XML 22 R43.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidating Financial Information of Guarantors and Issuers Cash Flows (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Mar. 30, 2014
Mar. 31, 2013
Mar. 30, 2014
Mar. 31, 2013
Condensed Financial Statements, Captions [Line Items]        
NET CASH (FOR) FROM OPERATING ACTIVITIES $ (83,256) $ (68,667) $ 309,082 $ 297,947
CASH FLOWS FROM (FOR) INVESTING ACTIVITIES        
Proceeds from Sales of Assets, Investing Activities 0 0 15,297 16,058
Capital expenditures (40,342) (35,829) (124,826) (103,262)
Net cash for investing activities (40,342) (35,829) (109,529) (87,204)
CASH FLOWS FROM (FOR) FINANCING ACTIVITIES        
Proceeds from (Repayments of) Other Long-term Debt 55,000 96,000 (41,000) (59,004)
Term debt borrowings 0 630,000 0 630,000
Note borrowings 0 500,000 0 500,000
Repayments of Related Party Debt       0
Repayments of Long-term Debt 0 (1,131,100) (11,150) (1,156,100)
Intercompany term debt (payments) receipts       0
Distributions (paid) received (39,091) (34,820) (147,728) (101,482)
Payments of Debt Issuance Costs 0 (23,491) 242 (23,491)
Exercise of limited partnership unit options 0 28 24 57
Excess tax benefit from unit-based compensation (568) (127) 414 1,519
Net cash from (for) financing activities 15,341 36,490 (199,198) (208,501)
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS (932) (786) (1,526) 477
CASH AND CASH EQUIVALENTS        
Net increase (decrease) for the period (109,189) (68,792) (1,171) 2,719
Balance, beginning of period 118,056 78,830 10,038 7,319
Balance, end of period 8,867 10,038 8,867 10,038
Cedar Fair L.P. (Parent) [Member]
       
Condensed Financial Statements, Captions [Line Items]        
NET CASH (FOR) FROM OPERATING ACTIVITIES (73,627) (52,034) 253,410 231,264
CASH FLOWS FROM (FOR) INVESTING ACTIVITIES        
Proceeds from Sales of Assets, Investing Activities     0 1,173
Capital expenditures (16,379) (17,866) (54,767) (43,156)
Net cash for investing activities (16,379) (17,866) (54,767) (41,983)
CASH FLOWS FROM (FOR) FINANCING ACTIVITIES        
Proceeds from (Repayments of) Other Long-term Debt 55,000 96,000 (41,000) (57,000)
Term debt borrowings   359,022   359,022
Note borrowings   294,897   294,897
Repayments of Related Party Debt       0
Repayments of Long-term Debt   (654,568) (6,612) (669,035)
Intercompany term debt (payments) receipts       0
Distributions (paid) received (39,994) (35,688) (151,259) (102,402)
Payments of Debt Issuance Costs   (14,763) 228 (14,763)
Exercise of limited partnership unit options   0 0 0
Excess tax benefit from unit-based compensation 0 0 0 0
Net cash from (for) financing activities 15,006 44,900 (198,643) (189,281)
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS 0 0 0 0
CASH AND CASH EQUIVALENTS        
Net increase (decrease) for the period (75,000) (25,000) 0 0
Balance, beginning of period 75,000 25,000 0 0
Balance, end of period 0 0 0 0
Guarantor Subsidiaries Co Issuer Subsidiary Magnum [Member]
       
Condensed Financial Statements, Captions [Line Items]        
NET CASH (FOR) FROM OPERATING ACTIVITIES (3,001) 8,508 3,318 (87,117)
CASH FLOWS FROM (FOR) INVESTING ACTIVITIES        
Proceeds from Sales of Assets, Investing Activities     0 0
Capital expenditures (4) 0 (4) (8)
Net cash for investing activities (4) 0 (4) 104,157
CASH FLOWS FROM (FOR) FINANCING ACTIVITIES        
Proceeds from (Repayments of) Other Long-term Debt 0 0 0 0
Term debt borrowings   256,500   256,500
Note borrowings   205,103   205,103
Repayments of Related Party Debt       0
Repayments of Long-term Debt   (462,054) (4,281) (472,267)
Intercompany term debt (payments) receipts       104,165
Distributions (paid) received 0 868 0 920
Payments of Debt Issuance Costs   (8,538) 368 (8,537)
Exercise of limited partnership unit options   28 24 57
Excess tax benefit from unit-based compensation (568) (127) 414 1,519
Net cash from (for) financing activities (568) (8,220) (3,475) (16,705)
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS 0 0 0 0
CASH AND CASH EQUIVALENTS        
Net increase (decrease) for the period (3,573) 288 (161) 335
Balance, beginning of period 4,144 444 732 397
Balance, end of period 571 732 571 732
Co-Issuer Subsidiary (Cedar Canada) [Member]
       
