XML 26 R31.htm IDEA: XBRL DOCUMENT v2.4.0.8
Long-Term Debt (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 3 Months Ended 3 Months Ended 3 Months Ended 3 Months Ended 3 Months Ended
Mar. 30, 2014
Mar. 30, 2014
Notes Payable, Due 2018 [Member]
Maximum [Member]
Jul. 30, 2010
Notes Payable, Due 2018 [Member]
Senior Unsecured Notes [Member]
Mar. 30, 2014
Notes Payable Due 2021 [Member] [Domain]
Senior Unsecured Notes [Member]
Mar. 31, 2013
Notes Payable Due 2021 [Member] [Domain]
Senior Unsecured Notes [Member]
Mar. 30, 2014
Credit Agreement 2013 [Member] [Domain]
Mar. 31, 2013
Credit Agreement 2013 [Member] [Domain]
Mar. 30, 2014
Credit Agreement 2013 [Member] [Domain]
Maximum [Member]
Mar. 30, 2014
Credit Agreement 2013 [Member] [Domain]
Canadian Revolving Credit Facility [Member]
Mar. 30, 2014
Credit Agreement 2013 [Member] [Domain]
Mar. 30, 2014
Credit Agreement 2013 [Member] [Domain]
Senior Secured Term Loan [Member]
Mar. 31, 2013
Credit Agreement 2013 [Member] [Domain]
Senior Secured Term Loan [Member]
Mar. 30, 2014
Credit Agreement 2013 [Member] [Domain]
Senior Secured Revolving Credit Facility [Member]
Jul. 30, 2010
Original Issue Discount [Member]
Senior Unsecured Notes [Member]
Jul. 30, 2010
2010 Credit Agreement [Member]
Jul. 30, 2010
2010 Credit Agreement [Member]
Senior Secured Term Loan [Member]
Jul. 30, 2010
2010 Credit Agreement [Member]
Senior Secured Revolving Credit Facility [Member]
Mar. 30, 2014
Amended 2010 Credit Agreement [Member]
Mar. 30, 2014
Amended 2010 Credit Agreement [Member]
Senior Secured Term Loan [Member]
Debt Instrument [Line Items]                                      
Debt Instrument, Face Amount     $ 405   $ 500   $ 885         $ 630 $ 255   $ 1,435 $ 1,175 $ 260    
Debt Instrument, Periodic Payment                     6.3                
Debt Instrument, Interest Rate, Stated Percentage     9.125%   5.25%                            
Unamortized discount                           5.6          
Effective interest rate percentage                           9.375%          
Maximum borrowing capacity                 15                    
Commitment fee on unused portion of credit facilities 0.50%                                    
Interest rate margin over LIBOR                   2.25%                  
Length of maturity date extension (years)                                     1 year
Interest rate margin over LIBOR                     2.50%               3.00%
Interest rate LIBOR floor                     0.75%               1.00%
Redemption percentage of original face amount       100.00%                              
Early call date, percentage of notes availabe for redemption       35.00%                              
Early call date, premium price, percentage       105.25%                              
Consolidated leverage ratio requirement           6.25                          
Consolidated Leverage Ratio Decrease 0.25                                    
Final Consolidated Leverage Ratio 5.25                                    
Consolidated leverage ratio           3.63                          
EBITDA cushion on the ratio           175.2                          
Restricted payment   $ 20           $ 60                      
Pro-forma consolidated leverage ratio           5.00                          
Total-Indebtedness-to-Consolidated-Cash-Flow Ratio requirement, period of measurement, annual                                   12 months  
Total-Indebtedness-to-Consolidated-Cash-Flow Ratio requirement                                   4.75  
Total-Indebtedness-to-Consolidated-Cash-Flow Ratio requirement, period of measurement, quarterly                                   3 months