XML 29 R46.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidating Financial Information of Guarantors and Issuers Cash Flows (Details) (USD $)
In Thousands, unless otherwise specified
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Feb. 26, 2012
Jun. 30, 2013
Jun. 30, 2013
Jul. 01, 2012
Jun. 30, 2013
Jul. 01, 2012
Mar. 25, 2012
Jun. 30, 2013
Cedar Fair L.P. (Parent) [Member]
Jul. 01, 2012
Cedar Fair L.P. (Parent) [Member]
Jun. 30, 2013
Cedar Fair L.P. (Parent) [Member]
Mar. 25, 2012
Cedar Fair L.P. (Parent) [Member]
Dec. 31, 2012
Cedar Fair L.P. (Parent) [Member]
Jun. 26, 2011
Cedar Fair L.P. (Parent) [Member]
Jun. 30, 2013
Guarantor Subsidiaries Co Issuer Subsidiary Magnum [Member]
Jul. 01, 2012
Guarantor Subsidiaries Co Issuer Subsidiary Magnum [Member]
Jun. 30, 2013
Guarantor Subsidiaries Co Issuer Subsidiary Magnum [Member]
Mar. 25, 2012
Guarantor Subsidiaries Co Issuer Subsidiary Magnum [Member]
Dec. 31, 2012
Guarantor Subsidiaries Co Issuer Subsidiary Magnum [Member]
Jun. 26, 2011
Guarantor Subsidiaries Co Issuer Subsidiary Magnum [Member]
Jun. 30, 2013
Co-Issuer Subsidiary (Cedar Canada) [Member]
Jul. 01, 2012
Co-Issuer Subsidiary (Cedar Canada) [Member]
Jun. 30, 2013
Co-Issuer Subsidiary (Cedar Canada) [Member]
Mar. 25, 2012
Co-Issuer Subsidiary (Cedar Canada) [Member]
Dec. 31, 2012
Co-Issuer Subsidiary (Cedar Canada) [Member]
Jun. 26, 2011
Co-Issuer Subsidiary (Cedar Canada) [Member]
Jun. 30, 2013
Guarantor Subsidiaries [Member]
Jul. 01, 2012
Guarantor Subsidiaries [Member]
Jun. 30, 2013
Guarantor Subsidiaries [Member]
Mar. 25, 2012
Guarantor Subsidiaries [Member]
Dec. 31, 2012
Guarantor Subsidiaries [Member]
Jun. 26, 2011
Guarantor Subsidiaries [Member]
Jun. 30, 2013
Eliminations [Member]
Jul. 01, 2012
Eliminations [Member]
Jun. 30, 2013
Eliminations [Member]
Mar. 25, 2012
Eliminations [Member]
Dec. 31, 2012
Eliminations [Member]
Jun. 26, 2011
Eliminations [Member]
Condensed Financial Statements, Captions [Line Items]                                                                          
NET CASH (FOR) FROM OPERATING ACTIVITIES   $ 82,556 $ 82,556 $ 64,605 $ 302,706 $ 256,915 $ 256,915 $ 4,808 $ (75,559) $ 210,085 $ 146,874     $ (30,371) $ 47,309 $ (47,009) $ (73,709)     $ (4,856) $ (12,724) $ 29,440 $ 24,332     $ 44,138 $ 44,638 $ 140,865 $ 223,401     $ 68,837 $ 60,941 $ (30,675) $ (63,983)    
CASH FLOWS FROM (FOR) INVESTING ACTIVITIES                                                                          
Investment in joint ventures and affiliates   0   0 0   0 38,056 41,361 27,874 (31,801)     37,167 11,532 (30,140) (37,181)     (18,274) (415) (15,735) (579)     17,909 13,984 (12,174) 11,099     (74,858) (66,462) 30,175 58,462    
Sale of other assets     0 1,173 14,885 1,173 (1,173)   1,173 0 (1,173)       0 0 0       0 0 0       0 14,885 0       0 0 0    
Capital expenditures   (79,189) (79,189) (64,880) (108,995) (103,385) (103,385) (38,398) (24,266) (47,797) (36,852)     0 0 (8) 0     (3,435) (13,478) (4,404) (25,832)     (37,356) (27,136) (56,786) (40,701)     0 0 0 0    
