10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington D.C. 20549

FORM 10-Q

☒ Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the quarterly period ended March 31, 2023

or

☐ Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the transition from _____________ to _______________.

Commission File Number: 333-82900 ThermoGenesis Holdings, Inc. (Exact name of registrant as specified in its charter)
Delaware (State of incorporation)	94-3018487 (I.R.S. Employer Identification No.)
2711 Citrus Road Rancho Cordova, California 95742 (Address of principal executive offices) (Zip Code) (916) 858-5100 (Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class	Trading symbol(s)	Name of each exchange on which registered
Common Stock, $.001 par value	THMO	Nasdaq Capital Market

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer ☐ Accelerated filer ☐ Non-accelerated filer ☒ Smaller reporting company ☒ Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

Class	Outstanding at May 12, 2023
Common stock, $.001 par value	1,904,298

ThermoGenesis Holdings, Inc.

INDEX

		Page Number
PART I	FINANCIAL INFORMATION
ITEM 1.	Financial Statements	1
ITEM 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	15
ITEM 3.	Quantitative and Qualitative Disclosures about Market Risk	18
ITEM 4.	Controls and Procedures	18
PART II	OTHER INFORMATION
ITEM 1.	Legal Proceedings	19
ITEM 1A.	Risk Factors	19
ITEM 2.	Unregistered Sales of Equity Securities and Use of Proceeds	19
ITEM 3.	Defaults upon Senior Securities	19
ITEM 4.	Mine Safety Disclosure	19
ITEM 5.	Other Information	19
ITEM 6.	Exhibits	20
Signatures		21

PART I - FINANCIAL INFORMATION

Item 1. Financial Statements

ThermoGenesis Holdings, Inc.

Condensed Consolidated Balance Sheets

(Unaudited)

	March 31, 2023			December 31, 2022
ASSETS
Current assets:
Cash and cash equivalents	$	5,854,000		$	4,177,000
Accounts receivable, net of allowance for doubtful accounts of $4,000 ($149,000 at December 31, 2022)		955,000			1,865,000
Inventories		3,426,000			3,334,000
Prepaid expenses and other current assets		734,000			1,508,000
Total current assets		10,969,000			10,884,000
Inventories, non-current		778,000			1,003,000
Equipment and leasehold improvements, net		1,931,000			1,254,000
Right-of-use operating lease assets, net		315,000			372,000
Right-of-use operating lease assets – related party, net		3,443,000			3,550,000
Goodwill		781,000			781,000
Intangible assets, net		1,278,000			1,286,000
Other assets		256,000			256,000
Total assets	$	19,751,000		$	19,386,000
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable	$	934,000		$	820,000
Accrued payroll and related expenses		445,000			399,000
Deferred revenue – short-term		729,000			782,000
Convertible promissory note – related party		6,499,000			5,777,000
Interest payable – related party		111,000			1,492,000
Convertible promissory note, net		423,000			962,000
Other current liabilities		1,330,000			1,277,000
Total current liabilities		10,471,000			11,509,000
Operating lease obligations – long-term		54,000			131,000
Operating lease obligations – related party – long-term		3,361,000			3,495,000
Deferred revenue – long-term		835,000			911,000
Other noncurrent liabilities		18,000			17,000
Total liabilities		14,739,000			16,063,000
Commitments and contingencies
Stockholders’ equity:
Preferred stock, $0.001 par value; 2,000,000 shares authorized, none outstanding		-			-
Common stock, $0.001 par value; 350,000,000 shares authorized; 1,535,869 issued and outstanding (1,037,138 at December 31, 2022)		2,000			1,000
Additional paid in capital		277,253,000			270,377,000
Accumulated deficit		(271,279,000	)		(266,193,000	)
Accumulated other comprehensive loss		105,000			111,000
Total ThermoGenesis Holdings, Inc. stockholders’ equity		6,081,000			4,296,000
Noncontrolling interests		(1,069,000	)		(973,000	)
Total equity		5,012,000			3,323,000
Total liabilities and equity	$	19,751,000		$	19,386,000

See accompanying notes to the condensed consolidated financial statements.

1

ThermoGenesis Holdings, Inc.

Condensed Consolidated Statements of Operations and Comprehensive Loss

(Unaudited)

	Three Months Ended March 31,
	2023			2022
Net revenues	$	2,572,000		$	2,663,000
Cost of revenues		1,467,000			1,723,000
Gross profit		1,105,000			940,000
Expenses:
Selling, general and administrative		1,844,000			1,693,000
Research and development		306,000			456,000
Total operating expenses		2,150,000			2,149,000
Loss from operations		(1,045,000	)		(1,209,000	)
Other income (expenses):
Interest expense		(3,903,000	)		(823,000	)
Loss on retirement of debt		(239,000	)		-
Other income (expenses)		5,000			(4,000	)
Total other expenses		(4,137,000	)		(827,000	)
Net loss		(5,182,000	)		(2,036,000	)
Loss attributable to noncontrolling interests		(96,000	)		(126,000	)
Net loss attributable to common stockholders	$	(5,086,000	)	$	(1,910,000	)
COMPREHENSIVE LOSS
Net loss	$	(5,182,000	)	$	(2,036,000	)
Other comprehensive loss:
Foreign currency translation adjustments gain (loss)		(6,000	)		14,000
Comprehensive loss		(5,188,000	)		(2,022,000	)
Comprehensive loss attributable to noncontrolling interests		(96,000	)		(126,000	)
Comprehensive loss attributable to common stockholders	$	(5,092,000	)	$	(1,896,000	)
Per share data:
Basic and diluted net loss per common share	$	(4.07	)	$	(6.63	)
Weighted average common shares outstanding basicand diluted		1,249,576			288,003

See accompanying notes to the condensed consolidated financial statements.

2

ThermoGenesis Holdings, Inc.

Condensed Consolidated Statements of Equity

For the Three Months Ended March 31, 2023 and 2022

(Unaudited)

	Shares		Common Stock		Paid in Capital in Excess of Par		Accumulated Deficit			AOCL*			Non-Controlling Interests			Total Equity
Balance at January 1, 2023		1,037,138	$	1,000	$	270,377,000	$	(266,193,000	)	$	111,000		$	(973,000	)	$	3,323,000
Stock-based compensation expense		-		-		10,000		-			-			-			10,000
Related party convertible note price reset		-		-		3,160,000		-			-			-			3,160,000
Convertible note price reset		-		-		43,000		-			-			-			43,000
Conversion of note payable to common stock		215,000		1,000		602,000		-			-			-			603,000
Sale of common stock and warrants, net		125,000		-		2,640,000		-			-			-			2,640,000
Exercise of warrants		158,731		-		421,000		-			-			-			421,000
Foreign currency translation gain		-		-		-		-			(6,000	)		-			(6,000	)
Net loss		-		-		-		(5,086,000	)		-			(96,000	)		(5,182,000	)
Balance at March 31, 2023		1,535,869	$	2,000	$	277,253,000	$	(271,279,000	)	$	105,000		$	(1,069,000	)	$	5,012,000

	Shares		Common Stock		Paid in Capital in Excess of Par			Accumulated Deficit			AOCL*		Non-Controlling Interests			Total Equity
Balance at January 1, 2022		279,629	$	-	$	268,459,000		$	(264,662,000	)	$	31,000	$	(431,000	)	$	3,397,000
Adoption of ASU 2020-06		-		-		(10,681,000	)		9,739,000			-		-			(942,000	)
Stock-based compensation expense		-		-		42,000			-			-		-			42,000
Issuance of common stock via at- the-market offering, net		20,407		-		594,000			-			-		-			594,000
Related party convertible note price  reset						213,000											213,000
Foreign currency translation gain		-		-		-			-			14,000		-			14,000
Net loss		-		-		-			(1,910,000	)		-		(126,000	)		(2,036,000	)
Balance at March 31, 2022		300,036	$	-	$	258,627,000		$	(256,833,000	)	$	45,000	$	(557,000	)	$	1,282,000

* Accumulated other comprehensive loss.

See accompanying notes to the condensed consolidated financial statements.

3

ThermoGenesis Holdings, Inc.

Condensed Consolidated Statements of Cash Flows

(Unaudited)

	Three Months Ended March 31,
	2023			2022
Cash flows from operating activities:
Net loss	$	(5,182,000	)	$	(2,036,000	)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization		267,000			150,000
Stock-based compensation expense		10,000			42,000
Amortization of debt discount/premium, net		3,472,000			213,000
Loss on extinguishment of debt		239,000			-
Reserve for excess and slow-moving inventories		70,000			374,000
Net change in operating assets and liabilities:
Accounts receivable		271,000			(1,442,000	)
Inventories		58,000			(383,000	)
Prepaid expenses and other assets		778,000			103,000
Accounts payable		748,000			599,000
Interest payable - related party		(1,103,000	)		(2,078,000	)
Accrued payroll and related expenses		45,000			107,000
Deferred revenue – short term		(53,000	)		441,000
Other current liabilities		53,000			(112,000	)
Long-term deferred revenue and other noncurrent liabilities		(288,000	)		(137,000	)
Net cash used in operating activities		(615,000	)		(4,159,000	)
Cash flows from investing activities:
Capital expenditures		(771,000	)		(65,000	)
Net cash used in investing activities		(771,000	)		(65,000	)
Cash flows from financing activities:
Proceeds from sale of common stock and warrants, net		2,640,000			594,000
Proceeds from exercise of warrants		421,000			-
Net cash provided by financing activities		3,061,000			594,000
Effects of foreign currency rate changes on cash and cash equivalents		-			2,000
Net increase (decrease) in cash, cash equivalents and restricted cash		1,675,000			(3,628,000	)
Cash, cash equivalents and restricted cash at beginning of period		4,177,000			7,280,000
Cash, cash equivalents and restricted cash at end of period	$	5,852,000		$	3,652,000
Supplemental disclosures of cash flow information:
Cash paid for interest	$	140,000		$	60,000
Cash paid for related party interest	$	1,492,000		$	2,628,000
Fair value of amended convertible note issued in connection with the extinguishment of original convertible note	$	1,239,000			-
Convertible note price reset	$	43,000			-
Related party convertible note price reset	$	3,160,000		$	213,000
Promissory note converted to common stock	$	603,000			-

See accompanying notes to the condensed consolidated financial statements.

4

ThermoGenesis Holdings, Inc.

