XML 55 R41.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidating Financial Information of Guarantors and Issuers Balance Sheet (Details) (USD $)
In Thousands, unless otherwise specified
Mar. 30, 2014
Dec. 31, 2013
Mar. 31, 2013
Dec. 31, 2012
Mar. 25, 2012
Current Assets:          
Cash and cash equivalents $ 8,867 $ 118,056 $ 10,038 $ 78,830 $ 7,319
Receivables 19,630 21,333 13,342    
Inventories 38,264 26,080 39,063    
Current deferred tax asset 26,653 9,675 36,022    
Other current assets 30,020 11,353 27,715    
Total current assets 123,434 186,497 126,180    
Property and equipment (net) 1,533,962 1,505,763 1,570,852    
Investment In Park 0 0 0    
Goodwill 233,528 238,089 243,653 246,221  
Other intangibes, net 38,920 39,471 40,323    
Deferred Tax Asset 0 0 0    
Intercompany Receivable 0        
Other Assets 43,391 44,807 34,648    
Assets 1,973,235 2,014,627 2,015,656    
Current Liabilities:          
Current maturities of long-term debt 1,450 0 6,300    
Accounts payable 45,028 13,222 37,443    
Deferred revenue 70,148 44,521 66,184    
Accrued interest 10,073 23,201 8,339    
Accrued taxes 6,452 19,481 9,000    
Accrued salaries, wages and benefits 24,519 29,200 20,182    
Self-insurance reserves 22,696 23,653 23,557    
Other accrued liabilities 4,896 5,521 7,867    
Total current liabilities 185,262 158,799 178,872    
Deferred Tax Liability 157,281 158,113 154,587    
Derivative Liability 27,789 26,662 31,031    
Other Liabilities 7,755 11,290 7,685    
Long-term Line of Credit, Noncurrent 55,000 0 96,000    
Long-Term Debt:          
Term debt 617,400 618,850 623,700    
Notes 901,957 901,782 901,255    
Total long-term debt 1,574,357 1,520,632 1,620,955    
Equity 20,791 139,131 22,526    
Total Partners' Equity and Liabilities 1,973,235 2,014,627 2,015,656    
Cedar Fair L.P. (Parent) [Member]
         
Current Assets:          
Cash and cash equivalents 0 75,000 0 25,000 0
Receivables 59 6 682    
Inventories 0 0 0    
Current deferred tax asset 0 0 0    
Other current assets 325 599 207    
Total current assets 384 75,605 889    
Property and equipment (net) 455,780 447,724 457,484    
Investment In Park 443,179 514,948 419,501    
Goodwill 9,061 9,061 9,061    
Other intangibes, net 0 0 0    
Deferred Tax Asset 0 0 0    
Intercompany Receivable 0        
Other Assets 12,213 25,210 14,581    
Assets 920,617 1,072,548 901,516    
Current Liabilities:          
Current maturities of long-term debt 827   3,332    
Accounts payable 173,364 259,850 103,654    
Deferred revenue 0 0 0    
Accrued interest 2,580 4,637 1,444    
Accrued taxes 4,757 4,609 4,790    
Accrued salaries, wages and benefits 0 0 0    
Self-insurance reserves 0 0 0    
Other accrued liabilities 280 1,146 589    
Total current liabilities 181,808 270,242 113,809    
Deferred Tax Liability 0 0 0    
Derivative Liability 16,281 15,610 18,594    
Other Liabilities 0 0 0    
Long-term Line of Credit, Noncurrent 55,000   96,000    
Long-Term Debt:          
Term debt 351,840 352,668 355,690    
Notes 294,897 294,897 294,897    
Total long-term debt 701,737 647,565 746,587    
Equity 20,791 139,131 22,526    
Total Partners' Equity and Liabilities 920,617 1,072,548 901,516    
Guarantor Subsidiaries Co Issuer Subsidiary Magnum [Member]
         
Current Assets:          
Cash and cash equivalents 571 4,144 732 444 397
Receivables 96,547 115,972 79,472    
Inventories 3,794 1,968 3,645    
Current deferred tax asset 22,409 5,430 31,543    
Other current assets 10,578 4,443 9,630    
Total current assets 133,899 131,957 125,022    
Property and equipment (net) 8,110 976 1,003    
Investment In Park 744,425 796,735 714,013    
Goodwill 0 0 0    
Other intangibes, net 0 0 0    
Deferred Tax Asset 30,296 31,122 34,890    
Intercompany Receivable 0        
Other Assets 22,179 10,002 10,291    
Assets 938,909 970,792 885,219    
Current Liabilities:          
Current maturities of long-term debt 590   2,823    
Accounts payable 230,516 188,818 215,425    
Deferred revenue 85 0 0    
Accrued interest 1,567 3,223 916    
Accrued taxes 849 0 390    
Accrued salaries, wages and benefits 18,183 21,596 13,483    
Self-insurance reserves 5,431 5,757 5,324    
Other accrued liabilities 3,086 2,993 5,161    
Total current liabilities 260,307 222,387 243,522    
Deferred Tax Liability 0 0 0    
Derivative Liability 11,508 11,052 12,437    
Other Liabilities 4,358 7,858 4,185    
Long-term Line of Credit, Noncurrent 0   0    
Long-Term Debt:          
Term debt 251,371 251,961 253,677    
Notes 205,103 205,103 205,103    
Total long-term debt 456,474 457,064 458,780    
Equity 206,262 272,431 166,295    
Total Partners' Equity and Liabilities 938,909 970,792 885,219    
Co-Issuer Subsidiary (Cedar Canada) [Member]
         
