XML 30 R62.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidating Financial Information of Guarantors and Issuers Income Statement (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Condensed Financial Statements, Captions [Line Items]      
Net revenues $ 1,068,454 $ 1,028,472 $ 977,592
Costs and expenses:      
Cost of food, merchandise and games revenues 95,048 92,057 86,619
Operating expenses 451,403 430,851 411,402
Selling, general and administrative 138,311 140,426 134,001
Depreciation and amortization 127,339 125,837 128,856
Loss on impairment of goodwill and other intangibles 0 0 2,293
Loss on impairment / retirement of fixed assets, net 30,336 2,565 62,752
Gain (Loss) on Sale of Other Assets (6,625) 0 0
Total costs and expenses 835,812 791,736 825,923
Operating income 232,642 236,736 151,669
Interest expense (income), net 110,551 157,028 149,131
Net effect of swaps (1,492) (13,119) 18,194
Loss on early extinguishment of debt 0 0 35,289
Unrealized / realized foreign currency gain (loss) (8,998) 9,909 (20,563)
Other (income) expense 0 955 0
(Income) loss from investment in affiliates 0 0 0
Income (loss) before taxes 132,581 81,963 (30,382)
Provision (benefit) for taxes 31,365 11,217 2,670
Net income (loss) 101,216 70,746 (33,052)
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax 369 933 (6,475)
Other Comprehensive Income (Loss), Derivatives Qualifying as Hedges, Net of Tax 139 3,767 60,048
Other Comprehensive Income (Loss), Net of Tax 508 4,700 53,573
Comprehensive Income (Loss), Net of Tax, Attributable to Parent 101,724 75,446 20,521
Cedar Fair L.P. (Parent) [Member]
     
Condensed Financial Statements, Captions [Line Items]      
Net revenues 145,715 141,149 136,386
Costs and expenses:      
Cost of food, merchandise and games revenues 0 0 0
Operating expenses 5,380 5,491 5,534
Selling, general and administrative 6,495 10,073 15,093
Depreciation and amortization 37,660 37,283 36,158
Loss on impairment of goodwill and other intangibles     0
Loss on impairment / retirement of fixed assets, net 25,997 990 732
Gain (Loss) on Sale of Other Assets (862)    
Total costs and expenses 74,670 53,837 57,517
Operating income 71,045 87,312 78,869
Interest expense (income), net 48,524 84,391 85,313
Net effect of swaps (138) (12,214) 10,508
Loss on early extinguishment of debt     24,831
Unrealized / realized foreign currency gain (loss) 0 0 0
Other (income) expense 749 1,705 750
(Income) loss from investment in affiliates (89,381) (65,701) (17,498)
Income (loss) before taxes 111,291 79,131 (25,035)
Provision (benefit) for taxes 10,075 8,385 8,017
Net income (loss) 101,216 70,746 (33,052)
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax 369 933 (6,475)
Other Comprehensive Income (Loss), Derivatives Qualifying as Hedges, Net of Tax 139 3,767 60,048
Other Comprehensive Income (Loss), Net of Tax 508 4,700 53,573
Comprehensive Income (Loss), Net of Tax, Attributable to Parent 101,724 75,446 20,521
Co-Issuer Subsidiary (Magnum) [Member]
     
Condensed Financial Statements, Captions [Line Items]      
Net revenues 258,136 251,064 245,983
Costs and expenses:      
Cost of food, merchandise and games revenues 0 0 0
Operating expenses 176,356 165,409 164,750
Selling, general and administrative 86,615 84,270 71,454
Depreciation and amortization 40 47 95
Loss on impairment of goodwill and other intangibles     0
Loss on impairment / retirement of fixed assets, net 0 0 0
Gain (Loss) on Sale of Other Assets 0    
Total costs and expenses 263,011 249,726 236,299
Operating income (4,875) 1,338 9,684
Interest expense (income), net 29,328 15,030 31,460
Net effect of swaps 121 718 0
Loss on early extinguishment of debt     0
Unrealized / realized foreign currency gain (loss) 0 0 (3,079)
Other (income) expense (9,507) (7,798) (6,123)
(Income) loss from investment in affiliates (65,509) (17,362) 993
Income (loss) before taxes 40,692 10,750 (13,567)
Provision (benefit) for taxes (9,856) (23,000) (320)
Net income (loss) 50,548 33,750 (13,247)
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax   0 0
Other Comprehensive Income (Loss), Derivatives Qualifying as Hedges, Net of Tax   (9,499) 1,916
Other Comprehensive Income (Loss), Net of Tax 114 (9,499) 1,916
Comprehensive Income (Loss), Net of Tax, Attributable to Parent 50,662 24,251 (11,331)
Co-Issuer Subsidiary (Cedar Canada) [Member]
     