Notes to Condensed Consolidated Financial Statements

(Unaudited)

1. Description of Business

Overview

ThermoGenesis Holdings, Inc. (“ThermoGenesis Holdings,” the “Company,” “we,” “our,” “us”) develops and commercializes a range of automated technologies for cell-banking, cell-processing, and cell-based therapeutics. Since the 1990’s, ThermoGenesis Holdings has been a pioneer in, and a leading provider of automated systems that isolate, purify and cryogenically store units of hematopoietic stem and progenitor cells for the cord blood banking industry. The Company was founded in 1986 and is incorporated in the State of Delaware and headquartered in Rancho Cordova, CA. Our common stock is traded on the Nasdaq Capital Market exchange under the ticker symbol “THMO”.

Medical Device Products for Automated Cell Processing

The Company provides the AutoXpress® and BioArchive® platforms for automated clinical bio-banking, PXP® platform for point-of-care cell-based therapies and the CAR-TXpress™ platform for large scale cell manufacturing services. All product lines are reporting as a single reporting segment in the financial statements.

CDMO Business

The Company is expanding its business to include contract development and manufacturing services for cell and cell-based gene therapies. The Company is in the process of building out the capabilities to become a world-class Contract Development and Manufacturing Organization (“CDMO”) for cell and cell-based gene therapies. The Company is rolling out a new facility in the Sacramento metro area, containing a total of 12, class-7, ReadyStart cGMP Suites available for lease by early-stage life science and cell gene therapy companies. The ReadyStart Suites are located in a 35,500+ square foot cGMP facility that will meet the highest scientific, quality, and regulatory requirements. We expect the CDMO facility to be completed in 2023.

Reverse Stock Split

On December 22, 2022, we effected a one (1) for forty-five (45) reverse stock split of our issued and outstanding common stock. All historical share amounts disclosed in this quarterly report on Form 10-Q have been retroactively restated to reflect the reverse split and subsequent share exchange. No fractional shares were issued as a result of the reverse stock split, as fractional shares of common stock were rounded up to the nearest whole share.

2. Going Concern

The Company has incurred historical losses from operations and expects to continue to incur operating losses in the near future. The Company may need to raise additional capital to grow its business, fund operating expenses and make interest payments. The Company’s ability to fund its liquidity needs is subject to various risks, many of which are beyond its control. The Company may seek additional funding through debt borrowings, sales of debt or equity securities or strategic partnerships. The Company cannot guarantee that such funding will be available on a timely basis, in needed quantities or on terms favorable to the Company, if at all. These factors and other indicators raise substantial doubt about the Company’s ability to continue as a going concern within one year from the filing date of this report.

5

The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. The consolidated financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classifications of liabilities that may result should the Company be unable to continue as a going concern.

3. Summary of Significant Accounting Polices

There have been no material changes in the Company’s significant accounting policies to those disclosed in the 2022 Annual Report.

Basis of Presentation

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 8 of Regulation S-X. Accordingly, certain information and footnote disclosures normally included in annual financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to such Securities and Exchange Commission (“SEC”) rules and regulations and accounting principles applicable for interim periods. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Events subsequent to the balance sheet date have been evaluated for inclusion in the accompanying condensed consolidated financial statements through the date of issuance.

Operating results for the three months ended March 31, 2023 are not necessarily indicative of the results that may be expected for the Company’s fiscal year ending December 31, 2023. These unaudited condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and the notes thereto included in ThermoGenesis Holdings’ Annual Report on Form 10-K for the year ended December 31, 2022.

Principles of Consolidation

The consolidated financial statements include the accounts of ThermoGenesis Holdings and its wholly-owned subsidiaries, ThermoGenesis Corp. and TotipotentRX Cell Therapy, Pvt. Ltd and ThermoGenesis Corp’s majority-owned subsidiary, CARTXpress Bio. All significant intercompany accounts and transactions have been eliminated upon consolidation.

The 20% ownership interest of CARTXpress Bio that is not owned by ThermoGenesis Holdings is accounted for as a non-controlling interest as the Company has an 80% ownership interest in CARTXpress Bio. Earnings or losses attributable to other stockholders of a consolidated affiliated company are classified separately as "non-controlling interest" in the Company's consolidated statements of operations. Net loss attributable to non-controlling interests reflects only its share of the after-tax earnings or losses of an affiliated company. The Company's condensed consolidated balance sheets reflect non-controlling interests within the equity section.

6

Recently Adopted Accounting Standards

On January 1, 2022, we adopted Accounting Standards Update (“ASU”) 2020-06 “Debt-Debt with Conversion and Other Options (“Subtopic 470-20”) and Derivatives and Hedging-Contracts in Entity’s Own Equity (“Subtopic 815-40”): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity,” using the modified retrospective method. ASU 2020-06 provides guidance on how to account for contracts on an entity’s own equity. This ASU simplifies the accounting for certain financial instruments with characteristics of liabilities and equity, including convertible instruments and contracts on an entity’s own equity. Specifically, the ASU eliminated the need for the Company to assess whether a contract on the entity’s own equity (1) permits settlement in unregistered shares, (2) whether counterparty rights rank higher than shareholder’s rights, and (3) whether collateral is required. The Company recognized a cumulative effect of $9,739,000 of initially applying the ASU as an adjustment to the January 1, 2022 opening balance of accumulated deficit. Due to the recombination of the equity conversion component of our convertible debt outstanding, the 2022 opening balance of additional paid in capital was reduced by $10,681,000 and the debt discounts of the convertible promissory notes were reduced $942,000.

In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses (“Topic 326”). The ASU introduced a new accounting model, the Current Expected Credit Losses model (“CECL”), which requires earlier recognition of credit losses and additional disclosures related to credit risk. The CECL model utilizes a lifetime expected credit loss measurement objective for the recognition of credit losses at the time the financial asset is originated or acquired. ASU 2016-13 is effective for annual reporting periods beginning after December 15, 2022, including interim reporting periods within those annual reporting periods. The Company adopted the standard effective January 1, 2023. Based on the composition of the Company’s trade receivables and unbilled revenue, and expected future losses, the adoption of ASU 2016-13 did not have a material impact on its condensed consolidated financial statements.

4. Related Party Transactions

Convertible Promissory Note and Revolving Credit Agreement

In March 2017, ThermoGenesis Holdings entered into a Credit Agreement with Boyalife Group (USA), Inc. (the “Lender”), which is owned and controlled by the Company’s Chief Executive Officer and Chairman of our Board of Directors. The Credit Agreement, as amended, grants the Company the right to borrow up to $10,000,000 (the “Loan”) at any time prior to the maturity date. On March 6, 2023, the Company entered into an Amendment No. 2 (the “Amendment to the Note”) to its Second Amended and Restated Convertible Promissory Note with Boyalife Group Inc. (the “Note”), and an Amendment No. 3 to its First Amended and Restated Revolving Credit Agreement with Boyalife Group Inc. The Amendment to the Note amended and extended the maturity date of the Note from March 6, 2023 to December 31, 2023 (the “Maturity Date”), and added to the principal balance of the Note all accrued and unpaid interest at the time of the extension, resulting in an outstanding principal balance of $7,278,000.

The Company performed a debt extinguishment vs. modification analysis on the Amendment to the Note and determined that the amendment would be considered an extinguishment, due to an increase of more than 10% to the value of the embedded conversion option. However, no gain or loss was recorded in the condensed consolidated statements of operations and comprehensive loss for the quarter ended March 31, 2023 as it was determined that the fair value of the Amendment to the Note and accrued interest was $7,278,000 both before and after the extension.

The Credit Agreement and the Note, as amended provide that the principal and all accrued and unpaid interest under the Loan will be due and payable on the Maturity Date, with payments of interest-only due on the last day of each calendar year. The Loan bears interest at 22% per annum, simple interest. The Company has five business days after the Lender demands payment to pay the interest due before the Loan is considered in default. The Loan can be prepaid in whole or in part by the Company at any time without penalty.

7

The following summarizes the Note:

	Maturity Date	Stated Interest Rate			Conversion Price		Face Value		Debt Discount			Carrying Value
March 31, 2023	12/31/23		22	%	$	2.65	$	7,278,000	$	(779,000	)	$	6,499,000
December 31, 2022	12/31/23		22	%	$	6.30	$	7,000,000	$	(1,223,000	)	$	5,777,000

The Note includes a down-round anti-dilution provision that lowers its conversion price if the Company sells shares of common stock or issues convertible debt at a lower price per share. In 2023, the down-round provision was triggered two times, as noted below:

In January 2023, when the conversion price of the Note was at $6.30 per share, the Company amended a previously outstanding convertible note, resulting in a triggering event lowering the conversion price of the Note to $2.87. The Company determined that it created an incremental value of $2,350,000 which was treated as a discount to the carrying amount of the Note and amortized over its remaining term.

In March 2023, the Company sold shares of common stock and warrants at $2.65 per share, resulting in a down round triggering event lowering the conversion price of the Note to that value. The triggering event created an incremental value of $810,000 which was treated as a discount to the carrying amount of the Note and will be amortized over its remaining term.

A Black-Scholes pricing model was utilized to determine the change in the before and after incremental value of the conversion option at each triggering event, with the following inputs:

	January 2023			March 2023
Conversion price before	$	6.30		$	2.87
Conversion price after	$	2.87		$	2.65
Term (years)		0.09			0.78
Volatility		167	%		168.9	%
Dividend rate		0	%		0	%
Risk free rate		4.46	%		4.20	%

The Company amortized $3,604,000 and $213,000 of debt discount related to triggering events to interest expense for the three months ended March 31, 2023 and 2022, respectively. In addition to the amortization, the Company also recorded interest expense of $389,000 and $550,000 for the three months ended March 31, 2023 and 2022 respectively. The interest payable balance as of March 31, 2023 and December 31, 2022 was $111,000 and $1,492,000, respectively.

Boyalife Genomics

On March 24, 2022, the Company entered into a License and Technology Access Agreement with Boyalife Genomics Tianjin Ltd. (“Boyalife Genomics”), a China-based CDMO and an affiliate of ThermoGenesis’ Chairman and Chief Executive Officer, Chris Xu, Ph.D. The agreement provides for a U.S. license to certain existing and future know-how and other intellectual property relating to cell manufacturing and related processes. The Company plans to develop and operate the CDMO cell therapy manufacturing business through a newly formed division named TG Biosynthesis.

8

Under the terms of the agreement, the Company transferred its remaining 8.64% interest in ImmuneCyte to Boyalife Genomics and agreed to pay a running royalty of 7.5% of its annual net sales of products and services that are covered by one or more of Boyalife Genomics’ granted U.S. patents and a royalty of 5.0% of other products and services covered by other licensed intellectual property. In the three months ended March 31, 2023, no sales were recorded under the license agreement and no royalty payments were made to Boyalife Genomics.

