XML 54 R4.htm IDEA: XBRL DOCUMENT v3.25.3
STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY - CAD ($)
Total
Retained Earnings (Accumulated Deficit)
Share Capital Member
Warrants Reserves [Member]
Equity-settled share-based payments [Member]
Shares to be Issued
Balance, shares at Jul. 31, 2023     43,864,141      
Balance, amount at Jul. 31, 2023 $ 790,698 $ (29,636,574) $ 28,995,261 $ 0 $ 1,432,011 $ 0
Statement [Line Items]            
Private placement of flow-through units, shares     4,838,889      
Private placement of flow-through units, amount 1,432,000 0 $ 1,416,611 15,389 0 0
Private placement of non flow-through units, shares     6,000,000      
Private placement of non flow-through units, amount 2,100,000 0 $ 2,100,000 0 0 0
Share issuance costs (17,174) 0 $ (17,174) 0 0 0
Exercise of flow-through warrants, shares     3,400,000      
Exercise of flow-through warrants, amount 652,000 0 $ 666,000 (14,000) 0 0
Flow-through share premium liability (62,778) 0 $ (62,778) 0 0 0
Shares issued for mineral property acquisitions, shares     765,000      
Shares issued for mineral property acquisitions, amount 214,350 0 $ 214,350 0 0 0
Shares to be issued for mineral property acquisitions 8,700 0 0 0 0 8,700
Loss for the year (2,436,802) (2,436,802) $ 0 0 0 0
Balance, shares at Jul. 31, 2024     58,868,030      
Balance, amount at Jul. 31, 2024 2,680,994 (32,073,376) $ 33,312,270 1,389 1,432,011 8,700
Statement [Line Items]            
Private placement of flow-through units, shares     1,700,000      
Private placement of flow-through units, amount 714,000 0 $ 714,000 0 0 0
Private placement of non flow-through units, shares     8,300,000      
Private placement of non flow-through units, amount 3,486,000 0 $ 3,486,000 0 0 0
Share issuance costs (72,958) 0 $ (72,958) 0 0 0
Exercise of flow-through warrants, shares     750,000      
Exercise of flow-through warrants, amount 150,000 0 $ 150,000 0 0 0
Shares issued for mineral property acquisitions, shares     30,000      
Shares issued for mineral property acquisitions, amount 9,300 0 $ 18,000 0 0 (8,700)
Loss for the year (3,473,539) (3,473,539) 0 0 0 0
Share purchase options 416,742 0 $ 0 0 416,742 0
Balance, shares at Jul. 31, 2025     69,648,030      
Balance, amount at Jul. 31, 2025 $ 3,910,539 $ (35,546,915) $ 37,607,312 $ 1,389 $ 1,848,753 $ 0