XML 53 R41.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidating Financial Information of Guarantors and Issuers Balance Sheet (Details) (USD $)
In Thousands, unless otherwise specified
Jun. 29, 2014
Dec. 31, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Jul. 01, 2012
Current Assets:            
Cash and cash equivalents $ 40,134 $ 118,056 $ 43,628 $ 43,628 $ 78,830 $ 35,929
Receivables 66,561 21,333 67,199      
Inventories 45,571 26,080 45,452      
Current deferred tax asset 22,900 9,675 28,302      
Other current assets 31,398 11,353 33,888      
Total current assets 206,564 186,497 218,469      
Property and equipment (net) 1,557,164 1,505,763 1,550,901      
Investment In Park 0 0 0      
Goodwill 237,650 238,089 239,480   246,221  
Other intangibes, net 39,509 39,471 39,719      
Deferred Tax Asset 0 0 0      
Other Assets 44,909 44,807 32,326      
Assets 2,085,796 2,014,627 2,080,895      
Current Liabilities:            
Current maturities of long-term debt 3,025 0 6,300      
Accounts payable 37,503 13,222 34,339      
Deferred revenue 133,797 44,521 132,365      
Accrued interest 12,516 23,201 23,944      
Accrued taxes 7,253 19,481 10,021      
Accrued salaries, wages and benefits 35,640 29,200 29,896      
Self-insurance reserves 23,659 23,653 24,592      
Other accrued liabilities 9,405 5,521 8,789      
Total current liabilities 262,798 158,799 270,246      
Deferred Tax Liability 157,046 158,113 154,292      
Derivative Liability 30,110 26,662 26,772      
Other Liabilities 7,402 11,290 8,796      
Long-term Line of Credit, Noncurrent 39,000 0 58,000      
Long-Term Debt:            
Term debt 615,825 618,850 622,125      
Notes 950,000 901,782 901,431      
Total long-term debt 1,604,825 1,520,632 1,581,556      
Equity 23,615 139,131 39,233      
Total Partners' Equity and Liabilities 2,085,796 2,014,627 2,080,895      
Cedar Fair L.P. (Parent) [Member]
           
Current Assets:            
Cash and cash equivalents 0 75,000 0   25,000 0
Receivables 59 6 250      
Inventories 0 0 0      
Current deferred tax asset 0 0 0      
Other current assets 691 599 620      
Total current assets 750 75,605 870      
Property and equipment (net) 471,252 447,724 463,783      
Investment In Park 466,213 514,948 447,080      
Goodwill 9,061 9,061 9,061      
Other intangibes, net 0 0 0      
Deferred Tax Asset 0 0 0      
Other Assets 11,680 25,210 13,605      
Assets 958,956 1,072,548 934,399      
Current Liabilities:            
Current maturities of long-term debt 1,724   3,590      
Accounts payable 218,225 259,850 155,522      
Deferred revenue 0 0 0      
Accrued interest 6,422 4,637 5,189      
Accrued taxes 6,054 4,609 6,534      
Accrued salaries, wages and benefits 0 0 1      
Self-insurance reserves 0 0 0      
Other accrued liabilities 376 1,146 860      
Total current liabilities 232,801 270,242 171,696      
Deferred Tax Liability 0 0 0      
Derivative Liability 17,700 15,610 16,039      
Other Liabilities 0 0 0      
Long-term Line of Credit, Noncurrent 39,000   58,000      
Long-Term Debt:            
Term debt 350,943 352,668 354,534      
Notes 294,897 294,897 294,897      
Total long-term debt 684,840 647,565 707,431      
Equity 23,615 139,131 39,233      
Total Partners' Equity and Liabilities 958,956 1,072,548 934,399      
Guarantor Subsidiaries Co Issuer Subsidiary Magnum [Member]
           
Current Assets:            
Cash and cash equivalents 0 4,144 0   444 0
Receivables 104,035 115,972 86,025      
Inventories 5,732 1,968 4,639      
Current deferred tax asset 18,655 5,430 23,822      
Other current assets 14,115 4,443 11,440      
Total current assets 142,537 131,957 125,926      
Property and equipment (net) 8,206 976 994      
Investment In Park 767,266 796,735 735,017      
Goodwill 0 0 0      
Other intangibes, net 0 0 0      
Deferred Tax Asset 32,025 31,122 34,028      
Other Assets 21,649 10,002 9,382      
Assets 971,683 970,792 905,347      
Current Liabilities:            
Current maturities of long-term debt 1,231   2,565      
Accounts payable 233,203 188,818 208,924      
Deferred revenue 636 0 0      
Accrued interest 4,251 3,223 3,563      
Accrued taxes 1,196 0 458      
Accrued salaries, wages and benefits 23,850 21,596 18,642      
Self-insurance reserves 5,534 5,757 5,535      
Other accrued liabilities 5,554 2,993 4,421      
Total current liabilities 275,455 222,387 244,108      
Deferred Tax Liability 0 0 0      
Derivative Liability 12,410 11,052 10,733      
Other Liabilities 4,039 7,858 5,296      
Long-term Line of Credit, Noncurrent 0   0      
Long-Term Debt:            
Term debt 250,730 251,961 253,294      
Notes 205,103 205,103 205,103      
Total long-term debt 455,833 457,064 458,397      
Equity 223,946 272,431 186,813      
Total Partners' Equity and Liabilities 971,683 970,792 905,347      
Co-Issuer Subsidiary (Cedar Canada) [Member]
           