Net cash for investing activities   (79,189) (79,189) (63,707) (94,110) (102,212) (102,212) (342) 18,268 (19,923) (67,480)     37,167 11,532 (30,148) (37,181)     (21,709) (13,893) (20,139) (26,411)     (19,447) (13,152) (54,075) (29,602)     (74,858) (66,462) 30,175 58,462    
CASH FLOWS FROM (FOR) FINANCING ACTIVITIES                                                                          
Net borrowings (payments) on revolving credit loans   58,000 58,000 111,000 (53,000) 26,000 26,000 58,000 111,000 (53,000) 26,000     0 0 0 0     0 0 0 0     0 0 0 0     0 0 0 0    
Term debt borrowings   630,000 630,000 0 630,000 0   359,022   359,022       256,500   256,500       14,478   14,478       0   0       0   0      
Note borrowings   500,000 500,000 0 500,000 0   294,897   294,897       205,103   205,103       0   0       0   0       0   0      
Derivative settlement (50,450)   0 (50,450) 0 (50,450) (50,450)   0   0       0   0       (50,450)   (50,450)       0   0       0   0    
Repayments of Long-term Debt   (1,132,675) (1,132,675) (16,000) (1,141,675) (36,950) (36,950) (655,723) (9,259) (660,931) (21,383)     (462,438) (6,536) (466,114) (15,094)     (14,514) (205) (14,630) (473)     0 0 0 0     0 0 0 0    
Intercompany term debt (payments) receipts       0 0   0   0 0 0       7,482 86,362 183,138       0 0 0       (7,482) (86,362) (183,138)       0 0 0    
Distributions (paid) received   (69,639) (69,639) (44,358) (114,093) (89,742) (89,742) (71,350) (44,450) (115,839) (90,011)     1,711 92 1,746 269     0 0 0 0     0 0 0 0     0 0 0 0    
Capital (contribution) infusion       0     0   0   0       (60,000)   (60,000)       60,000   60,000       0   0       0   0    
Payments of Debt Issuance Costs   22,764 22,764 0 22,758 723 723 14,312   14,311 0     8,014   8,014 0     438   433 723     0   0 0     0   0 0    
Exercise of limited partnership unit options   28 28 47 57 53 53 0 0 0 0     28 47 57 53     0 0 0 0     0 0 0 0     0 0 0 0    
Excess tax benefit from unit-based compensation   (130) (130) (438) 1,517 (438) (438) 0 0 0 0     (130) (438) 1,517 (438)     0 0 0 0     0 0 0 0     0 0 0 0    
Net cash for financing activities   (37,180) (37,180) (199) (199,952) (152,250) (152,250) (29,466) 57,291 (190,162) (85,394)     (7,240) (59,353) 77,157 107,928     (474) 9,345 (585) 8,354     0 (7,482) (86,362) (183,138)     0 0 0 0    
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS   (1,389) (1,389) (294) (945) (2,203) (2,203) 0 0 0 0     0 0 0 0     (1,389) (294) (945) (2,203)     0 0 0 0     0 0 0 0    
CASH AND CASH EQUIVALENTS                                                                          
Net increase (decrease) for the period   (35,202) (35,202) 405 7,699 250 250 (25,000) 0 0 (6,000)     (444) (512) 0 (2,962)     (28,428) (17,566) 7,771 4,072     24,691 24,004 428 10,661     (6,021) (5,521) (500) (5,521)    
Balance, beginning of period     78,830 35,524 35,929 35,679     0 0   25,000 6,000   512 0   444 2,962   31,540 13,974   50,173 9,902   3,472 27,476   3,213 16,815   0 (5,521)   0 0
Balance, end of period   $ 43,628 $ 43,628 $ 35,929 $ 43,628 $ 35,929   $ 0 $ 0 $ 0   $ 25,000 $ 6,000 $ 0 $ 0 $ 0   $ 444 $ 2,962 $ 21,745 $ 13,974 $ 21,745   $ 50,173 $ 9,902 $ 27,904 $ 27,476 $ 27,904   $ 3,213 $ 16,815 $ (6,021) $ (5,521) $ (6,021)   $ 0 $ 0