Condensed Financial Statements, Captions [Line Items]      
Net revenues 140,418 126,972 113,513
Costs and expenses:      
Cost of food, merchandise and games revenues 10,316 9,932 8,917
Operating expenses 47,863 45,765 42,551
Selling, general and administrative 11,135 11,314 10,839
Depreciation and amortization 18,199 17,325 16,246
Loss on impairment of goodwill and other intangibles     0
Loss on impairment / retirement of fixed assets, net 6 (61) 20
Gain (Loss) on Sale of Other Assets 0    
Total costs and expenses 87,519 84,275 78,573
Operating income 52,899 42,697 34,940
Interest expense (income), net 40,870 52,814 31,835
Net effect of swaps (1,475) (1,623) 7,686
Loss on early extinguishment of debt     10,458
Unrealized / realized foreign currency gain (loss) (8,998) 9,909 (17,484)
Other (income) expense 2,020 2,349 1,811
(Income) loss from investment in affiliates (14,170) (10,520) 2,461
Income (loss) before taxes 34,652 (10,232) (1,827)
Provision (benefit) for taxes 3,413 2,970 456
Net income (loss) 31,239 (13,202) (2,283)
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax   933 (6,475)
Other Comprehensive Income (Loss), Derivatives Qualifying as Hedges, Net of Tax   291 8,906
Other Comprehensive Income (Loss), Net of Tax 390 1,224 2,431
Comprehensive Income (Loss), Net of Tax, Attributable to Parent 31,629 (11,978) 148
Guarantor Subsidiaries [Member]
     
Condensed Financial Statements, Captions [Line Items]      
Net revenues 927,668 901,120 863,677
Costs and expenses:      
Cost of food, merchandise and games revenues 84,732 82,125 77,702
Operating expenses 625,287 606,019 580,534
Selling, general and administrative 34,066 34,769 36,615
Depreciation and amortization 71,440 71,182 76,357
Loss on impairment of goodwill and other intangibles     2,293
Loss on impairment / retirement of fixed assets, net 4,333 1,636 62,000
Gain (Loss) on Sale of Other Assets (5,763)    
Total costs and expenses 814,095 795,731 835,501
Operating income 113,573 105,389 28,176
Interest expense (income), net (8,171) 4,793 523
Net effect of swaps 0 0 0
Loss on early extinguishment of debt     0
Unrealized / realized foreign currency gain (loss) 0 0 0
Other (income) expense 6,738 4,699 3,562
(Income) loss from investment in affiliates (31,333) 11,998 2,215
Income (loss) before taxes 146,339 83,899 21,876
Provision (benefit) for taxes 27,733 22,862 (5,483)
Net income (loss) 118,606 61,037 27,359
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax   0 0
Other Comprehensive Income (Loss), Derivatives Qualifying as Hedges, Net of Tax   0 0
Other Comprehensive Income (Loss), Net of Tax 0 0 0
Comprehensive Income (Loss), Net of Tax, Attributable to Parent 118,606 61,037 27,359
Eliminations [Member]
     
Condensed Financial Statements, Captions [Line Items]      
Net revenues (403,483) (391,833) (381,967)
Costs and expenses:      
Cost of food, merchandise and games revenues 0 0 0
Operating expenses (403,483) (391,833) (381,967)
Selling, general and administrative 0 0 0
Depreciation and amortization 0 0 0
Loss on impairment of goodwill and other intangibles     0
Loss on impairment / retirement of fixed assets, net 0 0 0
Gain (Loss) on Sale of Other Assets 0    
Total costs and expenses (403,483) (391,833) (381,967)
Operating income 0 0 0
Interest expense (income), net 0 0 0
Net effect of swaps 0 0 0
Loss on early extinguishment of debt     0
Unrealized / realized foreign currency gain (loss) 0 0 0
Other (income) expense 0 0 0
(Income) loss from investment in affiliates 200,393 81,585 11,829
Income (loss) before taxes (200,393) (81,585) (11,829)
Provision (benefit) for taxes 0 0 0
Net income (loss) (200,393) (81,585) (11,829)
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax   (933) 6,475
Other Comprehensive Income (Loss), Derivatives Qualifying as Hedges, Net of Tax   9,208 (10,822)
Other Comprehensive Income (Loss), Net of Tax (504) 8,275 (4,347)
Comprehensive Income (Loss), Net of Tax, Attributable to Parent $ (200,897) $ (73,310) $ (16,176)