XML 25 R61.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidating Financial Information of Guarantors and Issuers Balance Sheet (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2012
May 30, 2012
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Current Assets:          
Cash and cash equivalents $ 78,830   $ 35,524 $ 9,765 $ 11,928
Receivables 18,192   7,611    
Inventories 27,840   33,069    
Current deferred tax asset 8,184   10,345    
Other current assets 8,060   11,966    
Total current assets 141,106   98,515    
Property and equipment (net) 1,544,272   1,610,702    
Investment In Park 0   0    
Intercompany Note Receivable     0    
Goodwill 246,221   243,490   246,259
Other intangibles, net 40,652   40,273    
Deferred Tax Asset 0   0    
Intercompany Receivable 0   0    
Other Assets 47,614   54,188    
Assets 2,019,865   2,047,168    
Current Liabilities:          
Current maturities of long-term debt 0 16,000 15,921    
Accounts payable 10,734   12,856    
Deferred revenue 39,485   29,594    
Accrued interest 15,512   15,762    
Accrued taxes 17,813   16,008    
Accrued salaries, wages and benefits 24,836   33,388    
Self-insurance reserves 23,906   21,243    
Current derivative liability 0   50,772    
Other accrued liabilities 5,916   7,899    
Total current liabilities 138,202   203,443    
Deferred Tax Liability 153,792   130,427    
Derivative Liability 32,260   32,400    
Other Liabilities 8,980   4,090    
Intercompany Note Payable     0    
Long-Term Debt:          
Term debt 1,131,100   1,140,179    
Notes 401,080   400,279    
Long-term debt, noncurrent 1,532,180   1,540,458    
Equity 154,451   136,350 121,628  
Total Partners' Equity and Liabilities 2,019,865   2,047,168    
Cedar Fair L.P. (Parent) [Member]
         
Current Assets:          
Cash and cash equivalents 25,000   0 0 0
Receivables 4   0    
Inventories 0   0    
Current deferred tax asset 0   0    
Other current assets 563   508    
Total current assets 25,567   508    
Property and equipment (net) 439,506   455,579    
Investment In Park 485,136   513,369    
Intercompany Note Receivable     0    
Goodwill 9,061   9,061    
Other intangibles, net 0   0    
Deferred Tax Asset 0   0    
Intercompany Receivable 877,612   887,344    
Other Assets 22,048   27,641    
Assets 1,858,930   1,893,502    
Current Liabilities:          
Current maturities of long-term debt     15,921    
Accounts payable 147,264   175,968    
Deferred revenue 0   0    
Accrued interest 98   198    
Accrued taxes 4,518   3,909    
Accrued salaries, wages and benefits 0   0    
Self-insurance reserves 0   0    
Current derivative liability     0    
Other accrued liabilities 1,110   1,247    
Total current liabilities 152,990   197,243    
Deferred Tax Liability 0   0    
Derivative Liability 19,309   19,451    
Other Liabilities 0   0    
Intercompany Note Payable     0    
Long-Term Debt:          
Term debt 1,131,100   1,140,179    
Notes 401,080   400,279    
Long-term debt, noncurrent 1,532,180   1,540,458    
Equity 154,451   136,350    
Total Partners' Equity and Liabilities 1,858,930   1,893,502    
Co-Issuer Subsidiary (Magnum) [Member]
         
Current Assets:          
Cash and cash equivalents 444   512 1,461 1,243
Receivables 101,093   62,408    
Inventories 1,724   1,547    
Current deferred tax asset 3,705   6,239    
Other current assets 17,858   13,461    
Total current assets 124,824   84,167    
Property and equipment (net) 1,013   1,044    
Investment In Park 772,183   655,801    
Intercompany Note Receivable     93,845    
Goodwill 0   0    
Other intangibles, net 0   0    
Deferred Tax Asset 36,443   47,646    
Intercompany Receivable 1,070,125   1,084,112    
Other Assets 14,832   16,158    
Assets 2,019,420   1,982,773    
Current Liabilities:          
Current maturities of long-term debt     15,921    
Accounts payable 213,279   144,868    
Deferred revenue 0   0    
Accrued interest 64   131    
Accrued taxes 0   0    
Accrued salaries, wages and benefits 17,932   26,916    
Self-insurance reserves 5,528   3,977    
Current derivative liability     0    
Other accrued liabilities 2,502   5,568    
Total current liabilities 239,305   197,381    
Deferred Tax Liability 0   0    
Derivative Liability 12,951   12,949    
Other Liabilities 5,480   4,090    
Intercompany Note Payable     0    
Long-Term Debt:          
Term debt 1,131,100   1,140,179    
Notes 401,080   400,279    
Long-term debt, noncurrent 1,532,180   1,540,458    
Equity 229,504   227,895    
Total Partners' Equity and Liabilities 2,019,420   1,982,773    
Co-Issuer Subsidiary (Cedar Canada) [Member]
         