5. Related Party Lease

Z3 Investment

On March 24, 2022, the Company entered into a five year Lease Agreement with Z3 Investment LLC, an affiliate owned by the Company’s CEO and Chairman of the Board and it’s COO who is also a Board Member, beginning April 1, 2022, for approximately 35,000 square feet of laboratory and office space in Rancho Cordova, California. Under the terms of the agreement, monthly rent is $104,000 per month (with a 4% annual increase) thereafter. Additionally, the Company will pay all operating expenses as they become due estimated to be approximately $5,000 per month and will be expensed in the period incurred. The Company has the option to renew the lease for two 5-year periods. Additionally, the Company has the ability to opt out of the lease after one year if the CDMO facility is unable to be constructed as planned.

Operating Lease

Operating lease assets and liabilities are recognized at the lease commencement date. Operating lease liabilities represent the present value of lease payments not yet paid. Operating lease assets represent our right to use an underlying asset and are based upon the operating lease liabilities adjusted for prepayments or accrued lease payments, initial direct costs, lease incentives, and impairment of operating lease assets. To determine the present value of lease payments not yet paid, we use the Company’s cost of capital based on existing debt instruments. We recognize the expense for this lease on a straight-line basis over the lease term.

The following summarizes the Company’s operating lease:

	March 31, 2023			December 31, 2022
Right-of-use operating lease assets – related party, net	$	3,443,000		$	3,550,000
Current lease liability (included in other current liabilities)		470,000			433,000
Non-current lease liability – related party		3,361,000			3,495,000
Weighted average remaining lease term		4.5			4.8
Discount rate		22	%		22	%

Maturities of lease liabilities by year for our operating lease are as follows:

2023 (Remaining)	$	945,000
2024		1,307,000
2025		1,359,000
2026		1,428,000
Thereafter		1,133,000
Total lease payments	$	6,172,000
Less: imputed interest		(2,341,000	)
Present value of operating lease liabilities	$	3,831,000

9

Statement of Cash Flows

Cash paid for amounts included in the measurement of operating lease liabilities was $321,000 for the three months ended March 31, 2023.

6. Convertible Promissory Note

July 2019 Note

On July 23, 2019, the Company entered into a private placement with Orbrex (USA) Co. Limited (“Orbrex”), pursuant to which the Company issued and sold to Orbrex an unsecured convertible promissory note in the original principal amount of $1,000,000 (the “July 2019 Note”). The July 2019 Note bears interest at a rate of twenty-four percent (24%) per annum and is payable quarterly in arrears. On January 31, 2023, the Company entered into Amendment No. 3 to the July 2019 Note. The amendment extended the maturity date from January 31, 2023 to July 31, 2023 and changed the fixed conversion price to $2.87 per share.

The Company performed a debt extinguishment vs. modification analysis on the amendment to the July 2019 Note and determined that the extension would be considered an extinguishment, due to an increase of more than 10% to the value of the embedded conversion option. The Company determined that the fair value of the July 2019 Note after the amendment was $1,239,000 representing a $239,000 increase in its fair value. The increase will be recorded as a premium to the July 2019 Note and amortized over the remaining term.

During the three months ended March 31, 2023, the holder of the July 2019 Note converted $603,000 of the Note for 215,000 shares. The current outstanding balance of the Note is $397,000.

The following summarizes the July 2019 Note:

	Maturity Date	Stated Interest Rate			Conversion Price		Face Value		Debt Discount			Debt Premium		Carrying Value
March 31, 2023	7/31/2023		24	%	$	2.65	$	397,000	$	(40,000	)	$	66,000	$	423,000
December 31, 2022	7/31/2023		24	%	$	6.30	$	1,000,000	$	(38,000	)	$	-	$	962,000

The Note includes a down-round anti-dilution provision that lowers its conversion price if the Company sells shares of common stock or issues convertible debt at a lower price per share. In 2023, the anti-dilution provision was triggered, as noted below:

In March 2023, the Company sold shares of common stock at $2.65 per share, resulting in a down round triggering event lowering the conversion price of the Note to that value. The triggering event created an incremental value of $43,000 which was treated as a discount to the carrying amount of the July 2019 Note and will be amortized over its remaining term.

10

A Black-Scholes pricing model was utilized to determine the change in the before and after incremental value of the conversion option at each triggering event, with the following inputs:

	March 2023
Conversion price before	$	2.87
Conversion price after	$	2.65
Term (years)		0.36
Volatility		182	%
Dividend rate		0	%
Risk free rate		4.20	%

The Company recorded amortization expense related to triggering events for the July 2019 Note of $41,000 for the three months ended March 31, 2023. Additionally, amortization expense related to the debt premium for the July 2019 Note was $174,000 for the three months ended March 31, 2023. Interest expense related to the July 2019 Note was $42,000 and $60,000 for the three months ended March 31, 2023 and 2022, respectively.

7. Stockholders’ Equity

Common Stock

On March 15, 2023, the Company entered into a Securities Purchase Agreement (the “Purchase Agreement”) with an accredited investor (the “Investor”) pursuant to which the Company agreed to issue and sell to the Investor in a private placement (the “Offering”) (i) 125,000 shares of its common stock, $0.001 par value (the “Common Shares”), (ii) 946,429 pre-funded warrants to purchase Common Shares at a purchase price of $2.80, and (iii) warrants to purchase up to an aggregate 1,071,429 Common Shares were issued (the “Underlying Shares”). The warrants have an exercise price of $2.65 per share and are exercisable immediately upon issuance and expire five and one-half years following the issuance for a total net proceeds of approximately $2.6 million, excluding legal and transaction fees of $360,000. The Offering closed on March 20, 2023.

In connection with the Offering, the Company entered into a Warrant Amendment Agreement (the "Warrant Amendment Agreement”), dated March 15, 2023, with the Investor, whereby the Company agreed to amend existing warrants, held by the Investor, to purchase up to an aggregate of 158,731 shares of common stock under the Warrant Amendment Agreement that were previously issued in October 2022. These warrants had an exercise price of $6.30 per share and pursuant to the Warrant Amendment Agreement, have been amended to reduce the exercise price to $2.65 per share effective upon the closing of the Offering. During the quarter ended March 31, 2023, 158,731 common warrants were exercised. The Company received approximately $421,000 from the exercises of the warrants.

The warrant repricing resulted in an immediate and incremental increase of approximately $50,000 in the estimated fair value of the common warrants issued in the Company’s October 2022 public offering. The common warrants were valued on the date of the warrant repricing using the Black-Scholes option pricing model based on the following assumptions:

	March 2023
Conversion price before	$	6.30
Conversion price after	$	2.65
Term (years)		4.9
Volatility		123	%
Dividend rate		0	%
Risk free rate		4.20	%

11

On February 3, 2022, the Company entered into Amendment No. 2 to the At the Market Offering Agreement (the “Offering Agreement”) with H.C. Wainwright & Co., LLC to further increase the maximum aggregate offering price of shares of Common Stock that may be offered and sold from time to time under the Offering Agreement from $15,280,000 to $19,555,000, which enables the Company to sell an additional $4,275,000 of shares after taking into account prior sales under the Offering Agreement (the “Additional Shares”). In March 2022, the total offering price was updated to $18,573,000 based on the shares that were currently available on Company’s existing Form S-3. The terms and conditions of the Offering Agreement otherwise remain unchanged. For the quarter ended March 31, 2022, the Company sold a total of 20,407 shares of common stock under the Offering Agreement for aggregate gross proceeds of $681,000 at an average selling price of $33.30 per share, resulting in net proceeds of approximately $594,000 after deducting commissions and other transaction costs of approximately $87,000.

Net Loss Per Share

Net loss per share is computed by dividing the net loss by the weighted average number of common shares outstanding plus the pre-funded warrants. For the purpose of calculating basic net loss per share, the additional shares of common stock that are issuable upon exercise of the pre-funded warrants have been included since the shares are issuable for a negligible consideration and have no vesting or other contingencies associated with them. There were 946,429 pre-funded warrants included in the quarter ended March 31, 2023 calculation. The calculation of the basic and diluted earnings per share is the same for all periods presented, as the effect of the potential common stock equivalents noted below is anti-dilutive due to the Company’s net loss position for all periods presented. Anti-dilutive securities consisted of the following at March 31:

	2023		2022
Common stock equivalents of convertible promissory notes and accrued interest		2,946,525		157,139
Warrants – other		1,253,387		14,518
Stock options		6,400		8,147
Total		4,206,312		179,804

Warrants

A summary of warrant activity for the three months ended March 31, 2023 is as follows:

	Number of Shares			Weighted-Average Exercise Price Per Share		Weighted- Average Remaining Contract Term
Balance at December 31, 2022		340,689		$	19.40		1.90
Warrants granted		1,071,429
Pre-funded warrants granted		946,429
Warrants exercised		(158,731	)
Exercisable and Outstanding at March 31, 2023		2,199,816		$	3.84		2.56

12

8. Revenue

The following table presents net sales by geographic areas for the three months ended March 31:

	2023		2022
United States	$	1,372,000	$	1,958,000
Singapore		404,000		-
Other		796,000		705,000
Total	$	2,572,000	$	2,663,000

The following tables summarize the revenues by product line and type:

	Three Months Ended March 31, 2023
	Device Revenue		Service Revenue		Other Revenue		Total Revenue
AXP	$	1,484,000	$	55,000	$	-	$	1,539,000
BioArchive		298,000		359,000		-		657,000
CAR-TXpress		35,000		40,000		71,000		146,000
Manual Disposables		207,000		-		-		207,000
Other		17,000		-		6,000		23,000
Total	$	2,041,000	$	454,000	$	77,000	$	2,572,000

	Three Months Ended March 31, 2022
	Device Revenue		Service Revenue		Other Revenue		Total Revenue
AXP	$	1,711,000	$	55,000	$	-	$	1,766,000
BioArchive		155,000		298,000		-		453,000
CAR-TXpress		199,000		43,000		71,000		313,000
Manual Disposables		105,000		-		-		105,000
Other		17,000		-		9,000		26,000
Total	$	2,187,000	$	396,000	$	80,000	$	2,663,000

Contract Balances

Generally, all sales are contract sales (with either an underlying contract or purchase order). The Company does not have any material contract assets. When invoicing occurs prior to revenue recognition, a contract liability is recorded (as deferred revenue on the consolidated balance sheet). Revenues that were included in the beginning balance of deferred revenue at March 31, 2023 and December 31, 2022 were $362,000 and $719,000, respectively. Short-term deferred revenues were $729,000 and $782,000 at March 31, 2023 and December 31, 2022, respectively. Long-term deferred revenues were $835,000 and $911,000 at March 31, 2023 and December 31, 2022, respectively.

