XML 55 R5.htm IDEA: XBRL DOCUMENT v3.25.3
CONSOLIDATED STATEMENTS OF CASH FLOWS - CAD ($)
12 Months Ended
Jul. 31, 2025
Jul. 31, 2024
Jul. 31, 2023
Operating activities      
Loss for the year $ (3,473,539) $ (2,436,802) $ (910,427)
Adjusted for:      
Accretion expense - office lease 1,888 3,244 4,376
Amortization of Right-of-use asset 9,895 9,895 9,895
Recognition of flow-through premium liability 0 (62,778) 0
Interest income (94,679) (25,089) (12,410)
Equity-settled share-based payments 416,742 0 640,860
Changes in working capital items:      
Amounts receivable and other assets 17,103 (79,421) (5,265)
Amounts payable and other liabilities (20,878) 264,572 (165,014)
Due to related parties (2,504) (10,066) (85,791)
Net cash used in operating activities (3,145,972) (2,336,445) (523,776)
Investing activities      
Mineral property acquisitions (41,000) (33,000) (250,000)
Interest received 94,679 25,089 12,410
Net cash provided by investing activities 53,679 (7,911) (237,590)
Financing activities      
Office lease payment (base rent portion capitalized under IFRS 16) (14,104) (13,612) (12,956)
Proceeds from exercise of warrants and options 150,000 652,000 0
Proceeds from private placement 4,127,042 3,514,826 550,000
Net cash provided by financing activities 4,262,938 4,153,214 537,044
Increase (decrease) in cash 1,170,645 1,808,858 (224,322)
Cash, beginning of the year 1,906,327 97,469 321,791
Cash, end of the year 3,076,972 1,906,327 97,469
Non-cash transactions      
Incremental Fair Value for the shares issued for mineral properties acquisition $ 9,300 $ 214,350 $ 0