XML 52 R41.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidating Financial Information of Guarantors and Issuers Balance Sheet (Details) (USD $)
In Thousands, unless otherwise specified
Jul. 01, 2012
May 30, 2012
Dec. 31, 2011
Jun. 26, 2011
Dec. 31, 2010
Jun. 27, 2010
Current Assets:            
Cash and cash equivalents $ 35,929   $ 35,524 $ 35,679 $ 9,765 $ 23,930
Receivables 42,953   7,611 27,436    
Inventories 51,236   33,069 52,264    
Current deferred tax asset 10,345   10,345 12,867    
Prepaid Insurance 16,250   812 5,811    
Income Taxes Receivable, Current 10,083   0 0    
Other current assets 9,339   11,154 8,077    
Total current assets 176,135   98,515 142,134    
Property and equipment (net) 1,629,733   1,619,492 1,666,952    
Investment In Park 0   0 0    
Intercompany Note Receivable 0   0 0    
Goodwill 243,239   243,490 247,500    
Other intangibes, net 40,249   40,273 40,819    
Deferred Tax Asset 0   0 0    
Intercompany Receivable 0   0 0    
Other Assets 52,542   54,188 58,906    
Assets 2,141,898   2,055,958 2,156,311    
Current Liabilities:            
Current maturities of long-term debt 0 16,000 15,921 11,800    
Accounts payable 38,292   12,856 43,240    
Deferred revenue 108,467   29,594 95,734    
Accrued interest 16,029   15,762 23,870    
Accrued taxes 10,740   16,008 6,703    
Accrued salaries, wages and benefits 37,709   33,388 28,379    
Self-insurance reserves 23,198   21,243 21,947    
Current derivative liability 0   50,772 77,573    
Other accrued liabilities 8,652   7,899 12,061    
Total current liabilities 243,087   203,443 321,307    
Deferred Tax Liability 137,288   133,767 128,203    
Derivative Liability 35,146   32,400 16,750    
Other Liabilities 7,121   4,090 3,963    
Intercompany Note Payable 0   0 0    
Long-Term Debt:            
Revolving credit loans 111,000   0 85,000    
Term debt 1,140,100   1,140,179 1,165,250    
Notes 400,647   400,279 399,756    
Total long-term debt 1,651,747   1,540,458 1,650,006    
Equity 67,509   141,800 36,082    
Total Partners' Equity and Liabilities 2,141,898   2,055,958 2,156,311    
Cedar Fair L.P. (Parent) [Member]
           
Current Assets:            
Cash and cash equivalents 0   0 6,000 0 0
Receivables 0   0 584    
Inventories 0   0 0    
Current deferred tax asset 0   0 0    
Income Taxes Receivable, Current 0          
Other current assets 800   508 574    
Total current assets 800   508 7,158    
Property and equipment (net) 465,146   455,579 468,308    
Investment In Park 476,442   518,819 440,804    
Intercompany Note Receivable 0   0 0    
Goodwill 9,061   9,061 9,061    
Other intangibes, net 0   0 0    
Deferred Tax Asset 0   0 0    
Intercompany Receivable 880,971   887,344 895,647    
Other Assets 24,678   27,641 30,285    
Assets 1,857,098   1,898,952 1,851,263    
Current Liabilities:            
Current maturities of long-term debt     15,921 11,800    
Accounts payable 108,234   175,968 107,705    
Deferred revenue 0   0 0    
Accrued interest 481   198 6,497    
Accrued taxes 7,083   3,909 5,849    
Accrued salaries, wages and benefits 1   0 0    
Self-insurance reserves 0   0 0    
Current derivative liability     0 20,193    
Other accrued liabilities 953   1,247 2,677    
Total current liabilities 116,752   197,243 154,721    
Deferred Tax Liability 0   0 0    
Derivative Liability 21,090   19,451 10,454    
Other Liabilities 0   0 0    
Intercompany Note Payable 0   0 0    
Long-Term Debt:            
Revolving credit loans 111,000     85,000    
Term debt 1,140,100   1,140,179 1,165,250    
Notes 400,647   400,279 399,756    
Total long-term debt 1,651,747   1,540,458 1,650,006    
Equity 67,509   141,800 36,082    
Total Partners' Equity and Liabilities 1,857,098   1,898,952 1,851,263    
Co-Issuer Subsidiary (Magnum) [Member]
           