13

Backlog of Remaining Customer Performance Obligations

The following table represents revenue expected to be recognized in the future from the backlog of performance obligations that are unsatisfied (or partially unsatisfied) at the end of the reporting period:

	Remainder of 2023		2024		2025		2026		2027 and beyond		Total
Service revenue	$	961,000	$	659,000	$	244,000	$	-	$	-	$	1,864,000
Device revenue (1)		712,000		41,000		-		-		-		753,000
Exclusivity fee		214,000		286,000		286,000		190,000		-		976,000
Other		10,000		13,000		13,000		13,000		104,000		153,000
Total	$	1,897,000	$	999,000	$	543,000	$	203,000	$	104,000	$	3,746,000

(1) Represents the minimum purchase requirements under the distribution agreement the Company signed with its AXP distributor in China.

9. Concentrations

The Company had certain customers whose revenue individually represented 10% or more of the Company’s total revenue, or whose accounts receivable balances individually represented 10% or more of the Company’s total accounts receivable as follows:

Accounts Receivable	March 31, 2023			December 31, 2022
Customer 1		20	%		15	%
Customer 2		16	%		-
Customer 3		1	%		27	%
Customer 4		-			29	%

	Three Months Ended March 31,
Revenues	2023			2022
Customer 1		33	%		48	%
Customer 2		16	%		-

10. Subsequent Events

Subsequent to March 31, 2023, the Investor of the March 2023 private placement exercised an aggregate of 368,429 pre-funded warrants leaving a balance of 578,000 pre-funded outstanding and available for exercise.

14

ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Cautionary Note Regarding Forward‑Looking Statements

This report contains “forward-looking statements” within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. The forward-looking statements involve risks and uncertainties that could cause actual results to differ materially from the forward-looking statements contained herein. When used in this report, the words "anticipate," "believe," "estimate," "expect" and similar expressions as they relate to the Company or its management are intended to identify such forward-looking statements. Actual results, performance or achievements could differ materially from the results expressed in, or implied by these forward-looking statements. Readers should be aware of important factors that, in some cases, have affected, and in the future could affect, actual results to differ materially from those expressed in any forward-looking statements made by or on behalf of the Company. These factors include without limitation, the ability to obtain capital and other financing in the amounts and at the times needed to launch new products, market acceptance of new products, the nature and timing of regulatory approvals for both new products and existing products for which the Company proposes new claims, realization of forecasted revenues, expenses and income, initiatives by competitors, price pressures, failure to meet U.S. Food and Drug Administration (“FDA”) regulated requirements governing the Company’s products and operations (including the potential for product recalls associated with such regulations), risks associated with initiating manufacturing for new products, failure to meet Foreign Corrupt Practice Act regulations, legal proceedings, uncertainty associated with the COVID-19 pandemic, risks associated with expanding into the Company’s planned CDMO business, and other risk factors listed from time to time in our reports with the Securities and Exchange Commission (“SEC”), including, in particular, those set forth in the Company’s Form 10-K for the year ended December 31, 2022.

Business Overview

ThermoGenesis Holdings, Inc. (“ThermoGenesis Holdings,” the “Company,” “we,” “our,” “us”), develops, commercializes and markets a range of automated technologies for CAR-T and other cell-based therapies. The Company currently markets a full suite of solutions for automated clinical biobanking, point-of-care applications, and automation for immuno-oncology, including its semi-automated, functionally closed CAR-TXpress™ platform, which streamlines the manufacturing process for the emerging CAR-T immunotherapy market. The Company was founded in 1986 and is incorporated in the State of Delaware and headquartered in Rancho Cordova, CA.

Our business involves the manufacturing and related service of cell based medical devices, including the AutoXpress® and BioArchive® platforms for automated clinical bio-banking, PXP® platform for point-of-care cell-based therapies and CAR-TXpress platform for large scale cell manufacturing services. The Company and its subsidiaries currently manufacture and market the following products:

Clinical Bio-Banking Applications:

● AXP® II Automated Cell Separation System – an automated, fully closed cell separation system for isolating stem and progenitor cells from umbilical cord blood, registered as a U.S. FDA 510(k) medical device.

● BioArchive® Automated Cryopreservation System – an automated, robotic, liquid nitrogen controlled-rate-freezing and cryogenic storage system for cord blood samples and cell therapeutic products used in clinical applications, registered as a U.S. FDA 510(k) medical device.

Point-of-Care Applications:

● PXP® Point-of-Care System – an automated, fully closed, sterile system allows for the rapid, automated processing of autologous peripheral blood or bone marrow aspirate derived stem cells at the point-of-care, such as surgical centers or clinics, registered as a U.S. FDA 510(k) medical device.

15

● PXP-LAVARE System – an automated, fully closed system that is designed to wash, re-suspend and volume reduce cell suspensions. It allows for volume manipulation, supernatnt or media exchange, and cell washing to occur without comprising cell viabilities and maximizing recoveries, registered as a U.S. FDA 510(k) medical device.

● PXP-1000 System – an automated, fully closed system that provides fast, reproducible separation of multiple cellular components from blood with minimal red blood cell contamination, registered as a U.S. FDA 510(k) medical device.

Large Scale Cell Processing and Biomanufacturing:

● X-Series® Products for general laboratory use: X-Lab® for cell isolation, X-Wash® System for cell washing and reformulation, X-Mini® for high efficiency small scale cell purification, and X-BACS® System under development for large scale cell purification using our proprietary Buoyancy-Activated Cell Sorting (“BACS”) technology.

● CAR-TXpress Platform for Clinical Manufacturing – a modular designed, functionally closed manufacturing platform that addresses the critical unmet need for large scale cellular processing and chemistry, manufacturing and controls (“CMC”) needs for manufacturing cellular therapies, including chimeric antigen receptor (“CAR”) T cell therapies. The CAR-TXpress Platform is owned and developed through a subsidiary CAR-TXpress Bio, Inc. (“CARTXpress Bio”) in which the Company owns 80% of the equity interest.

Expansion of Business – Contract Development and Manufacturing Services for Cell and Cell-Based Gene Therapies

The Company expanded its business to include contract development and manufacturing services for cell and cell-based gene therapies. The Company is in the process of building out the capabilities to become a world-class Contract Development and Manufacturing Organization (“CDMO”) for cell and cell-based gene therapies. The Company is rolling out a new facility in the Sacramento metro area, containing a total of 12, class-7, ReadyStart cGMP Suites available for lease by early-stage life science and cell gene therapy companies. The ReadyStart Suites are located in a 35,500+ square foot cGMP facility that will meet the highest scientific, quality, and regulatory requirements. We intend to leverage our existing technology and combine it with the in-licensed technologies to develop a proprietary manufacturing platform for cell manufacturing activities.

The Company plans to develop and operate its planned CDMO business through a newly formed division named TG Biosynthesis^TM. It is anticipated that TG Biosynthesis will provide high-quality development and manufacturing capabilities, cell and tissue processing development, quality systems, regulatory compliance, and other cell manufacturing solutions for clients with therapeutic candidates in various stages of development.

We expect the CDMO facility to be completed in 2023. The successful development and launch of TG Biosynthesis will require us to raise additional capital, acquire various equipment for the planned operations, hire certain personnel needed to launch the operation, and timely complete the build-out of our leased Sacramento facility. There is no assurance that we will be able to successfully obtain such additional capital resources, as such capital may not be available on reasonable terms, or available at all. We will need to hire, train, and retain additional employees who have experience in the cell manufacturing field in order for our CDMO business to be successful.

16

Results of Operations

Three Months Ended March 31, 2023 as Compared to the Three Months Ended March 31, 2022

Net Revenues

Net revenues decreased by $91,000 or 3%, from $2,663,000 to $2,572,000 for the three months ended March 31, 2023 as compared to the three months ended March 31, 2022. The decrease in revenue was driven by lower AXP disposable sales to the Company’s international distributors and CAR-TXpress sales, which were offset by increased BioArchive service revenue and manual disposable sales for the quarter ended March 31, 2023.

The following table summarizes revenue by product line:

	March 31, 2023		March 31, 2022
AXP	$	1,539,000	$	1,766,000
BioArchive		657,000		453,000
CAR-TXpress		146,000		313,000
Manual Disposables		207,000		105,000
Other		23,000		26,000
Total	$	2,572,000	$	2,663,000

Gross Profit

The Company’s gross profit increased by $165,000 to $1,105,000 or 43% of net revenues for the three months ended March 31, 2023, compared to $940,000 or 35% for three months ended March 31, 2022. The primary driver of the increase was lower inventory reserves in the quarter ended March 31, 2023 as compared to the same period last year. In the first quarter of last year, the Company incurred approximately $300,000 in additional inventory reserve expenses driven by reserves for obsolete BioArchive parts, with no additional material inventory reserves in the first quarter of 2023.

Selling, General and Administrative

Sales, general and administrative expenses for the three months ended March 31, 2023 were $1,844,000 compared to $1,693,000 for the three months ended March 31, 2022, an increase of $151,000 or 9%. The increase was driven by rent and operating expenses for the Company’s CDMO facility of approximately $350,000 and offset by lower employee benefit expenses of approximately $150,000.

Research and Development Expenses

Research and development expenses were $306,000 for the three months ended March 31, 2023 as compared to $456,000 for the three months ended March 31, 2022, a decrease of $150,000 or 33%. The decrease was driven by lower personnel and project expenses.

Interest Expense

Interest expense for the three months ended March 31, 2023 was $3,903,000 compared to $823,000, for the three months ended March 31, 2022, an increase of $3,080,000. The increase was driven by approximately $3,400,000 in additional amortization expenses related to down round triggering events that occurred in the three months ended March 31, 2023 for Company’s convertible notes payable, which were offset by approximately $200,000 less in interest expense for the Boyalife Note.

17

Liquidity and Capital Resources

The Company had cash and cash equivalents of $5,854,000 and $4,177,000 and working capital of $498,000 and $(625,000) at March 31, 2023 and December 31, 2022, respectively. We have primarily financed cash shortfalls from operations through private and public placement of equity and debt securities.

On March 15, 2023, the Company entered into a Securities Purchase Agreement (the “Purchase Agreement”) with an accredited investor (the “Investor”) pursuant to which the Company agreed to issue and sell to the Investor in a private placement (the “Offering”) (i) 125,000 shares of its common stock, $0.001 par value (the “Common Shares”), (ii) 946,429 pre-funded warrants to purchase Common Shares at a purchase price of $2.80, and (iii) warrants to purchase up to an aggregate 1,071,429 Common Shares were issued. The warrants have an exercise price of $2.65 per share and are exercisable immediately upon issuance and expire five and one-half years following the issuance for a total net proceeds of approximately $2.6 million, excluding legal and transaction fees. The Offering closed on March 20, 2023.

