EX-99.2 3 qzm_ex992.htm FINANCIAL STATEMENTS qzm_ex992.htm

 

EXHIBIT 99.2

 

 

 

QUARTZ MOUNTAIN RESOURCES LTD.

 

CONDENSED INTERIM FINANCIAL STATEMENTS

 

FOR THE THREE MONTHS ENDED OCTOBER 31, 2024 AND 2023

 

(Unaudited - Expressed in Canadian Dollars, unless otherwise stated)

 

1 | Page

 

 

 

 

NOTICE TO READERS

 

In accordance with subsection 4.3(3) of National Instrument 51-102, management of the Company advises that the Company's auditors have not performed a review of these condensed interim financial statements.

 

2 | Page

 

 

 

 

QUARTZ MOUNTAIN RESOURCES LTD.

STATEMENTS OF FINANCIAL POSITION

(Unaudited - Expressed in Canadian Dollars)

 

 

 

 

 

 

 

 

 

 

 

October 31,

 

 

July 31,

 

 

 

Note

 

 

2024

 

 

2024

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

 

Cash

 

 

 

 

$ 1,590,763

 

 

$ 1,906,327

 

Amounts receivable and other assets

 

 

3

 

 

 

45,961

 

 

 

103,342

 

 

 

 

 

 

 

 

1,636,724

 

 

 

2,009,669

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current assets

 

 

 

 

 

 

 

 

 

 

 

 

Mineral property interests

 

 

4

 

 

 

987,050

 

 

 

987,050

 

Right-of-use asset

 

 

11

 

 

 

14,843

 

 

 

17,316

 

Total assets

 

 

 

 

 

$ 2,638,617

 

 

$ 3,014,035

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Shareholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Amounts payable and other liabilities

 

 

6

 

 

$ 14,011

 

 

$ 303,693

 

Due to related parties

 

 

7(a)&(b)

 

 

14,237

 

 

 

6,963

 

Lease liability

 

 

11

 

 

 

12,586

 

 

 

12,216

 

 

 

 

 

 

 

 

40,834

 

 

 

322,872

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Lease liability

 

 

11

 

 

 

6,880

 

 

 

10,169

 

Total liabilities

 

 

 

 

 

 

47,714

 

 

 

333,041

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders' equity

 

 

 

 

 

 

 

 

 

 

 

 

Share capital

 

 

5(a)

 

 

33,312,270

 

 

 

33,312,270

 

Shares to be issued

 

 

4(a)

 

 

8,700

 

 

 

8,700

 

Reserves

 

 

 

 

 

 

1,433,400

 

 

 

1,433,400

 

Accumulated deficit

 

 

 

 

 

 

(32,163,467 )

 

 

(32,073,376 )

Total shareholders' equity

 

 

 

 

 

 

2,590,903

 

 

 

2,680,994

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities and shareholders' equity

 

 

 

 

 

$ 2,638,617

 

 

$ 3,014,035

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nature and continuance of operations (note 1)

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

 

 

 

/s/ Trevor Thomas

 

/s/ Michael Clark

 

 

 

 

Trevor Thomas

 

Michael Clark

 

Director

 

Director

 

 

3 | Page

 

 

 

 

QUARTZ MOUNTAIN RESOURCES LTD.

STATEMENTS OF LOSS AND COMPREHENSIVE LOSS

(Unaudited - Expressed in Canadian Dollars, except for weighted average number of common shares)

 

 

 

 

 

 

 

 

Three months ended

October 31,

 

 

 

2024

 

 

2023

 

Exploration and evaluation

 

$ 45,741

 

 

$ 82,664

 

Assays and analysis

 

 

19,357

 

 

 

17,596

 

Geological

 

 

9,000

 

 

 

53,505

 

Property costs and assessments

 

 

15,669

 

 

 

 

Site activities

 

 

41

 

 

 

864

 

Socioeconomic

 

 

 

 

 

2,661

 

Travel and accommodation

 

 

1,674

 

 

 

8,038

 

 

 

 

 

 

 

 

 

 

 

 

 

64,108

 

 

 

52,004

 

Administrative fees

 

 

2,121

 

 

 

13,135

 

Conference and travel

 

 

46

 

 

 

 

Insurance

 

 

5,855

 

 

 

5,522

 

IT Services

 

 

8,400

 

 

 

3,000

 

Legal, accounting and audit

 

 

12,504

 

 

 

7,598

 

Office and miscellaneous

 

 

32,632

 

 

 

7,457

 

Regulatory, trust and filing

 

 

2,550

 

 

 

15,292

 

Operating expenses

 

 

(109,849 )

 

 

(134,668 )

 

 

 

 

 

 

 

 

 

Other items

 

 

 

 

 

 

 

 

Accretion expense - office lease

 

 

(607 )

 

 

(925 )

Amortization of Right-of-use asset

 

 

(2,474 )

 

 

(2,474 )

Interest income

 

 

23,290

 

 

 

1,493

 

Interest expense

 

 

(10 )

 

 

 

Foreign exchange gain (loss)

 

 

(441 )

 

 

(382 )

Other income

 

 

 

 

 

2

 