Current Assets:            
Cash and cash equivalents 0   512 2,962 1,461 4,040
Receivables 71,210   62,408 37,591    
Inventories 4,861   1,547 4,187    
Current deferred tax asset 6,239   6,239 8,679    
Income Taxes Receivable, Current 0          
Other current assets 2,971   13,008 2,291    
Total current assets 95,462   84,167 57,244    
Property and equipment (net) 1,025   1,044 1,067    
Investment In Park 709,219   661,251 607,199    
Intercompany Note Receivable 86,362   93,845 269,500    
Goodwill 0   0 0    
Other intangibes, net 0   0 0    
Deferred Tax Asset 43,471   47,646 47,300    
Intercompany Receivable 1,186,016   1,084,112 1,180,981    
Other Assets 16,454   16,158 17,613    
Assets 2,138,009   1,988,223 2,180,904    
Current Liabilities:            
Current maturities of long-term debt     15,921 11,800    
Accounts payable 233,508   144,868 325,267    
Deferred revenue 0   0 0    
Accrued interest 195   131 1,442    
Accrued taxes 571   0 243    
Accrued salaries, wages and benefits 26,108   26,916 20,560    
Self-insurance reserves 4,280   3,977 3,489    
Current derivative liability     0 0    
Other accrued liabilities 4,489   5,568 5,808    
Total current liabilities 269,151   197,381 368,609    
Deferred Tax Liability 0   0 0    
Derivative Liability 14,056   12,949 6,296    
Other Liabilities 3,621   4,090 3,963    
Intercompany Note Payable 0   0 0    
Long-Term Debt:            
Revolving credit loans 111,000     85,000    
Term debt 1,140,100   1,140,179 1,165,250    
Notes 400,647   400,279 399,756    
Total long-term debt 1,651,747   1,540,458 1,650,006    
Equity 199,434   233,345 152,030    
Total Partners' Equity and Liabilities 2,138,009   1,988,223 2,180,904    
Co-Issuer Subsidiary (Cedar Canada) [Member]
           
Current Assets:            
Cash and cash equivalents 13,974   31,540 9,902 6,943 3,313
Receivables 64,931   69,285 73,594    
Inventories 4,663   2,703 4,954    
Current deferred tax asset 772   772 779    
Income Taxes Receivable, Current 10,083          
Other current assets 908   977 3,350    
Total current assets 95,927   105,327 93,360    
Property and equipment (net) 272,511   266,111 272,095    
Investment In Park 118,265   118,385 118,428    
Intercompany Note Receivable 0   0 0    
Goodwill 122,960   123,210 127,220    
Other intangibes, net 17,412   17,448 18,016    
Deferred Tax Asset 0   0 0    
Intercompany Receivable 1,236,507   1,141,302 1,246,984    
Other Assets 9,010   9,353 9,795    
Assets 1,872,592   1,781,136 1,885,898    
Current Liabilities:            
Current maturities of long-term debt     15,921 11,800    
Accounts payable 14,320   25,631 9,770    
Deferred revenue 19,946   2,891 18,955    
Accrued interest 15,353   15,433 15,931    
Accrued taxes 59   7,374 0    
Accrued salaries, wages and benefits 2,410   1,076 1,641    
Self-insurance reserves 1,771   1,711 1,689    
Current derivative liability     50,772 57,380    
Other accrued liabilities 935   252 658    
Total current liabilities 54,794   121,061 117,824    
Deferred Tax Liability 58,162   58,463 62,779    
Derivative Liability 0   0 0    
Other Liabilities 0   0 0    
Intercompany Note Payable 0   0 0    
Long-Term Debt:            
Revolving credit loans 111,000     85,000    
Term debt 1,140,100   1,140,179 1,165,250    
Notes 400,647   400,279 399,756    
Total long-term debt 1,651,747   1,540,458 1,650,006    
Equity 107,889   61,154 55,289    
Total Partners' Equity and Liabilities 1,872,592   1,781,136 1,885,898    
Guarantor Subsidiaries [Member]
           
