ (6,021) $ (6,021)