Current Assets:          
Cash and cash equivalents 3,524 35,575 4,125 50,173 119
Receivables 76,669 67,829 67,302    
Inventories 2,841 1,898 3,032    
Current deferred tax asset 800 800 816    
Other current assets 5,589 14,266 1,618    
Total current assets 89,423 120,368 76,893    
Property and equipment (net) 240,175 243,208 262,941    
Investment In Park 138,604 142,668 115,401    
Goodwill 113,249 117,810 123,374    
Other intangibes, net 16,037 16,683 17,470    
Deferred Tax Asset 0 0 0    
Intercompany Receivable 0        
Other Assets 6,087 6,657 7,473    
Assets 603,575 647,394 603,552    
Current Liabilities:          
Current maturities of long-term debt 33   145    
Accounts payable 10,818 17,632 3,891    
Deferred revenue 4,048 2,815 6,679    
Accrued interest 5,926 15,341 5,979    
Accrued taxes 0 0 331    
Accrued salaries, wages and benefits 503 1,101 1,095    
Self-insurance reserves 1,664 1,742 1,696    
Other accrued liabilities 125 181 133    
Total current liabilities 23,117 38,812 19,949    
Deferred Tax Liability 56,045 57,704 62,700    
Derivative Liability 0 0 0    
Other Liabilities 0 0 0    
Long-term Line of Credit, Noncurrent 0   0    
Long-Term Debt:          
Term debt 14,189 14,221 14,333    
Notes 401,957 401,782 401,255    
Total long-term debt 416,146 416,003 415,588    
Equity 108,267 134,875 105,315    
Total Partners' Equity and Liabilities 603,575 647,394 603,552    
Guarantor Subsidiaries [Member]
         
Current Assets:          
Cash and cash equivalents 4,772 3,337 5,181 3,213 6,803
Receivables 530,662 552,633 436,595    
Inventories 31,629 22,214 32,386    
Current deferred tax asset 3,444 3,445 3,663    
Other current assets 15,891 7,764 16,260    
Total current assets 586,398 589,393 494,085    
Property and equipment (net) 829,897 813,855 849,424    
Investment In Park 35,052 63,948 21,689    
Goodwill 111,218 111,218 111,218    
Other intangibes, net 22,883 22,788 22,853    
Deferred Tax Asset 117 117 90    
Intercompany Receivable 0        
Other Assets 2,912 2,938 2,303    
Assets 1,588,477 1,604,257 1,501,662    
Current Liabilities:          
Current maturities of long-term debt 0   0    
Accounts payable 314,637 262,029 285,182    
Deferred revenue 66,015 41,706 59,505    
Accrued interest 0 0 0    
Accrued taxes 3,209 30,591 3,489    
Accrued salaries, wages and benefits 5,833 6,503 5,604    
Self-insurance reserves 15,601 16,154 16,537    
Other accrued liabilities 1,405 1,201 1,984    
Total current liabilities 406,700 358,184 372,301    
Deferred Tax Liability 131,649 131,648 126,867    
Derivative Liability 0 0 0    
Other Liabilities 3,397 3,432 3,500    
Long-term Line of Credit, Noncurrent 0   0    
Long-Term Debt:          
Term debt 0 0 0    
Notes 0 0 0    
Total long-term debt 0 0 0    
Equity 1,046,731 1,110,993 998,994    
Total Partners' Equity and Liabilities 1,588,477 1,604,257 1,501,662    
Eliminations [Member]
         
Current Assets:          
Cash and cash equivalents 0 0 0 0 0
Receivables (684,307) (715,107) (570,709)    
Inventories 0 0 0    
Current deferred tax asset 0 0 0    
Other current assets (2,363) (15,719) 0    
Total current assets (686,670) (730,826) (570,709)    
Property and equipment (net) 0 0 0    
Investment In Park (1,361,260) (1,518,299) (1,270,604)    
Goodwill 0 0 0    
Other intangibes, net 0 0 0    
Deferred Tax Asset (30,413) (31,239) (34,980)    
Intercompany Receivable 0        
Other Assets 0 0 0    
Assets (2,078,343) (2,280,364) (1,876,293)    
Current Liabilities:          
Current maturities of long-term debt 0   0    
Accounts payable (684,307) (715,107) (570,709)    
Deferred revenue 0 0 0    
Accrued interest 0 0 0    
Accrued taxes (2,363) (15,719) 0    
Accrued salaries, wages and benefits 0 0 0    
Self-insurance reserves 0 0 0    
Other accrued liabilities 0 0 0    
Total current liabilities (686,670) (730,826) (570,709)    
Deferred Tax Liability (30,413) (31,239) (34,980)    
Derivative Liability 0 0 0    
Other Liabilities 0 0 0    
Long-term Line of Credit, Noncurrent 0   0    
Long-Term Debt:          
Term debt 0 0 0    
Notes 0 0 0    
Total long-term debt 0 0 0    
Equity (1,361,260) (1,518,299) (1,270,604)    
Total Partners' Equity and Liabilities $ (2,078,343) $ (2,280,364) $ (1,876,293)