The Company has incurred historical losses from operations and expects to continue to incur operating losses in the near future. We anticipate opening our new CDMO facility in 2023 and increasing cash from operations. The Company will likely need to raise additional capital to grow its business, fund operating expenses and make interest payments. The Company’s ability to fund its liquidity needs is subject to various risks, many of which are beyond its control. The Company may seek additional funding through debt borrowings, sales of debt or equity securities or strategic partnerships. The Company cannot guarantee that such funding will be available on a timely basis, in needed quantities or on terms favorable to the Company, if at all. These factors and other indicators raise substantial doubt about the Company’s ability to continue as a going concern within one year from the filing date of this report.

We manage the concentration of credit risk with our customers and distributors through a variety of methods including pre-shipment deposits, credit reference checks and credit limits. Although management believes that our customers and distributors are sound and creditworthy, a severe adverse impact on their business operations could have a corresponding material effect on their ability to pay timely and therefore on our net revenues, cash flows and financial condition.

ITEM 3. Quantitative and Qualitative Disclosures about Market Risk

ThermoGenesis Holdings is a smaller reporting company as defined by Rule 12b-2 of the Securities and Exchange Act of 1934, as amended (the “Exchange Act”) and is not required to provide information under this item.

ITEM 4. Controls and Procedures

The Company carried out an evaluation, under the supervision, and with the participation of management, including both the Company’s Chief Executive Officer (principal executive officer) and Chief Financial Officer (principal financial officer), of the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined by Exchange Act Rule 13a-15(e) or 15d-15(e)) as of March 31, 2023. Disclosure controls and procedures cover controls and other procedures that are designed to ensure that information required to be disclosed by the Company in reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that such information is accumulated and communicated to management, including the Chief Executive Officer and the Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. Based upon that evaluation, the Company’s Chief Executive Officer and Chief Financial Officer have both concluded that the Company’s disclosure controls and procedures were effective as of March 31, 2023.

There were no changes in the Company’s internal controls over financial reporting that occurred during the three months ended March 31, 2023 that have materially affected, or are reasonably likely to materially affect, the Company’s internal controls over financial reporting. Management believes that a control system, no matter how well designed and operated, cannot provide absolute assurance that the objectives of the control system are met, and no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within any company, have been detected.

18

PART II - OTHER INFORMATION

ITEM 1.         Legal Proceedings

In the normal course of operations, we may have disagreements or disputes with distributors, vendors or employees. Such potential disputes are seen by management as a normal part of business and while the outcome of such disagreements and disputes cannot be predicted with certainty, we do not believe that any pending legal proceedings are material. Regardless of the outcome, litigation can have an adverse impact on us because of defense and settlement costs, diversion of management resources and other factors.

ITEM 1A.         Risk Factors

There have been no material changes to the risk factors relating to the Company set forth in, “Item IA. Risk Factors” of its Annual Report on Form 10-K for the year ended December 31, 2022, except as follows:

Sales of substantial amounts of our Common Stock by the selling stockholders named in the Registration Statements on Form S-3 filed by us in April 2023, or the perception that these sales could occur, could adversely affect the price of our Common Stock. 

In April 2023, we filed two resale registration statements on Form S-3 for the selling stockholders named therein, and such registration statements were declared effective in April and May 2023, respectively. The sale by the selling stockholders of a significant number of shares of Common Stock could have a material adverse effect on the market price of our Common Stock. In addition, the perception in the public markets that the selling stockholders may sell all or a portion of their shares as a result of the registration of such shares for resale pursuant to this prospectus could also in and of itself have a material adverse effect on the market price of our Common Stock. We cannot predict the effect, if any, that market sales of those shares of Common Stock or the availability of those shares of Common Stock for sale will have on the market price of our Common Stock.

ITEM 2.         Unregistered Sales of Equity Securities and Use of Proceeds

None, except as previously disclosed in Form 8-K filed with the SEC on March 21, 2023.

ITEM 3.         Defaults Upon Senior Securities

None.

ITEM 4.         Mine Safety Disclosure

Not applicable.

ITEM 5.         Other Information

None.

19

ITEM 6.         Exhibits

Exhibit No.	Description
1.1	At the Market Offering Agreement, dated December 13, 2019, by and between ThermoGenesis Holdings, Inc. and H.C. Wainwright & Co., LLC, incorporated by reference to Exhibit 1.2 to the Registration Statement on Form S-3 (Registration No. 333-235509) filed on December 13, 2019.
1.2	Amendment No.1 to At the Market Offering Agreement dated May 19, 2020, by and between ThermoGenesis Holdings, Inc. and H.C. Wainwright & Co., LLC, incorporated by reference to Exhibit 1.1 to Form 8-K filed May 20, 2020.
1.3	Amendment No. 2 to At the Market Offering Agreement dated May 19, 2020, by and between ThermoGenesis Holdings, Inc. and H.C. Wainwright & Co., LLC, incorporated by reference to Exhibit 1.3 to Form 8-K filed February 3, 2022.
3.1	Amended and Restated Certificate of Incorporation of ThermoGenesis Holdings, Inc. dated as of June 5, 2020, as amended December 21, 2022., incorporated by reference to Exhibit 3.1 to Form 10-K filed March 30, 2023.
3.2	Amended and Restated Bylaws of ThermoGenesis Holdings, Inc., incorporated by reference to Exhibit 3.2 to Form 8-K filed with the SEC on March 10, 2023.
4.1	Form of Common Stock Purchase Warrant, incorporated by reference to Exhibit 4.1 to Form 8-K filed with the SEC on March 28, 2018.
4.2	Form of Common Warrant, incorporated by reference to Exhibit 10.37 of amended Registration Statement on Form S-1 filed with the SEC on May 14, 2018.
4.3	Investors’ Rights Agreement, dated January 1, 2019, among CARTXpress Bio, Inc., Bay City Capital Fund V, L.P., and Bay City Capital Fund V Co-Investment Fund, L.P., incorporated by referenced to Exhibit 10.3 to Form 8-K filed with the SEC on January 4, 2019.
4.4	Description of Securities Registered Under Section 12 of the Securities Exchange Act of 1934, as amended.
4.5	Form of Common Warrant (Incorporated by reference to Exhibit 10.40 to Amendment No. 3 to Form S-1 filed with the SEC on October 17, 2022).
4.6	Form of Common Warrant, incorporated by reference to Exhibit 4.1 to Form 8-K filed with the SEC on March 21, 2023.
4.7	Form of Pre-Funded Warrant, incorporated by reference to 4.2 to Form 8-K filed with the SEC on March 21, 2023.
4.8	Form of Warrant Amendment Agreement, incorporated by reference to 4.3 to Form 8K filed with the SEC on March 21, 2023.
10.1	Amendment No. 3 to Convertible Promissory Note, dated January 31, 2023, between ThermoGenesis Holdings, Inc. and Orbrex (USA) Co Limited, incorporated by reference to Exhibit 10.1 to Form 8-K filed with the SEC on February 6, 2023.
10.2	Amendment No. 3 to First Amended and Restated Revolving Credit Agreement, dated March 6, 2023, between ThermoGenesis Holdings, Inc. and Boyalife Group, Inc., incorporated by reference to Exhibit 10.2 to Form 8-K filed with the SEC on March 10, 2023.
10.3	Amendment No. 2 to Second Amended and Restated Convertible Promissory Note, dated March 6, 2023, between ThermoGenesis Holdings, Inc. and Boyalife Group Inc., incorporated by reference to Exhibit 10.1 to Form 8-K filed with the SEC on March 10, 2023.
10.4	Form of Securities Purchase Agreement, incorporated by reference to 10.1 to Form 8-K filed with the SEC on March 21, 2023.
10.5	Form of Registration Rights Agreement, incorporated by reference to 10.2 to Form 8-K filed with the SEC on March 21, 2023.
31.1	Certification by the Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2	Certification by the Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32	Certification of Principal Executive Officer and Principal Financial Officer pursuant to Section 906 of the Sarbanes Oxley Act of 2002
101.INS	Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document
101.SCH	Inline XBRL Taxonomy Extension Schema Document
101.CAL	Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF	Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB	Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE	Inline XBRL Taxonomy Extension Presentation Linkbase Document
104	Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

20

ThermoGenesis Holdings, Inc.

Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	ThermoGenesis Holdings, Inc. (Registrant)
Dated: May 15, 2023	/s/ Xiaochun (Chris) Xu, Ph.D.
	Xiaochun (Chris) Xu, Ph.D. Chief Executive Officer (Principal Executive Officer)
Dated: May 15, 2023	/s/ Jeffery Cauble
	Jeffery Cauble Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer)

21

EX-31.1

Exhibit 31.1

PRINCIPAL EXECUTIVE OFFICER’S CERTIFICATION
PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Xiaochun (Chris) Xu, certify that:

1. I have reviewed this report on Form 10-Q of ThermoGenesis Holdings, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to me by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusion about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on my most recent evaluation of internal control over financial reporting, to the registrant's auditors and the Audit Committee of the registrant's Board of Directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Dated: May 15, 2023	/s/ Xiaochun (Chris) Xu, Ph.D.
	Xiaochun (Chris) Xu, Ph.D. Chief Executive Officer (Principal Executive Officer)

EX-31.2

Exhibit 31.2

PRINCIPAL FINANCIAL OFFICER’S CERTIFICATION
PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Jeffery Cauble, certify that:

1. I have reviewed this report on Form 10-Q of ThermoGenesis Holdings, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the Audit Committee of the registrant's Board of Directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Dated: May 15, 2023	/s/ Jeffery Cauble
	Jeffery Cauble Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer)

EX-32

Exhibit 32

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the quarterly report of ThermoGenesis Holdings, Inc. (the "Company") on Form 10-Q for the period ended March 31, 2023, as filed with the Securities and Exchange Commission (the "Report"), we, Xiaochun (Chris) Xu, Chief Executive Officer and Jeffery Cauble, Principal Financial and Accounting Officer, of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to the best of our knowledge:

(1)          the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2)          the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Dated: May 15, 2023	/s/ Xiaochun (Chris) Xu, Ph.D.
	Xiaochun (Chris) Xu, Ph.D. Chief Executive Officer (Principal Executive Officer)
Dated: May 15, 2023	/s/ Jeffery Cauble
	Jeffery Cauble Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer)

