XML 13 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Balance Sheets - USD ($)
Mar. 31, 2015
Dec. 31, 2014
Current assets    
Cash $ 118,409 $ 46,311
Accounts receivable 782 3,782
Prepaid and other 20,041 25,325
Total current assets 139,232 75,418
Property and equipment, net of accumulated depreciation of $309,652 and $279,673, respectively 549,130 534,212
Land 603,000  
Deposits 6,950 9,725
Due from related party 0 28,501
Total Assets 1,298,312  
CURRENT LIABILITIES    
Accounts payable 26,499 73,153
Accrued expenses 301,046 176,330
Accrued expenses - related parties 510,000 450,000
Interest payable 168,728 161,696
Accrued payroll taxes 39,530 38,400
Due to officers and shareholders 86,652 106,943
Notes payable, unrelated party 67,545 129,032
Convertible notes payable 9,000 9,000
Convertible notes payable - related party 165,000 165,000
Total current liabilities 1,374,000 1,309,554
LONG-TERM LIABILITIES    
Notes payable, related party, net of current portion and discount of $0 and $50,075, respectively 100,000 100,000
Total liabilities 1,474,000 1,409,554
SHAREHOLDERS' EQUITY (DEFICIT):    
Common stock; 5,000,000 shares authorized with $0.001 par value; 4,928,682 and 83,586 issued and outstanding at December 31, 2014 and 2013, respectively 6,459 4,929
Additional paid-in capital 39,198,784 39,092,469
Retained deficit (39,386,935) (39,262,444)
Total shareholders' equity (deficiency) (175,688) (158,698)
Total liabilities and shareholders' equity (deficiency) 1,298,312 1,250,856
Series A Preferred Stock [Member]    
SHAREHOLDERS' EQUITY (DEFICIT):    
Preferred stock value 0 0
Series B, D, E, F, F-1 [Member]    
SHAREHOLDERS' EQUITY (DEFICIT):    
Preferred stock value 6,004 6,348
Series C Preferred Stock [Member]    
SHAREHOLDERS' EQUITY (DEFICIT):    
Preferred stock value $ 0 $ 0