XML 62 R28.htm IDEA: XBRL DOCUMENT v3.23.2
RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS (Tables)
3 Months Ended
Mar. 31, 2023
Accounting Changes and Error Corrections [Abstract]  
Schedule of restated financial information
               
   Impact of correction of error 
March 31, 2022 (Unaudited) 

As previously

reported

   Adjustments   As restated 
             
Total assets  $11,704,750   $3,275,000   $14,979,750 
                
Total liabilities   9,512,586    3,275,000    12,787,586 
                
Mezzanine equity       3,125,002    3,125,002 
                
Total shareholders' equity  $2,192,163   $(3,125,002)  $(932,839)

 

ii. Statement of operations

 

   Impact of correction of error 
Three months ended March 31, 2022 (Unaudited) 

As previously

reported

   Adjustments   As restated 
             
Revenue  $2,940,994   $(43,844)  $2,897,150 
Cost of sales   1,135,702    (19,474)   1,116,228 
Gross margin   1,805,292    (24,370)   1,780,922 
Operating expense   1,081,928    (22,489)   1,059,439 
Income from operations  $723,364   $(1,881)  $721,483 
Other income (expense), net   (1,193,196)   (1,071,526)   (2,264,722)
Net loss before discontinued operations   (469,832)   (1,073,407)   (1,543,239)
Loss from discontinued operations   (16,622)   (2,593)   (19,215)
Net loss  $(486,454)  $(1,076,000)  $(1,562,454)
Basic Loss per Share               
Continued Operations   (0.01)        (0.01)
Discontinued Operations   0.01          
Weighted Average Shares Outstanding - Basic Earnings Loss per Share               
Continued Operations   166,130,069         128,021,527 
Discontinued Operations   166,130,069         128,021,527