XML

Document And Entity Information - shares	3 Months Ended
	Mar. 31, 2023	May 12, 2023
Document Information [Line Items]
Document Type	10-Q
Document Quarterly Report	true
Document Period End Date	Mar. 31, 2023
Document Transition Report	false
Entity File Number	333-82900
Entity Registrant Name	ThermoGenesis Holdings, Inc.
Entity Incorporation, State or Country Code	DE
Entity Tax Identification Number	94-3018487
Entity Address, Address Line One	2711 Citrus Road
Entity Address, City or Town	Rancho Cordova
Entity Address, State or Province	CA
Entity Address, Postal Zip Code	95742
City Area Code	916
Local Phone Number	858-5100
Title of 12(b) Security	Common Stock, $.001 par value
Trading Symbol	THMO
Security Exchange Name	NASDAQ
Entity Current Reporting Status	Yes
Entity Interactive Data Current	Yes
Entity Filer Category	Non-accelerated Filer
Entity Small Business	true
Entity Emerging Growth Company	false
Entity Shell Company	false
Entity Common Stock, Shares Outstanding (in shares)		1,904,298
Entity Central Index Key	0000811212
Current Fiscal Year End Date	--12-31
Document Fiscal Year Focus	2023
Document Fiscal Period Focus	Q1
Amendment Flag	false

XML

Condensed Consolidated Balance Sheets (Current Period Unaudited) - USD ($)	Mar. 31, 2023	Dec. 31, 2022
Current assets:
Cash and cash equivalents	$ 5,854,000	$ 4,177,000
Accounts receivable, net of allowance for doubtful accounts of $4,000 ($149,000 at December 31, 2022)	955,000	1,865,000
Inventories	3,426,000	3,334,000
Prepaid expenses and other current assets	734,000	1,508,000
Total current assets	10,969,000	10,884,000
Inventories, non-current	778,000	1,003,000
Equipment and leasehold improvements, net	1,931,000	1,254,000
Right-of-use operating lease assets, net	315,000	372,000
Goodwill	781,000	781,000
Intangible assets, net	1,278,000	1,286,000
Other assets	256,000	256,000
Total assets	19,751,000	19,386,000
Current liabilities:
Accounts payable	934,000	820,000
Accrued payroll and related expenses	445,000	399,000
Deferred revenue – short-term	729,000	782,000
Convertible promissory note – related party	6,499,000	5,777,000
Interest payable – related party	111,000	1,492,000
Convertible promissory note, net	423,000	962,000
Other current liabilities	1,330,000	1,277,000
Total current liabilities	10,471,000	11,509,000
Operating lease obligations – long-term	54,000	131,000
Deferred revenue – long-term	835,000	911,000
Other noncurrent liabilities	18,000	17,000
Total liabilities	14,739,000	16,063,000
Commitments and Contingencies
Stockholders’ equity:
Common stock, $0.001 par value; 350,000,000 shares authorized; 1,535,869 issued and outstanding (1,037,138 at December 31, 2022)	2,000	1,000
Additional paid in capital	277,253,000	270,377,000
Accumulated deficit	(271,279,000)	(266,193,000)
Accumulated other comprehensive loss	105,000	111,000
Total ThermoGenesis Holdings, Inc. stockholders’ equity	6,081,000	4,296,000
Noncontrolling interests	(1,069,000)	(973,000)
Total equity	5,012,000	3,323,000
Total liabilities and equity	19,751,000	19,386,000
Lease Agreement with Z3 Investment LLC [Member]
Current assets:
Right-of-use operating lease assets, net	3,443,000	3,550,000
Current liabilities:
Operating lease obligations – long-term	$ 3,361,000	$ 3,495,000

XML

Condensed Consolidated Balance Sheets (Current Period Unaudited) (Parentheticals) - USD ($)	Mar. 31, 2023	Dec. 31, 2022
Accounts receivable, allowance for doubtful accounts	$ 4,000	$ 149,000
Preferred stock, par value (in dollars per share)	$ 0.001	$ 0.001
Preferred stock, shares authorized (in shares)	2,000,000	2,000,000
Preferred stock, shares outstanding (in shares)	0	0
Common stock, par value (in dollars per share)	$ 0.001	$ 0.001
Common stock, shares authorized (in shares)	350,000,000	350,000,000
Common Stock, Shares, Outstanding (in shares)	1,535,869	1,037,138
Common Stock, Shares, Issued (in shares)	1,535,869	1,037,138

XML

Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited) - USD ($)	3 Months Ended
	Mar. 31, 2023	Mar. 31, 2022
Net revenues	$ 2,572,000	$ 2,663,000
Cost of revenues	1,467,000	1,723,000
Gross profit	1,105,000	940,000
Expenses:
Selling, general and administrative	1,844,000	1,693,000
Research and development	306,000	456,000
Total operating expenses	2,150,000	2,149,000
Loss from operations	(1,045,000)	(1,209,000)
Other income (expenses):
Interest expense	(3,903,000)	(823,000)
Loss on retirement of debt	(239,000)	0
Other income (expenses)	(5,000)	4,000
Total other expenses	(4,137,000)	(827,000)
Net loss	(5,182,000)	(2,036,000)
Loss attributable to noncontrolling interests	(96,000)	(126,000)
Net loss attributable to common stockholders	(5,086,000)	(1,910,000)
Net loss	(5,182,000)	(2,036,000)
Other comprehensive loss:
Foreign currency translation adjustments gain (loss)	(6,000)	14,000
Comprehensive loss	(5,188,000)	(2,022,000)
Comprehensive loss attributable to noncontrolling interests	(96,000)	(126,000)
Comprehensive loss attributable to common stockholders	$ (5,092,000)	$ (1,896,000)
Per share data:
Basic and diluted net loss per common share (in dollars per share)	$ (4.07)	$ (6.63)
Weighted average common shares outstanding basicand diluted (in shares)	1,249,576	288,003

XML

Condensed Consolidated Statements of Equity (Unaudited) - USD ($)	Common Stock [Member] Cumulative Effect, Period of Adoption, Adjustment [Member]	Common Stock [Member] Related Party Convertible Debt Price Reset [Member]	Common Stock [Member] At The Market Offering Agreement [Member]	Common Stock [Member]	Additional Paid-in Capital [Member] Cumulative Effect, Period of Adoption, Adjustment [Member]	Additional Paid-in Capital [Member] Related Party Convertible Debt Price Reset [Member]	Additional Paid-in Capital [Member] At The Market Offering Agreement [Member]	Additional Paid-in Capital [Member]	Retained Earnings [Member] Cumulative Effect, Period of Adoption, Adjustment [Member]	Retained Earnings [Member] Related Party Convertible Debt Price Reset [Member]	Retained Earnings [Member]	AOCI Attributable to Parent [Member] Cumulative Effect, Period of Adoption, Adjustment [Member]	AOCI Attributable to Parent [Member] Related Party Convertible Debt Price Reset [Member]	AOCI Attributable to Parent [Member]	Noncontrolling Interest [Member] Cumulative Effect, Period of Adoption, Adjustment [Member]	Noncontrolling Interest [Member] Related Party Convertible Debt Price Reset [Member]	Noncontrolling Interest [Member]	Cumulative Effect, Period of Adoption, Adjustment [Member]	Related Party Convertible Debt Price Reset [Member]	At The Market Offering Agreement [Member]	Total
Balance at January 1, 2023 (in shares) (Accounting Standards Update 2020-06 [Member]) at Dec. 31, 2021	0
Balance at January 1, 2023 (in shares) at Dec. 31, 2021				279,629
Balance at January 1, 2023 (Accounting Standards Update 2020-06 [Member]) at Dec. 31, 2021	$ 0				$ (10,681,000)				$ 9,739,000			$ 0			$ 0			$ (942,000)
Balance at January 1, 2023 at Dec. 31, 2021				$ 0				$ 268,459,000			$ (264,662,000)			$ 31,000			$ (431,000)				$ 3,397,000
Stock-based compensation expense								42,000													42,000
Related party convertible note price reset						$ 213,000													$ 213,000		0
Sale of common stock and warrants, net (in shares)			20,407																	20,407
Sale of common stock and warrants, net			$ 0				$ 594,000													$ 594,000
Foreign currency translation gain														14,000							14,000
Net loss											(1,910,000)						(126,000)				(2,036,000)
Related party convertible note price reset						213,000													213,000		0
Balance at March 31, 2023 (in shares) at Mar. 31, 2022				300,036
Balance at March 31, 2023 at Mar. 31, 2022				$ 0				258,627,000			(256,833,000)			45,000			(557,000)				1,282,000
Balance at January 1, 2023 (in shares) at Dec. 31, 2022				1,037,138
Balance at January 1, 2023 at Dec. 31, 2022				$ 1,000				270,377,000			(266,193,000)			111,000			(973,000)				3,323,000
Stock-based compensation expense								10,000													10,000
Related party convertible note price reset		$ 0		$ 0		3,160,000		43,000		$ 0	0		$ 0	0		$ 0	0		3,160,000		43,000
Conversion of note payable to common stock (in shares)				215,000
Conversion of note payable to common stock				$ 1,000				602,000			0			0			0				603,000
Sale of common stock and warrants, net (in shares)				125,000
Sale of common stock and warrants, net				$ 0				2,640,000			0			0			0				2,640,000
Exercise of warrants (in shares)				158,731
Exercise of warrants				$ 0				421,000			0			0			0				421,000
Foreign currency translation gain														(6,000)							(6,000)
Net loss											(5,086,000)						(96,000)				(5,182,000)
Related party convertible note price reset		$ 0		$ 0		$ 3,160,000		43,000		$ 0	0		$ 0	0		$ 0	0		$ 3,160,000		43,000
Balance at March 31, 2023 (in shares) at Mar. 31, 2023				1,535,869
Balance at March 31, 2023 at Mar. 31, 2023				$ 2,000				$ 277,253,000			$ (271,279,000)			$ 105,000			$ (1,069,000)				$ 5,012,000

