XML 20 R43.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidating Financial Information of Guarantors and Issuers Cash Flows (Details) (USD $)
In Thousands, unless otherwise specified
6 Months Ended 12 Months Ended
Jul. 01, 2012
Jun. 26, 2011
Jul. 01, 2012
Jun. 26, 2011
Condensed Financial Statements, Captions [Line Items]        
NET CASH (FOR) FROM OPERATING ACTIVITIES $ 64,605 $ 25,863 $ 256,915 $ 209,622
CASH FLOWS FROM (FOR) INVESTING ACTIVITIES        
Investment in joint ventures and affiliates 0 0 0 0
Proceeds from Sale of Other Assets 1,173 0 1,173 0
Capital expenditures (64,880) (51,685) (103,385) (70,130)
Net cash from (for) investing activities (63,707) (51,685) (102,212) (70,130)
CASH FLOWS FROM (FOR) FINANCING ACTIVITIES        
Net borrowings on revolving credit loans 111,000 61,800 26,000 (112,000)
Derivative settlement     (50,450)  
Term debt borrowings 0 22,938 0 1,197,938
Note borrowings 0 0 0 399,383
Intercompany term debt (payments) receipts   0 0 0
Term debt payments, including early termination penalties (16,000) (2,950) (36,950) (1,525,954)
Intercompany (payments) receipts 0      
Distributions (paid) received (44,358) (9,962) (89,742) (23,796)
Return of capital       0
Capital (contribution) infusion 0   0  
Payment of debt issuance costs 0 (20,488) (723) (63,754)
Exercise of limited partnership unit options 47 0 53 7
Excess tax benefit from unit-based compensation (438) 0 (438) 0
Net cash from (for) financing activities (199) 51,338 (152,250) (128,176)
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS (294) 398 (2,203) 433
CASH AND CASH EQUIVALENTS        
Net increase (decrease) for the period 405 25,914 250 11,749
Balance, beginning of period 35,524 9,765 35,679 23,930
Balance, end of period 35,929 35,679 35,929 35,679
Cedar Fair L.P. (Parent) [Member]
       
Condensed Financial Statements, Captions [Line Items]        
NET CASH (FOR) FROM OPERATING ACTIVITIES (75,820) (77,878) 152,063 67,360
CASH FLOWS FROM (FOR) INVESTING ACTIVITIES        
Investment in joint ventures and affiliates 41,622 61,587 (36,990) 65,266
Capital expenditures (24,266) (29,264) (36,852) (38,113)
Net cash from (for) investing activities 18,529 32,323 (72,669) 27,153
CASH FLOWS FROM (FOR) FINANCING ACTIVITIES        
Net borrowings on revolving credit loans 111,000 61,800 26,000 (112,000)
Derivative settlement 0   0  
Term debt borrowings   13,246   693,247
Note borrowings       0
Intercompany term debt (payments) receipts   0 0 697,813
Term debt payments, including early termination penalties   1,707 (21,383) (1,309,822)
Intercompany (payments) receipts 0      
Distributions (paid) received (44,450) (10,001) (90,011) (23,892)
Return of capital       0
Capital (contribution) infusion 0   0  
Payment of debt issuance costs   (11,783) 0 (33,859)
Exercise of limited partnership unit options 0   0 0
Excess tax benefit from unit-based compensation 0   0  
Net cash from (for) financing activities 57,291 51,555 (85,394) (88,513)
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS 0 0 0 0
CASH AND CASH EQUIVALENTS        
Net increase (decrease) for the period 0 6,000 (6,000) 6,000
Balance, beginning of period 0 0 6,000 0
Balance, end of period 0 6,000 0 6,000
Co-Issuer Subsidiary (Magnum) [Member]
       
Condensed Financial Statements, Captions [Line Items]        
NET CASH (FOR) FROM OPERATING ACTIVITIES 47,048 (33,953) (68,520) (64,269)
CASH FLOWS FROM (FOR) INVESTING ACTIVITIES        
Investment in joint ventures and affiliates 11,793 34,906 (42,370) 221,687
Capital expenditures 0 0 0 0
Net cash from (for) investing activities 11,793 34,906 (42,370) 221,687
CASH FLOWS FROM (FOR) FINANCING ACTIVITIES        
Net borrowings on revolving credit loans 0 0 0 0
Derivative settlement 0   0  
Term debt borrowings   9,358   489,357
Note borrowings       0
Intercompany term debt (payments) receipts   688 183,138 (695,063)
Term debt payments, including early termination penalties   1,205 (15,094) (8,532)
Intercompany (payments) receipts 7,482      
Distributions (paid) received 92 39 269 96
Return of capital       75,247
Capital (contribution) infusion 60,000   (60,000)  
Payment of debt issuance costs   (8,332) 0 (19,608)
Exercise of limited partnership unit options 47   53 7
Excess tax benefit from unit-based compensation (438)   (438)  
Net cash from (for) financing activities (59,353) 548 107,928 (158,496)
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS 0 0 0 0
CASH AND CASH EQUIVALENTS        
Net increase (decrease) for the period (512) 1,501 (2,962) (1,078)
Balance, beginning of period 512 1,461 2,962 4,040
Balance, end of period 0 2,962 0 2,962
Co-Issuer Subsidiary (Cedar Canada) [Member]
       