(Loss) and comprehensive (loss) before taxes for the period

 

$ (90,091 )

 

$ (136,954 )

Current income tax expenses (recoveries)

 

 

 

 

 

 

(Loss) and comprehensive (loss) for the period

 

$ (90,091 )

 

$ (136,954 )

 

 

 

 

 

 

 

 

 

Basic earning (loss) per common share

 

$ (0.00 )

 

$ (0.00 )

 

 

 

 

 

 

 

 

 

Diluted earning (loss) per common share

 

$ (0.00 )

 

$ (0.00 )

 

 

 

 

 

 

 

 

 

Weighted average number of common shares outstanding (note 5(c))

 

 

 

 

 

 

 

 

 

Basic

 

 

58,868,030

 

 

 

44,348,259

 

 

 

 

 

 

 

 

 

 

Diluted

 

 

58,868,030

 

 

 

44,952,607

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these condensed interim financial statements.

  

4 | Page

 

 

 

 

QUARTZ MOUNTAIN RESOURCES LTD.

CONDENSED INTERIM STATEMENTS OF CHANGES IN SHAREOLDERS' EQUITY

(Unaudited - Expressed in Canadian Dollars, except for share information)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share Capital

 

 

Reserves

 

 

 

 

 

 

 

 

 

 

 

 

 

Note

 

Number of shares

 

 

Amount

 

 

Warrants

 

 

Equity-settled share-based payments

 

 

Shares to be issued

 

 

Accumulated deficit

 

 

Total shareholders' equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at July 31, 2023

 

 

 

 

43,864,141

 

 

$ 28,995,261

 

 

$

 

 

$ 1,432,011

 

 

$

 

 

$ (29,636,574 )

 

$ 790,698

 

Private placement of units

 

 

 

 

1,538,889

 

 

 

261,611

 

 

 

15,389

 

 

 

 

 

 

 

 

 

 

 

 

277,000

 

Exercise of flow-through warrants

 

 

 

 

1,000,000

 

 

 

180,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

180,000

 

Loss for the period

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(136,954 )

 

 

(136,954 )

Balance at October 31, 2023

 

 

 

 

46,403,030

 

 

$ 29,436,872

 

 

$ 15,389

 

 

$ 1,432,011

 

 

$

 

 

$ (29,773,528 )

 

$ 1,110,744

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at July 31, 2024

 

 

 

 

58,868,030

 

 

$ 33,312,270

 

 

$ 1,389

 

 

$ 1,432,011

 

 

$ 8,700

 

 

$ (32,073,376 )

 

$ 2,680,994

 

Loss for the period

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(90,091 )

 

 

(90,091 )

Balance at October 31, 2024

 

 

 

 

58,868,030

 

 

$ 33,312,270

 

 

$ 1,389

 

 

$ 1,432,011

 

 

$ 8,700

 

 

$ (32,163,467 )

 

$ 2,590,903

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these condensed interim financial statements.

 

5 | Page

 

 

 

 

QUARTZ MOUNTAIN RESOURCES LTD.

 

 

 

 

 

 

STATEMENTS OF CASH FLOWS

 

 

 

 

 

 

(Unaudited - Expressed in Canadian Dollars)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Three months ended October 31,

 

 

 

Note

 

 

2024

 

 

2023

 

Operating activities

 

 

 

 

 

 

 

 

 

Loss for the period

 

 

 

 

$ (90,091 )

 

$ (136,954 )

Adjusted for:

 

 

 

 

 

 

 

 

 

 

 

Accretion expense - office lease

 

 

11

 

 

 

607

 

 

 

925

 

Amortization of Right-of-use asset

 

 

11

 

 

 

2,474

 

 

 

2,474

 

Interest income

 

 

 

 

 

 

(23,290 )

 

 

(1,493 )

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes in working capital items:

 

 

 

 

 

 

 

 

 

 

 

 

Amounts receivable and other assets

 

 

 

 

 

 

57,381

 

 

 

(19,829 )

Amounts payable and other liabilities

 

 

 

 

 

 

(289,683 )

 

 

8,824

 

Due to related parties

 

 

7(a) & 7(b)

 

 

7,274

 

 

 

238

 

Net cash used in operating activities

 

 

 

 

 

 

(335,328 )

 

 

(145,815 )

 

 

 

 

 

 

 

 

 

 

 

 

 

Investing activities

 

 

 

 

 

 

 

 

 

 

 

 

Interest received

 

 

 

 

 

 

23,290

 

 

 

1,493

 

Net cash provided by (used in) investing activities

 

 

 

 

 

 

23,290

 

 

 

1,493

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financing activities

 

 

 

 

 

 

 

 

 

 

 

 

Office lease payment (base rent portion capitalized under IFRS 16)

 

 

 

 

 

 

(3,526 )

 

 

(3,362 )

Proceeds from exercise of warrants and options

 

 

5(a)

 

 

 

 

 

477,000

 

Net cash provided by financing activities

 

 

 

 

 

 

(3,526 )

 

 

473,638

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Increase (decrease) in cash

 

 

 

 

 

 

(315,564 )

 

 

329,316

 

Cash, beginning of the year

 

 

 

 

 

 

1,906,327

 

 

 

97,469

 

Cash, end of the period

 

 

 

 

 

$ 1,590,763

 

 

$ 426,785

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these condensed interim financial statements.