Current Assets:            
Cash and cash equivalents 27,476   3,472 16,815 1,361 16,577
Receivables 436,324   412,095 519,644    
Inventories 41,712   28,819 43,123    
Current deferred tax asset 3,334   3,334 3,409    
Income Taxes Receivable, Current 0          
Other current assets 4,660   7,513 4,723    
Total current assets 518,979   455,542 591,210    
Property and equipment (net) 891,051   896,758 925,482    
Investment In Park 26,807   40,481 34,095    
Intercompany Note Receivable 0   0 0    
Goodwill 111,218   111,219 111,219    
Other intangibes, net 22,837   22,825 22,803    
Deferred Tax Asset 0   0 0    
Intercompany Receivable 0   0 0    
Other Assets 2,400   1,036 1,213    
Assets 1,573,292   1,527,861 1,686,022    
Current Liabilities:            
Current maturities of long-term debt     0 0    
Accounts payable 217,263   202,566 204,475    
Deferred revenue 88,521   26,703 76,779    
Accrued interest 0   0 0    
Accrued taxes 3,027   15,577 3,472    
Accrued salaries, wages and benefits 9,190   5,396 6,178    
Self-insurance reserves 17,147   15,555 16,769    
Current derivative liability     0 0    
Other accrued liabilities 2,275   832 2,918    
Total current liabilities 337,423   266,629 310,591    
Deferred Tax Liability 122,597   122,950 112,724    
Derivative Liability 0   0 0    
Other Liabilities 3,500   0 0    
Intercompany Note Payable 86,362   93,845 269,500    
Long-Term Debt:            
Revolving credit loans 0     0    
Term debt 0   0 0    
Notes 0   0 0    
Total long-term debt 0   0 0    
Equity 1,023,410   1,044,437 993,207    
Total Partners' Equity and Liabilities 1,573,292   1,527,861 1,686,022    
Eliminations [Member]
           
Current Assets:            
Cash and cash equivalents (5,521)   0 0 0 0
Receivables (529,512)   (536,177) (603,977)    
Inventories 0   0 0    
Current deferred tax asset 0   0 0    
Income Taxes Receivable, Current 0          
Other current assets 0   (10,852) (2,861)    
Total current assets (535,033)   (547,029) (606,838)    
Property and equipment (net) 0   0 0    
Investment In Park (1,330,733)   (1,338,936) (1,200,526)    
Intercompany Note Receivable (86,362)   (93,845) (269,500)    
Goodwill 0   0 0    
Other intangibes, net 0   0 0    
Deferred Tax Asset (43,471)   (47,646) (47,300)    
Intercompany Receivable (3,303,494)   (3,112,758) (3,323,612)    
Other Assets 0   0 0    
Assets (5,299,093)   (5,140,214) (5,447,776)    
Current Liabilities:            
Current maturities of long-term debt     (31,842) (23,600)    
Accounts payable (535,033)   (536,177) (603,977)    
Deferred revenue 0   0 0    
Accrued interest 0   0 0    
Accrued taxes 0   (10,852) (2,861)    
Accrued salaries, wages and benefits 0   0 0    
Self-insurance reserves 0   0 0    
Current derivative liability     0 0    
Other accrued liabilities 0   0 0    
Total current liabilities (535,033)   (578,871) (630,438)    
Deferred Tax Liability (43,471)   (47,646) (47,300)    
Derivative Liability 0   0 0    
Other Liabilities 0   0 0    
Intercompany Note Payable (86,362)   (93,845) (269,500)    
Long-Term Debt:            
Revolving credit loans (222,000)     (170,000)    
Term debt (2,280,200)   (2,280,358) (2,330,500)    
Notes (801,294)   (800,558) (799,512)    
Total long-term debt (3,303,494)   (3,080,916) (3,300,012)    
Equity (1,330,733)   (1,338,936) (1,200,526)    
Total Partners' Equity and Liabilities $ (5,299,093)   $ (5,140,214) $ (5,447,776)