XML

Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)	3 Months Ended
	Mar. 31, 2023	Mar. 31, 2022
Cash flows from operating activities:
Net loss	$ (5,182,000)	$ (2,036,000)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization	267,000	150,000
Stock-based compensation expense	10,000	42,000
Amortization of debt discount/premium, net	3,472,000	213,000
Loss on extinguishment of debt	239,000	0
Reserve for excess and slow-moving inventories	70,000	374,000
Net change in operating assets and liabilities:
Accounts receivable	271,000	(1,442,000)
Inventories	58,000	(383,000)
Prepaid expenses and other assets	778,000	103,000
Accounts payable	748,000	599,000
Interest payable - related party	(1,103,000)	(2,078,000)
Accrued payroll and related expenses	45,000	107,000
Deferred revenue – short term	(53,000)	441,000
Other current liabilities	53,000	(112,000)
Long-term deferred revenue and other noncurrent liabilities	(288,000)	(137,000)
Net cash used in operating activities	(615,000)	(4,159,000)
Cash flows from investing activities:
Capital expenditures	(771,000)	(65,000)
Net cash used in investing activities	(771,000)	(65,000)
Cash flows from financing activities:
Proceeds from sale of common stock and warrants, net	2,640,000	594,000
Proceeds from exercise of warrants	421,000	0
Net cash provided by financing activities	3,061,000	594,000
Effects of foreign currency rate changes on cash and cash equivalents	0	2,000
Net increase (decrease) in cash, cash equivalents and restricted cash	1,675,000	(3,628,000)
Cash, cash equivalents and restricted cash at beginning of period	4,177,000	7,280,000
Cash, cash equivalents and restricted cash at end of period	5,852,000	3,652,000
Supplemental disclosures of cash flow information:
Cash paid for interest	140,000	60,000
Cash paid for related party interest	1,492,000	2,628,000
Fair value of amended convertible note issued in connection with the extinguishment of original convertible note	1,239,000	0
Convertible note price reset	43,000	0
Promissory note converted to common stock	603,000	0
Related Party Convertible Debt Price Reset [Member]
Supplemental disclosures of cash flow information:
Convertible note price reset	$ 3,160,000	$ 213,000

XML

Note 1 - Description of Business

3 Months Ended

Mar. 31, 2023

Notes to Financial Statements

Business Description and Basis of Presentation [Text Block]

1. Description of Business

Overview

ThermoGenesis Holdings, Inc. (“ThermoGenesis Holdings,” the “Company,” “we,” “our,” “us”) develops and commercializes a range of automated technologies for cell-banking, cell-processing, and cell-based therapeutics. Since the 1990’s, ThermoGenesis Holdings has been a pioneer in, and a leading provider of automated systems that isolate, purify and cryogenically store units of hematopoietic stem and progenitor cells for the cord blood banking industry. The Company was founded in 1986 and is incorporated in the State of Delaware and headquartered in Rancho Cordova, CA. Our common stock is traded on the Nasdaq Capital Market exchange under the ticker symbol “THMO”.

Medical Device Products for Automated Cell Processing

The Company provides the AutoXpress® and BioArchive® platforms for automated clinical bio-banking, PXP® platform for point-of-care cell-based therapies and the CAR-TXpress™ platform for large scale cell manufacturing services. All product lines are reporting as a single reporting segment in the financial statements.

CDMO Business

The Company is expanding its business to include contract development and manufacturing services for cell and cell-based gene therapies. The Company is in the process of building out the capabilities to become a world-class Contract Development and Manufacturing Organization (“CDMO”) for cell and cell-based gene therapies. The Company is rolling out a new facility in the Sacramento metro area, containing a total of 12, class-7, ReadyStart cGMP Suites available for lease by early-stage life science and cell gene therapy companies. The ReadyStart Suites are located in a 35,500+ square foot cGMP facility that will meet the highest scientific, quality, and regulatory requirements. We expect the CDMO facility to be completed in 2023.

Reverse Stock Split

On December 22, 2022, we effected a one (1) for forty-five (45) reverse stock split of our issued and outstanding common stock. All historical share amounts disclosed in this quarterly report on Form 10-Q have been retroactively restated to reflect the reverse split and subsequent share exchange. No fractional shares were issued as a result of the reverse stock split, as fractional shares of common stock were rounded up to the nearest whole share.

XML

Note 2 - Going Concern

3 Months Ended

Mar. 31, 2023

Notes to Financial Statements

Substantial Doubt about Going Concern [Text Block]

2. Going Concern

The Company has incurred historical losses from operations and expects to continue to incur operating losses in the near future. The Company may need to raise additional capital to grow its business, fund operating expenses and make interest payments. The Company’s ability to fund its liquidity needs is subject to various risks, many of which are beyond its control. The Company may seek additional funding through debt borrowings, sales of debt or equity securities or strategic partnerships. The Company cannot guarantee that such funding will be available on a timely basis, in needed quantities or on terms favorable to the Company, if at all. These factors and other indicators raise substantial doubt about the Company’s ability to continue as a going concern within one year from the filing date of this report.

The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. The consolidated financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classifications of liabilities that may result should the Company be unable to continue as a going concern.

XML

Note 3 - Summary of Significant Accounting Policies

3 Months Ended

Mar. 31, 2023

Notes to Financial Statements

Organization, Consolidation and Presentation of Financial Statements Disclosure and Significant Accounting Policies [Text Block]

3. Summary of Significant Accounting Polices

There have been no material changes in the Company’s significant accounting policies to those disclosed in the 2022 Annual Report.

Basis of Presentation

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 8 of Regulation S-X. Accordingly, certain information and footnote disclosures normally included in annual financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to such Securities and Exchange Commission (“SEC”) rules and regulations and accounting principles applicable for interim periods. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Events subsequent to the balance sheet date have been evaluated for inclusion in the accompanying condensed consolidated financial statements through the date of issuance.

Operating results for the three months ended March 31, 2023 are not necessarily indicative of the results that may be expected for the Company’s fiscal year ending December 31, 2023. These unaudited condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and the notes thereto included in ThermoGenesis Holdings’ Annual Report on Form 10-K for the year ended December 31, 2022.

Principles of Consolidation

The consolidated financial statements include the accounts of ThermoGenesis Holdings and its wholly-owned subsidiaries, ThermoGenesis Corp. and TotipotentRX Cell Therapy, Pvt. Ltd and ThermoGenesis Corp’s majority-owned subsidiary, CARTXpress Bio. All significant intercompany accounts and transactions have been eliminated upon consolidation.

The 20% ownership interest of CARTXpress Bio that is not owned by ThermoGenesis Holdings is accounted for as a non-controlling interest as the Company has an 80% ownership interest in CARTXpress Bio. Earnings or losses attributable to other stockholders of a consolidated affiliated company are classified separately as "non-controlling interest" in the Company's consolidated statements of operations. Net loss attributable to non-controlling interests reflects only its share of the after-tax earnings or losses of an affiliated company. The Company's condensed consolidated balance sheets reflect non-controlling interests within the equity section.

Recently Adopted Accounting Standards

On January 1, 2022, we adopted Accounting Standards Update (“ASU”) 2020-06 “Debt-Debt with Conversion and Other Options (“Subtopic 470-20”) and Derivatives and Hedging-Contracts in Entity’s Own Equity (“Subtopic 815-40”): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity,” using the modified retrospective method. ASU 2020-06 provides guidance on how to account for contracts on an entity’s own equity. This ASU simplifies the accounting for certain financial instruments with characteristics of liabilities and equity, including convertible instruments and contracts on an entity’s own equity. Specifically, the ASU eliminated the need for the Company to assess whether a contract on the entity’s own equity (1) permits settlement in unregistered shares, (2) whether counterparty rights rank higher than shareholder’s rights, and (3) whether collateral is required. The Company recognized a cumulative effect of $9,739,000 of initially applying the ASU as an adjustment to the January 1, 2022 opening balance of accumulated deficit. Due to the recombination of the equity conversion component of our convertible debt outstanding, the 2022 opening balance of additional paid in capital was reduced by $10,681,000 and the debt discounts of the convertible promissory notes were reduced $942,000.

In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses (“Topic 326”). The ASU introduced a new accounting model, the Current Expected Credit Losses model (“CECL”), which requires earlier recognition of credit losses and additional disclosures related to credit risk. The CECL model utilizes a lifetime expected credit loss measurement objective for the recognition of credit losses at the time the financial asset is originated or acquired. ASU 2016-13 is effective for annual reporting periods beginning after December 15, 2022, including interim reporting periods within those annual reporting periods. The Company adopted the standard effective January 1, 2023. Based on the composition of the Company’s trade receivables and unbilled revenue, and expected future losses, the adoption of ASU 2016-13 did not have a material impact on its condensed consolidated financial statements.

XML

Note - 4 Related Party Transactions

3 Months Ended

Mar. 31, 2023

Notes to Financial Statements

Related Party Transactions Disclosure [Text Block]

4. Related Party Transactions

Convertible Promissory Note and Revolving Credit Agreement

In March 2017, ThermoGenesis Holdings entered into a Credit Agreement with Boyalife Group (USA), Inc. (the “Lender”), which is owned and controlled by the Company’s Chief Executive Officer and Chairman of our Board of Directors. The Credit Agreement, as amended, grants the Company the right to borrow up to $10,000,000 (the “Loan”) at any time prior to the maturity date. On March 6, 2023, the Company entered into an Amendment No. 2 (the “Amendment to the Note”) to its Second Amended and Restated Convertible Promissory Note with Boyalife Group Inc. (the “Note”), and an Amendment No. 3 to its First Amended and Restated Revolving Credit Agreement with Boyalife Group Inc. The Amendment to the Note amended and extended the maturity date of the Note from March 6, 2023 to December 31, 2023 (the “Maturity Date”), and added to the principal balance of the Note all accrued and unpaid interest at the time of the extension, resulting in an outstanding principal balance of $7,278,000.

The Company performed a debt extinguishment vs. modification analysis on the Amendment to the Note and determined that the amendment would be considered an extinguishment, due to an increase of more than 10% to the value of the embedded conversion option. However, no gain or loss was recorded in the condensed consolidated statements of operations and comprehensive loss for the quarter ended March 31, 2023 as it was determined that the fair value of the Amendment to the Note and accrued interest was $7,278,000 both before and after the extension.

The Credit Agreement and the Note, as amended provide that the principal and all accrued and unpaid interest under the Loan will be due and payable on the Maturity Date, with payments of interest-only due on the last day of each calendar year. The Loan bears interest at 22% per annum, simple interest. The Company has five business days after the Lender demands payment to pay the interest due before the Loan is considered in default. The Loan can be prepaid in whole or in part by the Company at any time without penalty.

The following summarizes the Note:

	Maturity Date	Stated Interest Rate			Conversion Price		Face Value		Debt Discount			Carrying Value
March 31, 2023	12/31/23		22	%	$	2.65	$	7,278,000	$	(779,000	)	$	6,499,000
December 31, 2022	12/31/23		22	%	$	6.30	$	7,000,000	$	(1,223,000	)	$	5,777,000

The Note includes a down-round anti-dilution provision that lowers its conversion price if the Company sells shares of common stock or issues convertible debt at a lower price per share. In 2023, the down-round provision was triggered two times, as noted below:

In January 2023, when the conversion price of the Note was at $6.30 per share, the Company amended a previously outstanding convertible note, resulting in a triggering event lowering the conversion price of the Note to $2.87. The Company determined that it created an incremental value of $2,350,000 which was treated as a discount to the carrying amount of the Note and amortized over its remaining term.