 

 

 

 

 

 

 

 

 

 

 

 

 

6 | Page

 

 

 

 

QUARTZ MOUNTAIN RESOURCES LTD.

NOES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

FOR THE THREE MONTHS ENDED OCTOBER 31, 2024 AND 2023

(Unaudited - expressed in Canadian Dollars, unless otherwise stated)

 

1. NATURE AND CONTINUANCE OF OPERATIONS

 

Quartz Mountain Resources Ltd. (the “Company”) is a Canadian public company incorporated in British Columbia on August 3, 1982. The Company's common shares trade on the TSX Venture Exchange (“TSX-V”) under the symbol QZM, and certain broker-dealers in the United States make market in the Company's common shares on the OTC Grey Market under the symbol QZMRF. The Company's corporate office is located at 1040 West Georgia Street, 14th Floor, Vancouver, British Columbia, Canada. The Company most recently focused on evaluating mineral prospects for potential acquisition and exploration in British Columbia. The Company continues to investigate potential opportunities.

 

The financial statements as at and for the three months ended October 31, 2024, include only the accounts of the Company as the Company’s wholly owned subsidiaries, QZMG Resources Ltd. and Wavecrest Resources Inc., were dissolved on March 2, 2023.

 

The financial statements have been prepared on a going concern basis, which contemplates the realization of assets and discharge of liabilities in the normal course of business for the foreseeable future. As at October 31, 2024, the Company had an accumulated deficit of $32,163,468 and net working capital of $1,595,889. The Company's continuing operations are dependent upon its ability to obtain necessary financings to complete exploration of any new and current projects, its ability to obtain necessary permits to explore, develop, and mine new sites, and future profitable production of any mine. These material uncertainties are indicative of significant doubt as to the Company’s ability to continue as a going concern.

 

Additional debt or equity financing will be required to fund acquisitions of mineral property interests. There can be no assurance that the Company will be able to obtain additional financial resources or achieve positive cash flows. If the Company is unable to obtain adequate additional financing, it will need to curtail any expenditures until additional funds can be raised through financing activities.

 

The financial statements do not include any adjustments to the recoverability and classification of recorded asset amounts and classification of liabilities that may be necessary should the Company be unable to continue as a going concern.

 

Such developments could have a material adverse effect on the Company’s business, financial condition, results of operations and cash flow, and exposure to credit risk.

 

The Company is constantly evaluating the situation and monitoring any impacts or potential impacts to its business.

   

7 | Page

 

 

 

 

QUARTZ MOUNTAIN RESOURCES LTD.

NOES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

FOR THE THREE MONTHS ENDED OCTOBER 31, 2024 AND 2023

(Unaudited - expressed in Canadian Dollars, unless otherwise stated)

 

2. MATERIAL ACCOUNTING POLICIES

 

The principal accounting policies applied in the preparation of these financial statements are described below. These policies have been consistently applied for all years presented, unless otherwise stated.

 

(a) Statement of compliance

 

The financial statements have been prepared in accordance with International Financial Reporting Standards ("IFRS") as issued by the International Accounting Standards Board ("IASB") and the International Financial Reporting Interpretations Committee (“IFRIC”), effective for the Company's fiscal year ended July 31, 2024.

 

The Company’s Board of Directors authorized issuance of the financial statements on December 18, 2024.

 

(b) Basis of presentation and consolidation

 

The financial statements have been prepared on a historical cost basis, except for financial instruments measured at fair value. In addition, these financial statements have been prepared using the accrual basis of accounting, except for cash flow information.

 

The financial statements for the three months ended October 31, 2024, include only the accounts of the Company and the financial statements for the years ended July 31, 2023, include the accounts of the Company and the subsidiaries that it had control.

 

Control is achieved when the Company is exposed to, or has rights to, variable returns from its involvement with the investee and has the ability to affect those returns through its power over the investee. Intercompany balances and transactions including any unrealized income and expenses arising from intercompany transactions are eliminated upon consolidation.

 

As at October 31, 2024, and 2023, the Company held a 0% interest in QZMG Resources Ltd. and Wavecrest Resources Inc. as they were dissolved on March 2, 2023.

 

(c) Significant accounting estimates and judgments

 

The preparation of financial statements in conformity with IFRS requires management to make judgments, estimates, and assumptions that affect the application of policies and reported amounts of assets and liabilities, income, and expenses. Actual results may differ from these estimates. The impact of such estimates is pervasive throughout the financial statements and may require accounting adjustments based on future occurrences. Revisions to accounting estimates are recognized in the period in which the estimate is revised and future periods if the revision affects both current and future periods. These estimates are based on historical experience, current and future economic conditions, and other factors, including expectations of future events that management believes are reasonable under the circumstances. Changes in the subjective inputs and assumptions can materially affect fair value estimates.

 

Specific areas where significant estimates or judgments exist are:

 

 

·

Management has applied judgment on settlement of debt with related parties as to whether they were acting in the capacity as creditor or shareholder.

