XML 92 R2.htm IDEA: XBRL DOCUMENT v3.24.2.u1
CONSOLIDATED BALANCE SHEETS - USD ($)
Dec. 31, 2023
Dec. 31, 2022
Current assets    
Cash $ 866,943 $ 219,085
Accounts receivable-net 13,305,254 6,603,920
Prepaid and other current assets 5,000 5,000
Total current assets 14,177,197 6,828,005
Property and equipment, net 34,661 55,439
Land 540,000 540,000
Goodwill 5,666,608 5,666,608
Right of use - assets 289,062 218,926
Due from related party 4,979 4,979
Other assets 33,304 30,823
Total assets 20,745,811 13,344,780
Current liabilities    
Accounts payable and accrued expense 2,047,131 1,915,920
Accrued expenses - related parties 4,733,057 3,750,557
Accrued interest 620,963 350,267
Right of use - liabilities 157,669 142,307
Due to director and officer 120,997 123,192
Notes payable 2,136,077 15,809
Convertible notes payable, net of debt discounts of $24,820 and $46,797, respectively 3,807,030 3,515,752
Net liabilities of discontinued operations 237,643 151,123
Total current liabilities 13,860,567 9,964,927
Other liabilities    
Notes payable 144,666 139,789
Operating lease liability – long term 119,056 84,871
Total liabilities 14,124,289 10,189,587
Mezzanine equity    
Total Mezzanine Equity 5,890,104 4,899,984
Stockholders' equity (deficit)    
Common Stock; 7,500,000,000 shares authorized, $0.001 par value; 24,065 and 10,997 shares issued and outstanding at December 31, 2023 and 2022, respectively 1,804,799 824,793
Additional paid-in capital (9,365,982) (8,581,265)
Accumulated deficit (68,684,115) (70,932,435)
Total stockholders' equity (deficit) 731,418 (1,744,791)
Total liabilities, mezzanine equity and stockholders' equity 20,745,811 13,344,780
Series N Senior Convertible Preferred Stock [Member]    
Mezzanine equity    
Preferred Stock Value 3,891,439 3,125,002
Series R Senior Convertible Preferred Stock [Member]    
Mezzanine equity    
Preferred Stock Value 307,980 274,982
Series X Senior Convertible Preferred Stock [Member]    
Mezzanine equity    
Preferred Stock Value 1,690,685 1,500,000
Series B Preferred Stock [Member]    
Stockholders' equity (deficit)    
Preferred Stock Value 8,537,912 8,525,312
Series C Preferred Stock [Member]    
Stockholders' equity (deficit)    
Preferred Stock Value 488 488
Series E Preferred Stock [Member]    
Stockholders' equity (deficit)    
Preferred Stock Value 623,000 603,000
Series F-1 Preferred Stock [Member]    
Stockholders' equity (deficit)    
Preferred Stock Value 143,008 143,008
Series I Preferred Stock [Member]    
Stockholders' equity (deficit)    
Preferred Stock Value 59,540,000 59,540,000
Series J Preferred Stock [Member]    
Stockholders' equity (deficit)    
Preferred Stock Value 6,854,336 6,854,336
Series L Preferred Stock [Member]    
Stockholders' equity (deficit)    
Preferred Stock Value $ 1,277,972 $ 1,277,972