Condensed Financial Statements, Captions [Line Items]        
NET CASH (FOR) FROM OPERATING ACTIVITIES (26,042) (44,472) 15,737 14,067
CASH FLOWS FROM (FOR) INVESTING ACTIVITIES        
Proceeds from Sales of Assets, Investing Activities     0 0
Capital expenditures (5,077) (600) (14,201) (8,023)
Net cash for investing activities (5,077) (600) (14,201) (8,023)
CASH FLOWS FROM (FOR) FINANCING ACTIVITIES        
Proceeds from (Repayments of) Other Long-term Debt 0 0 0 (2,004)
Term debt borrowings   14,478   14,478
Note borrowings   0   0
Repayments of Related Party Debt       0
Repayments of Long-term Debt   (14,478) (257) (14,798)
Intercompany term debt (payments) receipts       0
Distributions (paid) received 0 0 0 0
Payments of Debt Issuance Costs   (190) (354) (191)
Exercise of limited partnership unit options   0 0 0
Excess tax benefit from unit-based compensation 0 0 0 0
Net cash from (for) financing activities 0 (190) (611) (2,515)
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS (932) (786) (1,526) 477
CASH AND CASH EQUIVALENTS        
Net increase (decrease) for the period (32,051) (46,048) (601) 4,006
Balance, beginning of period 35,575 50,173 4,125 119
Balance, end of period 3,524 4,125 3,524 4,125
Guarantor Subsidiaries [Member]
       
Condensed Financial Statements, Captions [Line Items]        
NET CASH (FOR) FROM OPERATING ACTIVITIES 20,317 19,331 40,148 139,733
CASH FLOWS FROM (FOR) INVESTING ACTIVITIES        
Proceeds from Sales of Assets, Investing Activities     15,297 14,885
Capital expenditures (18,882) (17,363) (55,854) (52,075)
Net cash for investing activities (18,882) (17,363) (40,557) (37,190)
CASH FLOWS FROM (FOR) FINANCING ACTIVITIES        
Proceeds from (Repayments of) Other Long-term Debt 0 0 0 0
Term debt borrowings   0   0
Note borrowings   0   0
Repayments of Related Party Debt       (104,165)
Repayments of Long-term Debt   0 0 0
Intercompany term debt (payments) receipts       0
Distributions (paid) received 0 0 0 0
Payments of Debt Issuance Costs   0 0 0
Exercise of limited partnership unit options   0 0 0
Excess tax benefit from unit-based compensation 0 0 0 0
Net cash from (for) financing activities 0 0 0 (104,165)
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS 0 0 0 0
CASH AND CASH EQUIVALENTS        
Net increase (decrease) for the period 1,435 1,968 (409) (1,622)
Balance, beginning of period 3,337 3,213 5,181 6,803
Balance, end of period 4,772 5,181 4,772 5,181
Eliminations [Member]
       
Condensed Financial Statements, Captions [Line Items]        
NET CASH (FOR) FROM OPERATING ACTIVITIES (903) 0 (3,531) 0
CASH FLOWS FROM (FOR) INVESTING ACTIVITIES        
Proceeds from Sales of Assets, Investing Activities     0 0
Capital expenditures 0 0 0 0
Net cash for investing activities 0 0 0 (104,165)
CASH FLOWS FROM (FOR) FINANCING ACTIVITIES        
Proceeds from (Repayments of) Other Long-term Debt 0 0 0 0
Term debt borrowings   0   0
Note borrowings   0   0
Repayments of Related Party Debt       104,165
Repayments of Long-term Debt   0 0 0
Intercompany term debt (payments) receipts       104,165
Distributions (paid) received 903 0 3,531 0
Payments of Debt Issuance Costs   0 0 0
Exercise of limited partnership unit options   0 0 0
Excess tax benefit from unit-based compensation 0 0 0 0
Net cash from (for) financing activities 903 0 3,531 104,165
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS 0 0 0 0
CASH AND CASH EQUIVALENTS        
Net increase (decrease) for the period 0 0 0 0
Balance, beginning of period 0 0 0 0
Balance, end of period $ 0 $ 0 $ 0 $ 0