 

·

Assessment of the Company's ability to continue as a going concern.

 

8 | Page

 

 

 

  

QUARTZ MOUNTAIN RESOURCES LTD.

NOES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

FOR THE THREE MONTHS ENDED OCTOBER 31, 2024 AND 2023

(Unaudited - expressed in Canadian Dollars, unless otherwise stated)

 

3. AMOUNTS RECEIVABLE AND OTHER ASSETS

 

 

 

October 31,

2024

 

 

July 31,

2024

 

Sales tax receivable

 

$ 9,137

 

 

$ 83,451

 

Prepaid insurance

 

 

17,724

 

 

 

791

 

Reclamation deposit

 

 

19,100

 

 

 

19,100

 

 

 

$ 45,961

 

 

$ 103,342

 

 

4. MINERAL PROPERTY INTERESTS

 

 

 

Maestro Property (formerly Lone Pine)

 

 

Jake Property

 

 

Total

 

Balance, July 31, 2022

 

$ 365,000

 

 

$ 100,000

 

 

$ 465,000

 

Additions – option payments

 

 

-

 

 

 

225,000

 

 

 

225,000

 

Acquisition – royalty payments

 

 

25,000

 

 

 

-

 

 

 

25,000

 

Balance, July 31, 2023

 

$ 390,000

 

 

$ 325,000

 

 

$ 715,000

 

Acquisition – cash payments

 

 

24,000

 

 

 

-

 

 

 

24,000

 

Acquisition – share issuance

 

 

223,050

 

 

 

-

 

 

 

223,050

 

Acquisition – royalty payments

 

 

25,000

 

 

 

-

 

 

 

25,000

 

Balance, July 31 & October 31, 2024

 

$ 662,050

 

 

$ 325,000

 

 

$ 987,050

 

 

(a) Maestro (formerly Lone Pine) Property, British Columbia

 

Under a mineral claims purchase agreement (the “Agreement”) dated June 8, 2021, between the Company and Impala Capital Corp. (the “Vendor”), an arm’s length party, the Company acquired a 100% interest in nine mineral claims located near Houston, British Columbia (the “Maestro Property”).

 

Under the terms of the Agreement, the Company made $105,000 in cash payments and issued 1,000,000 common shares to the Vendor (valued at $210,000).

 

The Maestro Property is subject to a pre-existing 2.5% net smelter returns (NSR) royalty held by an arm’s length third party, of which 1.5% can be purchased for $1.5 million by the Company. This NSR is subject to an annual advance payment of $25,000 (paid for the year ended July 31, 2024).

 

In March 2024, the Company entered into two separate agreements to purchase a 100% interest in each of the Lone Pine Claim and the North Claim. These two mineral claims total 169 hectares and are located contiguous to the Company’s 100% owned Maestro Property located approximately 15km north of the town of Houston, British Columbia.

 

The Lone Pine mineral claim was purchased from Eagle Plains Resources Ltd., an arms-length vendor, for 750,000 common shares of the Company, and it is subject to a 2% NSR royalty, of which 1.5% can be purchased at any time for $5 million. The shares are subject to a 24-month contractual resale restriction and the Company has a further right to arrange purchasers of these shares in the case of desired resales after that period. The Lone Pine transaction was closed with the 750,000 common shares of the Company issued on March 20, 2024.

 

9 | Page

 

 

 

  

QUARTZ MOUNTAIN RESOURCES LTD.

NOES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

FOR THE THREE MONTHS ENDED OCTOBER 31, 2024 AND 2023

(Unaudited - expressed in Canadian Dollars, unless otherwise stated)

 

The North mineral claim was purchased from Shawn Merkley, an arms-length vendor, for $24,000 cash and 45,000 common shares of the Company, which will be paid as follows:

 

i. $8,000 cash and 15,000 common shares on or before the Closing Date (completed)

 

ii. $8,000 cash and 15,000 common shares on or before the first anniversary of the Closing Date

 

iii. $8,000 cash and 15,000 common shares on or before the second anniversary of the Closing Date

 

The North mineral claim is subject to a 2% NSR royalty, which can be purchased at any time for $2 million.

 

(b) Jake Property, British Columbia

 

On November 5, 2021, the Company entered into a mineral claims purchase agreement (the "Agreement") with United Mineral Services Ltd. (“UMS”), a non-arm’s length party, to purchase a 100% interest in four mineral claims acquired through staking by UMS and to obtain an option to purchase a 100% interest in five adjacent claims (the “Underlying Claims”) owned by Electrum Resource Corporation ("Electrum”), an arm’s length third party (the “Jake Property”). The Jake Property is located approximately 162 km north of Smithers, British Columbia. The Underlying Claims are subject to a 2% NSR royalty, which is capped at $3 million.

 

To acquire the Jake Property, the Company is required to:

 

i. Make cash payments to UMS as follows:

a. $50,000 on the date of receipt of TSX Venture Exchange approval (the “Approval Date”) (paid)

b. $50,000 on the date that is six months following the Approval Date (paid)

c. $50,000 on the date that is twelve months following the Approval Date (paid)

d. $50,000 on the date that is eighteen months following the Approval Date (paid)

 

ii. Make cash payments to Electrum as follows:

a. $50,000 on or before July 14, 2022 (paid)

b. $75,000 on or before July 14, 2023 (paid)

 

iii. Incur expenditures on the Underlying Claims as follows:

a. $60,000 on or before July 14, 2022 (completed)

b. Additional $100,000 on or before July 14, 2023 (completed)

 

As at October 31, 2024, the Company held a 100% interest in the Jake Property.

