XML 131 R48.htm IDEA: XBRL DOCUMENT v3.25.2
NOTES AND LOANS PAYABLE (Details Narrative) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 11, 2024
Apr. 24, 2024
Jun. 02, 2020
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Dec. 31, 2024
Dec. 27, 2024
Sep. 29, 2023
Short-Term Debt [Line Items]                    
Line of Credit Facility, Frequency of Payment and Payment Terms           (i) if the Company raises at least $5 million but less than $6 million in its planned underwritten public offering (the “Offering”), then it must pay $250,000 on the closing date of the Offering, with payments of $125,000, $125,000 and $35,000 to follow on the 90th, 180th, and 240th days following the closing of the Offering, respectively; (ii) if the Company raises at least $6 million but less than $7 million in the Offering, then it must pay $390,000 on the closing date of the Offering and $145,000 on the 90th day following the closing of the Offering; and (iii) if the Company raises at least $7 million in the Offering, then it must repay the entire principal amount on the closing date of the Offering. If the Offering is not completed by August 15, 2024, then the Company is required to pay $25,000 on such date and to continue making payments of $25,000 on each monthly anniversary thereof until the entire principal amount is repaid in full. Notwithstanding the foregoing, if the Company abandons the Offering and conducts a new public offering thereafter, then the Company is required to make a payment of $100,000 on the closing date of such other public offering, a second payment of $100,000 on the 90th day following the closing of such offering and $35,000 each month thereafter until the entire principal amount is repaid in full.        
Gain on debt extinguishment       $ 0 $ 78,834 $ 0 $ 78,834      
Payment of outstanding principal balance           150,000 $ (0)      
Notes payable outstanding       13,106,397   13,106,397   $ 9,209,896    
Principal for SBA loan       535,000   535,000        
Line of credit maximum borrowing capacity $ 11,000,000 $ 8,000,000             $ 15,000,000 $ 4,500,000
Discount fee   2.25%                
Commitment fee   $ 10,000                
Secured borrowings       12,690,193   12,690,193   8,645,991    
Line of credit remaining borrowing capacity       2,309,807   2,309,807   6,354,009    
Interest accrued related to line of credit           441,174   315,031    
Loans And Notes Payable [Member]                    
Short-Term Debt [Line Items]                    
Notes payable outstanding       10,989   10,989   10,989    
Accrued interest       9,523   9,523   8,869    
SBA Loan [Member]                    
Short-Term Debt [Line Items]                    
Accrued interest       0   0   0    
Principal for SBA loan     $ 150,000              
Interest rate     3.75%              
Principal balance       145,215   145,215   142,916    
Settlement Agreement [Member]                    
Short-Term Debt [Line Items]                    
Payment of outstanding principal balance           150,000        
Notes payable outstanding       $ 260,000   $ 260,000   $ 410,000    
Series R Convertible Preferred Stock [Member] | Convertible Promissory Notes [Member]                    
Short-Term Debt [Line Items]                    
Conversion of stock, shares 165                  
Conversion of stock, value $ 535,000