XML 12 R2.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Consolidated Balance Sheets (Current Period Unaudited) - USD ($)
Sep. 30, 2023
Dec. 31, 2022
Current assets:    
Cash and cash equivalents $ 4,018,000 $ 4,177,000
Accounts receivable, net of allowance for credit losses of $2,000 ($149,000 at December 31, 2022) 368,000 1,865,000
Inventories 1,821,000 3,334,000
Prepaid expenses and other current assets 718,000 1,508,000
Total current assets 6,925,000 10,884,000
Inventories, non-current 772,000 1,003,000
Equipment and leasehold improvements, net 2,523,000 1,254,000
Right-of-use operating lease assets, net 190,000 372,000
Goodwill 781,000 781,000
Intangible assets, net 1,262,000 1,286,000
Other assets 255,000 256,000
Total assets 15,921,000 19,386,000
Accounts payable 591,000 820,000
Accrued payroll and related expenses 451,000 399,000
Deferred revenue – short-term 818,000 782,000
Convertible promissory note – related party 4,817,000 5,777,000
Interest payable – related party 225,000 1,492,000
Convertible promissory note, net 456,000 962,000
Other current liabilities 1,532,000 1,277,000
Total current liabilities 8,890,000 11,509,000
Operating lease obligations – long-term   131,000
Deferred revenue – long-term 680,000 911,000
Other noncurrent liabilities 17,000 17,000
Total liabilities 12,658,000 16,063,000
Commitments and Contingencies  
Common stock, $0.001 par value; 350,000,000 shares authorized; 3,136,504 issued and outstanding (1,037,138 at December 31, 2022) 3,000 1,000
Additional paid in capital 281,632,000 270,377,000
Accumulated deficit (277,154,000) (266,193,000)
Accumulated other comprehensive loss 114,000 111,000
Total ThermoGenesis Holdings, Inc. stockholders’ equity 4,595,000 4,296,000
Noncontrolling interests (1,332,000) (973,000)
Total equity 3,263,000 3,323,000
Total liabilities and equity 15,921,000 19,386,000
Lease Agreement with Z3 Investment LLC [Member]    
Current assets:    
Right-of-use operating lease assets, net 3,213,000 3,550,000
Operating lease obligations – long-term $ 3,071,000 $ 3,495,000