 

5. SHARE CAPITAL AND RESERVES

 

(a) Authorized share capital

 

As at October 31, 2024 and 2023, the authorized share capital of the Company comprised an unlimited number of common shares without par value and an unlimited number of preferred shares without par value.

 

No preferred shares have been issued to date. All issued common shares are fully paid.

 

10 | Page

 

 

 

 

QUARTZ MOUNTAIN RESOURCES LTD.

NOES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

FOR THE THREE MONTHS ENDED OCTOBER 31, 2024 AND 2023

(Unaudited - expressed in Canadian Dollars, unless otherwise stated)

 

Shares issued during the three months ended October 31, 2024

 

The Company did not issue any shares during the three months ended October 31, 2024.  

 

Shares issued during the three months ended October 31, 2023

 

On September 8, 2023, the Company issued 500,000 common shares upon the exercise of 500,000 flow-through warrants at $0.20 with gross proceeds of flow-through funds for $100,000.

 

On September 28, 2023, the Company issued 500,000 common shares upon the exercise of 500,000 flow-through warrants at $0.20 with gross proceeds of flow-through funds for $100,000.

 

On October 30, 2023, the Company completed a private placement of 1,538,889 flow-through units at a price of $0.18 per unit for gross proceeds of flow-through funds for $277,000. Each flow-through unit consists of one flow-through common share and one flow-through common share purchase warrant (a “Warrant”). Each Warrant entitles the holder to purchase one additional flow-through common share at a price of $0.18 for a period of five years from the closing of the private placement.

 

Flow-through shares premium liability and expenditures commitment

 

Flow-through shares premium liability

 

During the year ended July 31, 2024, the Company completed eight issuances of flow-through shares for total gross proceeds of $2,084,000.  

 

The Company recognized a flow-through share premium liability of $62,778 to account for the excess of the subscription or exercise price at $0.20 over the fair value of the shares issued on September 8 (closing quote at $0.19 per share), September 28, 2023 (closing quote at $0.17 per share), on November 27 (closing quote at $0.14 per share), and for the excess of the subscription or exercise price at $0.18 over the fair value of the shares issued on December 5 (closing quote at $0.14 per share) and December 18, 2023 (closing quote at $0.14 per share).  

 

The Company did not recognize any flow-through share premium liability for the flow through share issuance on October 30, 2023, as the $0.18 unit price has allocated $0.17 to the common shares and $0.01 residual value of the total unit price to the warrants issued on October 30, 2023.  

 

The Company did not recognize any flow-through share premium liability for the flow through share issuance on February 7, 2024, as the $0.18 unit price has been allocated entirely to the issued common shares. The closing quote of the shares at $0.18 on February 7, 2024, resulted in no residual value to allocate to either warrants or flow-through share premium liability.  

 

The Company did not recognize any flow-through share premium liability for the flow through share issuance on July 8, 2024, as the $0.20 unit price has been allocated entirely to the issued common shares. The closing quote of the shares at $0.46 on July 8, 2024, resulted in no residual value to allocate to either warrants or flow-through share premium liability.

 

11 | Page

 

 

 

  

QUARTZ MOUNTAIN RESOURCES LTD.

NOES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

FOR THE THREE MONTHS ENDED OCTOBER 31, 2024 AND 2023

(Unaudited - expressed in Canadian Dollars, unless otherwise stated)

 

The Company did not recognize any flow-through share premium liability for the flow-through share issuance on May 30, 2024, as the unit price of each flow-through share was equal to that of a non-flow-through share at $0.35.

 

A summary of the changes in the Company’s flow-through shares premium liability was as follows:

 

Flow-through shares premium liability

 

2024

 

 

2023

 

Balance as at July 31

 

$

 

 

$

 

Flow-through shares issuance with premium recognition

 

 

-

 

 

 

20,000

 

Amortization

 

 

-

 

 

 

 

Balance as at October 31

 

$ -

 

 

$ 20,000

 

 

Future Flow-through shares commitments

 

i. Shares issued on July 8, 2024 for gross proceeds of $150,000. 

As of October 31, 2024, the gross proceeds of $41,145 remained to be spent for flow-through eligible expenditures on or before July 8, 2026.

 

During the three months ended October 31, 2024, the estimated flow-through eligible expenditures of $29,935 were incurred.

 

(b) Warrants

 

Share purchase warrants transactions are summarized as follows:

 

 

 

Number of

Outstanding Warrants

 

 

Weighted

Average Exercise Price

 

Balance, July 31, 2023

 

 

2,750,000

 

 

$ 0.20

 

Exercised

 

 

(1,000,000 )

 

 

0.20

 

Issued

 

 

1,538,889

 

 

 

0.18

 

Balance, October 31, 2023

 

 

3,288,889

 

 

$ 0.19

 

 

 

 

 

 

 

 

 

 

Balance, July 31 & October 31, 2024

 

 

888,889

 

 

$ 0.20

 

 

As at October 31, 2024, the weighted average remaining of the outstanding warrants was 3.15 years.