Current Assets:          
Cash and cash equivalents 50,173   31,540 6,943 9,947
Receivables 71,099   69,285    
Inventories 2,352   2,703    
Current deferred tax asset 816   772    
Other current assets 530   1,027    
Total current assets 124,970   105,327    
Property and equipment (net) 268,157   266,111    
Investment In Park 115,401   114,810    
Intercompany Note Receivable     0    
Goodwill 125,942   123,210    
Other intangibles, net 17,835   17,448    
Deferred Tax Asset 0   0    
Intercompany Receivable 1,116,623   1,141,302    
Other Assets 8,419   9,353    
Assets 1,777,347   1,777,561    
Current Liabilities:          
Current maturities of long-term debt     15,921    
Accounts payable 16,101   25,631    
Deferred revenue 4,996   2,891    
Accrued interest 15,350   15,433    
Accrued taxes 6,239   7,374    
Accrued salaries, wages and benefits 1,214   1,076    
Self-insurance reserves 1,754   1,711    
Current derivative liability     50,772    
Other accrued liabilities 140   252    
Total current liabilities 45,794   121,061    
Deferred Tax Liability 63,460   58,463    
Derivative Liability 0   0    
Other Liabilities 0   0    
Intercompany Note Payable     0    
Long-Term Debt:          
Term debt 1,131,100   1,140,179    
Notes 401,080   400,279    
Long-term debt, noncurrent 1,532,180   1,540,458    
Equity 135,913   57,579    
Total Partners' Equity and Liabilities 1,777,347   1,777,561    
Guarantor Subsidiaries [Member]
         
Current Assets:          
Cash and cash equivalents 3,213   3,472 1,361 738
Receivables 498,555   412,095    
Inventories 23,764   28,819    
Current deferred tax asset 3,663   3,334    
Other current assets 5,490   7,822    
Total current assets 534,685   455,542    
Property and equipment (net) 835,596   887,968    
Investment In Park 53,790   36,906    
Intercompany Note Receivable     0    
Goodwill 111,218   111,219    
Other intangibles, net 22,817   22,825    
Deferred Tax Asset 90   0    
Intercompany Receivable 0   0    
Other Assets 2,315   1,036    
Assets 1,560,511   1,515,496    
Current Liabilities:          
Current maturities of long-term debt     0    
Accounts payable 286,649   202,566    
Deferred revenue 34,489   26,703    
Accrued interest 0   0    
Accrued taxes 23,437   15,577    
Accrued salaries, wages and benefits 5,690   5,396    
Self-insurance reserves 16,624   15,555    
Current derivative liability     0    
Other accrued liabilities 2,164   832    
Total current liabilities 369,053   266,629    
Deferred Tax Liability 126,865   119,610    
Derivative Liability 0   0    
Other Liabilities 3,500   0    
Intercompany Note Payable     93,845    
Long-Term Debt:          
Term debt 0   0    
Notes 0   0    
Long-term debt, noncurrent 0   0    
Equity 1,061,093   1,035,412    
Total Partners' Equity and Liabilities 1,560,511   1,515,496    
Eliminations [Member]
         
Current Assets:          
Cash and cash equivalents 0   0 0 0
Receivables (652,559)   (536,177)    
Inventories 0   0    
Current deferred tax asset 0   0    
Other current assets (16,381)   (10,852)    
Total current assets (668,940)   (547,029)    
Property and equipment (net) 0   0    
Investment In Park (1,426,510)   (1,320,886)    
Intercompany Note Receivable     (93,845)    
Goodwill 0   0    
Other intangibles, net 0   0    
Deferred Tax Asset (36,533)   (47,646)    
Intercompany Receivable (3,064,360)   (3,112,758)    
Other Assets 0   0    
Assets (5,196,343)   (5,122,164)    
Current Liabilities:          
Current maturities of long-term debt     (31,842)    
Accounts payable (652,559)   (536,177)    
Deferred revenue 0   0    
Accrued interest 0   0    
Accrued taxes (16,381)   (10,852)    
Accrued salaries, wages and benefits 0   0    
Self-insurance reserves 0   0    
Current derivative liability     0    
Other accrued liabilities 0   0    
Total current liabilities (668,940)   (578,871)    
Deferred Tax Liability (36,533)   (47,646)    
Derivative Liability 0   0    
Other Liabilities 0   0    
Intercompany Note Payable     (93,845)    
Long-Term Debt:          
Term debt (2,262,200)   (2,280,358)    
Notes (802,160)   (800,558)    
Long-term debt, noncurrent (3,064,360)   (3,080,916)    
Equity (1,426,510)   (1,320,886)    
Total Partners' Equity and Liabilities $ (5,196,343)   $ (5,122,164)