Current Assets:            
Cash and cash equivalents 19,425 35,575 21,745   50,173 13,974
Receivables 93,286 67,829 80,435      
Inventories 4,091 1,898 4,182      
Current deferred tax asset 800 800 816      
Other current assets 5,974 14,266 2,066      
Total current assets 123,576 120,368 109,244      
Property and equipment (net) 247,632 243,208 250,249      
Investment In Park 149,180 142,668 129,942      
Goodwill 117,371 117,810 119,201      
Other intangibes, net 16,639 16,683 16,880      
Deferred Tax Asset 0 0 0      
Other Assets 9,276 6,657 7,112      
Assets 663,674 647,394 632,628      
Current Liabilities:            
Current maturities of long-term debt 70   145      
Accounts payable 15,070 17,632 7,971      
Deferred revenue 15,824 2,815 18,719      
Accrued interest 1,843 15,341 15,192      
Accrued taxes 0 0 181      
Accrued salaries, wages and benefits 2,303 1,101 2,153      
Self-insurance reserves 1,772 1,742 1,727      
Other accrued liabilities 1,095 181 715      
Total current liabilities 37,977 38,812 46,803      
Deferred Tax Liability 57,540 57,704 61,544      
Derivative Liability 0 0 0      
Other Liabilities 0 0 0      
Long-term Line of Credit, Noncurrent 0   0      
Long-Term Debt:            
Term debt 14,152 14,221 14,297      
Notes 450,000 401,782 401,431      
Total long-term debt 464,152 416,003 415,728      
Equity 104,005 134,875 108,553      
Total Partners' Equity and Liabilities 663,674 647,394 632,628      
Guarantor Subsidiaries [Member]
           
Current Assets:            
Cash and cash equivalents 29,986 3,337 27,904   3,213 27,476
Receivables 571,632 552,633 517,925      
Inventories 35,748 22,214 36,631      
Current deferred tax asset 3,445 3,445 3,664      
Other current assets 13,500 7,764 19,762      
Total current assets 654,311 589,393 605,886      
Property and equipment (net) 830,074 813,855 835,875      
Investment In Park 32,308 63,948 38,992      
Goodwill 111,218 111,218 111,218      
Other intangibes, net 22,870 22,788 22,839      
Deferred Tax Asset 117 117 90      
Other Assets 2,304 2,938 2,227      
Assets 1,653,202 1,604,257 1,617,127      
Current Liabilities:            
Current maturities of long-term debt 0   0      
Accounts payable 282,733 262,029 285,379      
Deferred revenue 117,337 41,706 113,646      
Accrued interest 0 0 0      
Accrued taxes 2,885 30,591 2,848      
Accrued salaries, wages and benefits 9,487 6,503 9,100      
Self-insurance reserves 16,353 16,154 17,330      
Other accrued liabilities 2,380 1,201 2,793      
Total current liabilities 431,175 358,184 431,096      
Deferred Tax Liability 131,648 131,648 126,866      
Derivative Liability 0 0 0      
Other Liabilities 3,363 3,432 3,500      
Long-term Line of Credit, Noncurrent 0   0      
Long-Term Debt:            
Term debt 0 0 0      
Notes 0 0 0      
Total long-term debt 0 0 0      
Equity 1,087,016 1,110,993 1,055,665      
Total Partners' Equity and Liabilities 1,653,202 1,604,257 1,617,127      
Eliminations [Member]
           
Current Assets:            
Cash and cash equivalents (9,277) 0 (6,021) (6,021) 0 (5,521)
Receivables (702,451) (715,107) (617,436)      
Inventories 0 0 0      
Current deferred tax asset 0 0 0      
Other current assets (2,882) (15,719) 0      
Total current assets (714,610) (730,826) (623,457)      
Property and equipment (net) 0 0 0      
Investment In Park (1,414,967) (1,518,299) (1,351,031)      
Goodwill 0 0 0      
Other intangibes, net 0 0 0      
Deferred Tax Asset (32,142) (31,239) (34,118)      
Other Assets 0 0 0      
Assets (2,161,719) (2,280,364) (2,008,606)      
Current Liabilities:            
Current maturities of long-term debt 0   0      
Accounts payable (711,728) (715,107) (623,457)      
Deferred revenue 0 0 0      
Accrued interest 0 0 0      
Accrued taxes (2,882) (15,719) 0      
Accrued salaries, wages and benefits 0 0 0      
Self-insurance reserves 0 0 0      
Other accrued liabilities 0 0 0      
Total current liabilities (714,610) (730,826) (623,457)      
Deferred Tax Liability (32,142) (31,239) (34,118)      
Derivative Liability 0 0 0      
Other Liabilities 0 0 0      
Long-term Line of Credit, Noncurrent 0   0      
Long-Term Debt:            
Term debt 0 0 0      
Notes 0 0 0      
Total long-term debt 0 0 0      
Equity (1,414,967) (1,518,299) (1,351,031)      
Total Partners' Equity and Liabilities $ (2,161,719) $ (2,280,364) $ (2,008,606)