 

(c) Options

 

Stock option transactions are summarized as follows:

 

 

 

Number of

Outstanding Options

 

 

Weighted

Average Exercise Price

 

Balance, October 31, 2023 and 2024

 

 

4,200,000

 

 

$ 0.20

 

 

12 | Page

 

 

 

 

QUARTZ MOUNTAIN RESOURCES LTD.

NOES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

FOR THE THREE MONTHS ENDED OCTOBER 31, 2024 AND 2023

(Unaudited - expressed in Canadian Dollars, unless otherwise stated)

 

As at October 31, 2024, stock options outstanding and exercisable are as follows:

 

 

 

Outstanding Options

 

 

Exercise Price

 

October 31, 2027

 

 

3,204,300

 

 

$ 0.20

 

January 11, 2032

 

 

995,700

 

 

$ 0.20

 

 

As at July 31, 2024, the weighted average remaining life of the outstanding options was 4.00 years.

 

On October 31, 2022, the Company granted 3,204,300 stock options to two directors of the Company at an exercise of $0.20 per option for a period of 5 years. The options fully vested as granted and valued at $640,860 using the Black- Scholes option pricing model with the following weighted average assumptions: expected life of 5 years, volatility of 478%, dividend yield of 0%, and risk- free rate of 3.43%. The fair value of the stock options granted was recognized to equity-settled share-based compensation in the amount of $640,860 in the year ended July 31, 2023.

 

On January 11, 2022, the Company granted 1,995,700 stock options to a director of the Company at an exercise of $0.20 per option for a period of 10 years. The options fully vested as granted and valued at $399,140 using the Black- Scholes option pricing model with the following weighted average assumptions: expected life of 10 years, volatility of 350%, dividend yield of 0%, and risk- free rate of 1.71%. The fair value of the stock options granted was recognized to equity-settled share-based compensation in the amount of $399,140.

 

On July 12, 2022, 1,000,000 options were exercised for gross proceeds of $200,000 and the fair value of $200,000 was transferred from share capital to reserves.

 

6. AMOUNTS PAYABLE AND OTHER LIABILITIES

 

October 31,

2024

 

 

July 31,

2024

 

Amounts payable

 

$ 14,011

 

 

$ 226,060

 

Accrued liabilities

 

 

-

 

 

 

77,633

 

 

 

$ 14,011

 

 

$ 303,693

 

 

7. RELATED PARTY BALANCES AND TRANSACTIONS

 

(a) Transactions with Key Management Personnel

 

Key management personnel are those persons that have the authority and responsibility for planning, directing and controlling the activities of the Company, directly and indirectly, and by definition, include the directors of the Company.

 

The Company compensated key management personnel as follows:

 

 

 

Three months ended

October 31,

 

 

 

2024

 

 

2023

 

Administrative fees

 

$ 2,805

 

 

$ 2,625

 

Fees paid to the entity controlled by CFO

 

 

3,000

 

 

 

3,000

 

Fees paid to the entity controlled by a director

 

 

7,865

 

 

 

-

 

Equity-settled share-based compensation

 

$ -

 

 

$ -

 

 

13 | Page

 

 

 

 

QUARTZ MOUNTAIN RESOURCES LTD.

NOES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

FOR THE THREE MONTHS ENDED OCTOBER 31, 2024 AND 2023

(Unaudited - expressed in Canadian Dollars, unless otherwise stated)

 

Administrative fees include salaries, director’s fees, and amounts paid to Hunter Dickinson Services Inc. (“HDSI”) (note 7(b)) for the services provided to the Company by the CEO and a director of the Company.

 

(b) Entities with Significant Influence over the Company

 

Hunter Dickinson Inc. (“HDI”)

 

Hunter Dickinson Inc. (“HDI”) and its wholly owned subsidiary, HDSI, are private companies established by a group of mining professionals. HDSI provides services under contracts for a number of mineral exploration and development companies, and also to companies that are outside of the mining and mineral development space. The Company receives services from a number of related contractors, and it is at the Company’s discretion that HDSI provides certain contract services.

 

The Company’s CEO and Corporate Secretary is employed by HDSI and works for the Company under an employee secondment arrangement between the Company and HDSI.

 

Pursuant to an agreement dated July 2, 2010, HDSI provides certain technical, geological, corporate communications, regulatory compliance, and administrative and management services to the Company on a non-exclusive basis as needed and as requested by the Company. As a result of this relationship, the Company has ready access to a range of diverse and specialized expertise on a regular basis, without having to engage or hire full-time employees or experts.

 

The Company is not obligated to require any minimum amount of services from HDSI. The monetary amount of the services received from HDSI in a given period is a function of annually set and agreed charge-out rates for and the time spent by each HDSI employee engaged with the Company.

 

HDSI also incurs third-party costs on behalf of the Company and such third-party costs include, for example, directors’ and officers’ insurance. These third- party costs are billed to the Company at cost without markup.