Condensed Financial Statements, Captions [Line Items]        
NET CASH (FOR) FROM OPERATING ACTIVITIES (12,898) 11,033 27,791 9,335
CASH FLOWS FROM (FOR) INVESTING ACTIVITIES        
Investment in joint ventures and affiliates (241) (1,312) (4,038) (114,484)
Capital expenditures (13,478) (7,083) (25,832) (10,278)
Net cash from (for) investing activities (13,719) (8,395) (29,870) (124,762)
CASH FLOWS FROM (FOR) FINANCING ACTIVITIES        
Net borrowings on revolving credit loans 0 0 0 0
Derivative settlement (50,450)   (50,450)  
Term debt borrowings   334   15,334
Note borrowings       399,383
Intercompany term debt (payments) receipts   0 0 0
Term debt payments, including early termination penalties   38 (473) (207,600)
Intercompany (payments) receipts 0      
Distributions (paid) received 0 0 0 0
Return of capital       (75,247)
Capital (contribution) infusion (60,000)   60,000  
Payment of debt issuance costs   (373) (723) (10,287)
Exercise of limited partnership unit options 0   0 0
Excess tax benefit from unit-based compensation 0   0  
Net cash from (for) financing activities 9,345 (77) 8,354 121,583
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS (294) 398 (2,203) 433
CASH AND CASH EQUIVALENTS        
Net increase (decrease) for the period (17,566) 2,959 4,072 6,589
Balance, beginning of period 31,540 6,943 9,902 3,313
Balance, end of period 13,974 9,902 13,974 9,902
Guarantor Subsidiaries [Member]
       
Condensed Financial Statements, Captions [Line Items]        
NET CASH (FOR) FROM OPERATING ACTIVITIES 44,464 4,911 226,860 (1,945)
CASH FLOWS FROM (FOR) INVESTING ACTIVITIES        
Investment in joint ventures and affiliates 14,158 26,569 7,640 26,672
Capital expenditures (27,136) (15,338) (40,701) (21,739)
Net cash from (for) investing activities (12,978) 11,231 (33,061) 4,933
CASH FLOWS FROM (FOR) FINANCING ACTIVITIES        
Net borrowings on revolving credit loans 0 0 0 0
Derivative settlement 0   0  
Term debt borrowings   0   0
Note borrowings       0
Intercompany term debt (payments) receipts   (688) (183,138) (2,750)
Term debt payments, including early termination penalties   0 0 0
Intercompany (payments) receipts (7,482)      
Distributions (paid) received 0 0 0 0
Return of capital       0
Capital (contribution) infusion 0   0  
Payment of debt issuance costs   0 0 0
Exercise of limited partnership unit options 0   0 0
Excess tax benefit from unit-based compensation 0   0  
Net cash from (for) financing activities (7,482) (688) (183,138) (2,750)
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS 0 0 0 0
CASH AND CASH EQUIVALENTS        
Net increase (decrease) for the period 24,004 15,454 10,661 238
Balance, beginning of period 3,472 1,361 16,815 16,577
Balance, end of period 27,476 16,815 27,476 16,815
Eliminations [Member]
       
Condensed Financial Statements, Captions [Line Items]        
NET CASH (FOR) FROM OPERATING ACTIVITIES 61,811 121,750 (81,279) 199,141
CASH FLOWS FROM (FOR) INVESTING ACTIVITIES        
Investment in joint ventures and affiliates (67,332) (121,750) 75,758 (199,141)
Capital expenditures 0 0 0 0
Net cash from (for) investing activities (67,332) (121,750) 75,758 (199,141)
CASH FLOWS FROM (FOR) FINANCING ACTIVITIES        
Net borrowings on revolving credit loans 0 0 0 0
Derivative settlement 0   0  
Term debt borrowings   0   0
Note borrowings       0
Intercompany term debt (payments) receipts   0 0 0
Term debt payments, including early termination penalties   0 0 0
Intercompany (payments) receipts 0      
Distributions (paid) received 0 0 0 0
Return of capital       0
Capital (contribution) infusion 0   0  
Payment of debt issuance costs   0 0 0
Exercise of limited partnership unit options 0   0 0
Excess tax benefit from unit-based compensation 0      
Net cash from (for) financing activities 0 0 0 0
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS 0 0 0 0
CASH AND CASH EQUIVALENTS        
Net increase (decrease) for the period (5,521) 0 (5,521) 0
Balance, beginning of period 0 0 0 0
Balance, end of period $ (5,521) $ 0 $ (5,521) $ 0