XML 36 R2.htm IDEA: XBRL DOCUMENT v3.23.2
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) - USD ($)
Mar. 31, 2023
Dec. 31, 2022
Current assets    
Cash $ 350,329 $ 226,802
Accounts receivable-net 7,446,416 6,604,780
Prepaid and other current assets 5,000 5,000
Total current assets 7,801,745 6,836,582
Property and equipment, net 50,804 55,439
Land 540,000 540,000
Goodwill 5,666,608 5,666,608
Right of use - assets 189,626 218,926
Due from related party 4,979 4,979
Other assets 30,823 30,823
Total assets 14,284,585 13,353,357
Current liabilities    
Accounts payable and accrued expense 2,070,490 2,038,595
Accrued expenses - related parties 3,904,557 3,750,557
Accrued interest 461,307 350,267
Right of use - liability 140,777 142,307
Due to director & officer 123,192 123,192
Notes payable 36,596 15,809
Notes payable - related party 90,189 37,024
Convertible notes payable, net of debt discounts of $87,147 and $46,797, respectively 3,717,936 3,515,752
Total current liabilities 10,545,044 9,973,503
Other liabilities    
Notes payable 144,646 139,789
Operating lease liability – long term 55,408 84,871
Total liabilities 10,745,097 10,198,163
Mezzanine equity    
Total Mezzanine Equity 5,171,861 4,625,002
Stockholders' equity (deficit)    
Common Stock - 7,500,000,000 shares authorized, $0.001 par value; 908,479,113 and 789,796,735 shares issued and outstanding at March 31, 2023 and December 31, 2022, respectively 908,378 789,696
Additional paid-in capital (8,482,814) (8,554,368)
Accumulated deficit (71,208,254) (70,855,453)
Total stockholders' equity (deficit) (1,632,373) (1,469,808)
Total liabilities, mezzanine equity and stockholders' equity 14,284,585 13,353,357
Series N Senior Convertible Preferred Stock [Member]    
Mezzanine equity    
Preferred Stock Value 3,578,656 3,125,002
Series X Senior Convertible Preferred Stock [Member]    
Mezzanine equity    
Preferred Stock Value 1,593,205 1,500,000
Series B Preferred Stock [Member]    
Stockholders' equity (deficit)    
Preferred Stock Value 8,525,313 8,525,313
Series C Preferred Stock [Member]    
Stockholders' equity (deficit)    
Preferred Stock Value 488 488
Series E Preferred Stock [Member]    
Stockholders' equity (deficit)    
Preferred Stock Value 603,000 603,000
Series F 1 Preferred Stock [Member]    
Stockholders' equity (deficit)    
Preferred Stock Value 143,008 143,008
Series I Preferred Stock [Member]    
Stockholders' equity (deficit)    
Preferred Stock Value 59,540,000 59,540,000
Series J Preferred Stock [Member]    
Stockholders' equity (deficit)    
Preferred Stock Value 6,854,336 6,854,336
Series K Preferred Stock [Member]    
Stockholders' equity (deficit)    
Preferred Stock Value 8,201 8,201
Series L Preferred Stock [Member]    
Stockholders' equity (deficit)    
Preferred Stock Value 1,277,972 1,277,972
Series R Preferred Stock [Member]    
Stockholders' equity (deficit)    
Preferred Stock Value $ 198,000 $ 198,000