 

There are no ongoing contractual or other commitments resulting from the Company's transactions with HDSI, other than the payment for services already rendered and billed. The agreement may be terminated upon 60 days' notice by either the Company or HDSI.

 

The following is a summary of transactions with HDSI that occurred during the reporting period:

 

 

 

Three months ended

October 31,

 

 

 

2024

 

 

2023

 

Service charges based on management service agreement

 

$ 19,586

 

 

$ 12,955

 

Office lease

 

 

4,930

 

 

 

4,762

 

Reimbursement of third-party expenses

 

 

1,782

 

 

 

3,165

 

Total

 

$ 26,298

 

 

$ 20,883

 

  

14 | Page

 

 

 

 

QUARTZ MOUNTAIN RESOURCES LTD.

NOES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

FOR THE THREE MONTHS ENDED OCTOBER 31, 2024 AND 2023

(Unaudited - expressed in Canadian Dollars, unless otherwise stated)

 

United Mineral Services (“UMS”)

 

UMS is a private company controlled by a director of the Company. The Company was engaged with UMS in the acquisition and exploration of mineral property interests (Note 4 (b)).

 

During the three months ended October 31, 2024, the Company paid $11,140 of service fees and reimbursable expenses of $284 to UMS.

 

(c) Payables due to related parties

 

The following is a summary of amounts due to related parties:

 

 

 

October 31, 2024

 

 

July 31, 2024

 

Balance payable to HDSI

 

$ 2,460

 

 

$ 5,913

 

Balance payable to UMS

 

 

8,547

 

 

 

-

 

Balance payable to the Chairman

 

 

101

 

 

 

-

 

Balance payable to the entity controlled by a director

 

 

2,079

 

 

 

-

 

Balance payable to the entity controlled by CFO

 

 

1,050

 

 

 

1,050

 

Total amount due to related parties

 

$ 14,237

 

 

$ 6,963

 

 

8. OPERATING SEGMENTS

 

The Company operates in a single reportable operating segment – the acquisition, exploration, and evaluation of mineral property interests. The Company is currently focusing on the acquisition and exploration of mineral property interests in BC, Canada. The Company’s long-term assets are located only in Canada.

 

9. FINANCIAL INSTRUMENTS

 

Financial assets and liabilities are classified in the fair value hierarchy according to the lowest level of input that is significant to the fair value measurement. Assessment of the significance of a particular input to the fair value measurement requires judgement and may affect placement within the fair value hierarchy levels. The hierarchy is as follows:

 

Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities.

 

Level 2: inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly (i.e., as prices) or indirectly (i.e., derived from prices).

 

Level 3: inputs for the asset or liability that are not based on observable market data (unobservable inputs).

 

The carrying value of cash, amounts receivable, amounts payable and other liabilities, due to a related party, and loan payable approximates fair value due to the short-term nature of the financial instruments. Cash is classified as fair value through profit or loss and measured at fair value using level 1 inputs.

  

15 | Page

 

 

 

 

QUARTZ MOUNTAIN RESOURCES LTD.

NOES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

FOR THE THREE MONTHS ENDED OCTOBER 31, 2024 AND 2023

(Unaudited - expressed in Canadian Dollars, unless otherwise stated)

 

10. FINANCIAL RISK MANAGEMENT

 

The Company is exposed in varying degrees to a variety of financial-instrument-related risks. The Board approves and monitors the risk management processes, inclusive of documented investment policies, counterparty limits, and controlling and reporting structures. The type of risk exposure and the way in which such exposure is managed is provided as follows:

 

(a) Credit risk

 

Credit risk is the risk of potential loss to the Company if the counterparty to a financial instrument fails to meet its contractual obligations. The Company's credit risk is primarily attributable to its liquid financial assets including cash and amounts receivable. The Company limits its exposure to credit risk on liquid financial assets by only investing its cash with high- credit quality financial institutions in business and savings accounts. Receivables are due primarily from a government agency. The carrying value of the Company's cash and amounts receivable represent the maximum exposure to credit risk.

 

(b) Liquidity risk

 

Liquidity risk is the risk that the Company will not be able to meet its financial obligations when they become due. The Company does not have sufficient capital to meet short-term business requirements, and accordingly is exposed to liquidity risk.

 

The following obligations existed as at October 31, 2024:

 

 

 

Total

 

 

Within 1 year

 

 

1-5 years

 

Amounts payable and other liabilities

 

$ 14,011

 

 

$ 6,011

 

 

$ 8,000

 

Due to related parties

 

 

14,237

 

 

 

14,237

 

 

 

-

 

Lease liability

 

 

19,466

 

 

 

12,586

 

 

 

6,880

 

Total

 

$ 47,714

 

 

$ 32,834

 

 

$ 14,880

 

 

The following obligations existed as at July 31, 2023:

 

 

 

Total

 

 

Within 1 year

 

 

1-5 years

 

Amounts payable and other liabilities

 

$ 31,946

 

 

$ 31,946

 

 

$ -

 

Due to related parties

 

 

17,267

 

 

 

17,267

 

 

 

-

 

Lease liability

 

 

30,316

 

 

 

10,850

 

 

 

19,466

 

Total

 

$ 79,529

 

 

$ 60,063

 

 

$ 19,466

 

 

(c) Interest rate risk

 

The Company’s exposure to interest rate risk arises from the interest rate impact on cash. The Company’s practice has been to invest cash at floating rates of interest, in order to maintain liquidity, while achieving a satisfactory return for shareholders. There is minimal risk that the Company would recognize any loss because of a decrease in the fair value of any demand bank investment certificates included in cash as they are generally held with large financial institutions. The Company from time to time has debt instruments and is exposed to risk in the event of interest rate fluctuations. The Company has not entered any interest rate swaps or other financial arrangements that mitigate the exposure to interest rate fluctuations.

 

16 | Page

 

 

 

 

QUARTZ MOUNTAIN RESOURCES LTD.

NOES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

FOR THE THREE MONTHS ENDED OCTOBER 31, 2024 AND 2023

(Unaudited - expressed in Canadian Dollars, unless otherwise stated)

 

(d) Market risk

 

Market risk is the risk that changes in market prices, such as foreign exchange rates, interest rates and equity prices will affect the Company's income or the value of its holdings of financial instruments. The Company is not subject to significant market risk.

 

(e) Capital management objectives

 

The Company's primary objectives when managing capital are to safeguard the Company's ability to continue as a going concern, so that it can continue to potentially provide returns for shareholders, and to have sufficient liquidity available to fund ongoing expenditures and suitable business opportunities as they arise.

 

The Company considers the components of shareholders' equity (deficiency) as capital. The Company manages its capital structure and adjusts it in light of changes in economic conditions and the risk characteristics of the underlying assets. In order to maintain or adjust the capital structure, the Company may issue equity, sell assets, or return capital to shareholders as well as issue or repay debt.

 

The Company's investment policy is to invest its cash in highly liquid short–term interest–bearing investments having maturity dates of three months or less from the date of acquisition and that are readily convertible to known amounts of cash.

 

There were no changes to the Company's approach to capital management during the three months ended October 31, 2024.

 

The Company is not subject to any externally imposed equity requirements.

 

11. OFFICE LEASE – RIGHT OF USE ASSET AND LEASE LIABILITY

 

The Company subleases corporate offices in Vancouver, BC from HDSI under a lease agreement dated May 1,2021 and the lease expires on April 29, 2026. According to IFRS 16 Leases, the Company recorded a right-of-use asset and lease liability regarding its office lease.

 

(a) Right-of-use asset

 

As at July 31, 2024, $17,316 of right-of-use asset was recorded as follows:

 

Balance, July 31, 2023

 

$ 27,211

 

Amortization

 

 

(2,473 )

Balance, October 31, 2023

 

$ 24,738

 

 

 

 

 

 

Balance, July 31, 2024

 

$ 17,316

 

Amortization

 

 

(2,473 )

Balance, October 31, 2024

 

$ 14,843

 

 

17 | Page

 

 

 

  

QUARTZ MOUNTAIN RESOURCES LTD.

NOES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

FOR THE THREE MONTHS ENDED OCTOBER 31, 2024 AND 2023

(Unaudited - expressed in Canadian Dollars, unless otherwise stated)

 

(b) Lease liability

 

On May 1, 2021, the Company entered into an office lease agreement, which resulted in a lease liability of $49,475. The lease liability represents a monthly payment of $1,066 for the period from May 1, 2021, to April 30, 2023, $1,121 for the period from May 1, 2023, to April 30, 2024, and $1,175 for the period from May 1, 2024, to April 30, 2026. The incremental borrowing rate applied to the lease liability was 12%.

 

As at October 31, 2024, $19,466 of lease liability was recorded as follows:

 

Balance, July 31, 2020

 

$ -

 

Addition

 

 

49,475

 

Lease payment – base rent portion

 

 

(2,132 )

Lease liability – accretion expense

 

 

1,456

 

Balance, July 31, 2021

 

$ 48,799

 

Lease payment – base rent portion

 

 

(12,792 )

Lease liability – accretion expense

 

 

5,326

 

Balance, July 31, 2022

 

$ 41,333

 

Lease payment – base rent portion

 

 

(12,956 )

Lease liability – accretion expense

 

 

4,376

 

Balance July 31, 2023

 

$ 32,753

 

Lease payment – base rent portion

 

 

(13,612 )

Lease liability – accretion expense

 

 

3,244

 

Balance July 31, 2024

 

$ 22,385

 

Lease payment – base rent portion

 

 

(3,526 )

Lease liability – accretion expense

 

 

607

 

Balance October 31, 2024

 

$ 19,466

 

Current portion

 

$ 12,586

 

Long-term portion

 

$ 6,880

 

 

The following is a schedule of the Company’s future lease payments (base rent portion):

 

Fiscal 2025 (November 1, 2024 to July 31, 2025)

 

$ 10,578

 

Fiscal 2026 (August 1, 2025 to April 30, 2026)

 

 

10,578

 

Total undiscounted lease payments

 

$ 21,156

 

Less: imputed interest

 

 

(1,690 )

Lease liability at October 31, 2024

 

$ 19,466

 

  

18 | Page