In March 2023, the Company sold shares of common stock and warrants at $2.65 per share, resulting in a down round triggering event lowering the conversion price of the Note to that value. The triggering event created an incremental value of $810,000 which was treated as a discount to the carrying amount of the Note and will be amortized over its remaining term.

A Black-Scholes pricing model was utilized to determine the change in the before and after incremental value of the conversion option at each triggering event, with the following inputs:

	January 2023			March 2023
Conversion price before	$	6.30		$	2.87
Conversion price after	$	2.87		$	2.65
Term (years)		0.09			0.78
Volatility		167	%		168.9	%
Dividend rate		0	%		0	%
Risk free rate		4.46	%		4.20	%

The Company amortized $3,604,000 and $213,000 of debt discount related to triggering events to interest expense for the three months ended March 31, 2023 and 2022, respectively. In addition to the amortization, the Company also recorded interest expense of $389,000 and $550,000 for the three months ended March 31, 2023 and 2022 respectively. The interest payable balance as of March 31, 2023 and December 31, 2022 was $111,000 and $1,492,000, respectively.

Boyalife Genomics

On March 24, 2022, the Company entered into a License and Technology Access Agreement with Boyalife Genomics Tianjin Ltd. (“Boyalife Genomics”), a China-based CDMO and an affiliate of ThermoGenesis’ Chairman and Chief Executive Officer, Chris Xu, Ph.D. The agreement provides for a U.S. license to certain existing and future know-how and other intellectual property relating to cell manufacturing and related processes. The Company plans to develop and operate the CDMO cell therapy manufacturing business through a newly formed division named TG Biosynthesis.

Under the terms of the agreement, the Company transferred its remaining 8.64% interest in ImmuneCyte to Boyalife Genomics and agreed to pay a running royalty of 7.5% of its annual net sales of products and services that are covered by one or more of Boyalife Genomics’ granted U.S. patents and a royalty of 5.0% of other products and services covered by other licensed intellectual property. In the three months ended March 31, 2023, no sales were recorded under the license agreement and no royalty payments were made to Boyalife Genomics.

XML

Note 5 - Related Party Lease

3 Months Ended

Mar. 31, 2023

Notes to Financial Statements

Lessee, Operating Leases [Text Block]

5. Related Party Lease

Z3 Investment

On March 24, 2022, the Company entered into a five year Lease Agreement with Z3 Investment LLC, an affiliate owned by the Company’s CEO and Chairman of the Board and it’s COO who is also a Board Member, beginning April 1, 2022, for approximately 35,000 square feet of laboratory and office space in Rancho Cordova, California. Under the terms of the agreement, monthly rent is $104,000 per month (with a 4% annual increase) thereafter. Additionally, the Company will pay all operating expenses as they become due estimated to be approximately $5,000 per month and will be expensed in the period incurred. The Company has the option to renew the lease for two 5-year periods. Additionally, the Company has the ability to opt out of the lease after one year if the CDMO facility is unable to be constructed as planned.

Operating Lease

Operating lease assets and liabilities are recognized at the lease commencement date. Operating lease liabilities represent the present value of lease payments not yet paid. Operating lease assets represent our right to use an underlying asset and are based upon the operating lease liabilities adjusted for prepayments or accrued lease payments, initial direct costs, lease incentives, and impairment of operating lease assets. To determine the present value of lease payments not yet paid, we use the Company’s cost of capital based on existing debt instruments. We recognize the expense for this lease on a straight-line basis over the lease term.

The following summarizes the Company’s operating lease:

	March 31, 2023			December 31, 2022
Right-of-use operating lease assets – related party, net	$	3,443,000		$	3,550,000
Current lease liability (included in other current liabilities)		470,000			433,000
Non-current lease liability – related party		3,361,000			3,495,000
Weighted average remaining lease term		4.5			4.8
Discount rate		22	%		22	%

Maturities of lease liabilities by year for our operating lease are as follows:

2023 (Remaining)	$	945,000
2024		1,307,000
2025		1,359,000
2026		1,428,000
Thereafter		1,133,000
Total lease payments	$	6,172,000
Less: imputed interest		(2,341,000	)
Present value of operating lease liabilities	$	3,831,000

Statement of Cash Flows

Cash paid for amounts included in the measurement of operating lease liabilities was $321,000 for the three months ended March 31, 2023.

XML

Note 6 - Convertible Promissory Note

3 Months Ended

Mar. 31, 2023

Notes to Financial Statements

Debt Disclosure [Text Block]

6. Convertible Promissory Note

July 2019 Note

On July 23, 2019, the Company entered into a private placement with Orbrex (USA) Co. Limited (“Orbrex”), pursuant to which the Company issued and sold to Orbrex an unsecured convertible promissory note in the original principal amount of $1,000,000 (the “July 2019 Note”). The July 2019 Note bears interest at a rate of twenty-four percent (24%) per annum and is payable quarterly in arrears. On January 31, 2023, the Company entered into Amendment No. 3 to the July 2019 Note. The amendment extended the maturity date from January 31, 2023 to July 31, 2023 and changed the fixed conversion price to $2.87 per share.

The Company performed a debt extinguishment vs. modification analysis on the amendment to the July 2019 Note and determined that the extension would be considered an extinguishment, due to an increase of more than 10% to the value of the embedded conversion option. The Company determined that the fair value of the July 2019 Note after the amendment was $1,239,000 representing a $239,000 increase in its fair value. The increase will be recorded as a premium to the July 2019 Note and amortized over the remaining term.

During the three months ended March 31, 2023, the holder of the July 2019 Note converted $603,000 of the Note for 215,000 shares. The current outstanding balance of the Note is $397,000.

The following summarizes the July 2019 Note:

	Maturity Date	Stated Interest Rate			Conversion Price		Face Value		Debt Discount			Debt Premium		Carrying Value
March 31, 2023	7/31/2023		24	%	$	2.65	$	397,000	$	(40,000	)	$	66,000	$	423,000
December 31, 2022	7/31/2023		24	%	$	6.30	$	1,000,000	$	(38,000	)	$	-	$	962,000

The Note includes a down-round anti-dilution provision that lowers its conversion price if the Company sells shares of common stock or issues convertible debt at a lower price per share. In 2023, the anti-dilution provision was triggered, as noted below:

In March 2023, the Company sold shares of common stock at $2.65 per share, resulting in a down round triggering event lowering the conversion price of the Note to that value. The triggering event created an incremental value of $43,000 which was treated as a discount to the carrying amount of the July 2019 Note and will be amortized over its remaining term.

A Black-Scholes pricing model was utilized to determine the change in the before and after incremental value of the conversion option at each triggering event, with the following inputs:

	March 2023
Conversion price before	$	2.87
Conversion price after	$	2.65
Term (years)		0.36
Volatility		182	%
Dividend rate		0	%
Risk free rate		4.20	%

The Company recorded amortization expense related to triggering events for the July 2019 Note of $41,000 for the three months ended March 31, 2023. Additionally, amortization expense related to the debt premium for the July 2019 Note was $174,000 for the three months ended March 31, 2023. Interest expense related to the July 2019 Note was $42,000 and $60,000 for the three months ended March 31, 2023 and 2022, respectively.

XML

NOte 7 - Stockholders' Equity

3 Months Ended

Mar. 31, 2023

Notes to Financial Statements

Share-Based Payment Arrangement [Text Block]

7. Stockholders’ Equity

Common Stock

On March 15, 2023, the Company entered into a Securities Purchase Agreement (the “Purchase Agreement”) with an accredited investor (the “Investor”) pursuant to which the Company agreed to issue and sell to the Investor in a private placement (the “Offering”) (i) 125,000 shares of its common stock, $0.001 par value (the “Common Shares”), (ii) 946,429 pre-funded warrants to purchase Common Shares at a purchase price of $2.80, and (iii) warrants to purchase up to an aggregate 1,071,429 Common Shares were issued (the “Underlying Shares”). The warrants have an exercise price of $2.65 per share and are exercisable immediately upon issuance and expire five and one-half years following the issuance for a total net proceeds of approximately $2.6 million, excluding legal and transaction fees of $360,000. The Offering closed on March 20, 2023.

In connection with the Offering, the Company entered into a Warrant Amendment Agreement (the "Warrant Amendment Agreement”), dated March 15, 2023, with the Investor, whereby the Company agreed to amend existing warrants, held by the Investor, to purchase up to an aggregate of 158,731 shares of common stock under the Warrant Amendment Agreement that were previously issued in October 2022. These warrants had an exercise price of $6.30 per share and pursuant to the Warrant Amendment Agreement, have been amended to reduce the exercise price to $2.65 per share effective upon the closing of the Offering. During the quarter ended March 31, 2023, 158,731 common warrants were exercised. The Company received approximately $421,000 from the exercises of the warrants.

The warrant repricing resulted in an immediate and incremental increase of approximately $50,000 in the estimated fair value of the common warrants issued in the Company’s October 2022 public offering. The common warrants were valued on the date of the warrant repricing using the Black-Scholes option pricing model based on the following assumptions:

	March 2023
Conversion price before	$	6.30
Conversion price after	$	2.65
Term (years)		4.9
Volatility		123	%
Dividend rate		0	%
Risk free rate		4.20	%

On February 3, 2022, the Company entered into Amendment No. 2 to the At the Market Offering Agreement (the “Offering Agreement”) with H.C. Wainwright & Co., LLC to further increase the maximum aggregate offering price of shares of Common Stock that may be offered and sold from time to time under the Offering Agreement from $15,280,000 to $19,555,000, which enables the Company to sell an additional $4,275,000 of shares after taking into account prior sales under the Offering Agreement (the “Additional Shares”). In March 2022, the total offering price was updated to $18,573,000 based on the shares that were currently available on Company’s existing Form S-3. The terms and conditions of the Offering Agreement otherwise remain unchanged. For the quarter ended March 31, 2022, the Company sold a total of 20,407 shares of common stock under the Offering Agreement for aggregate gross proceeds of $681,000 at an average selling price of $33.30 per share, resulting in net proceeds of approximately $594,000 after deducting commissions and other transaction costs of approximately $87,000.

Net Loss Per Share

Net loss per share is computed by dividing the net loss by the weighted average number of common shares outstanding plus the pre-funded warrants. For the purpose of calculating basic net loss per share, the additional shares of common stock that are issuable upon exercise of the pre-funded warrants have been included since the shares are issuable for a negligible consideration and have no vesting or other contingencies associated with them. There were 946,429 pre-funded warrants included in the quarter ended March 31, 2023 calculation. The calculation of the basic and diluted earnings per share is the same for all periods presented, as the effect of the potential common stock equivalents noted below is anti-dilutive due to the Company’s net loss position for all periods presented. Anti-dilutive securities consisted of the following at March 31:

	2023		2022
Common stock equivalents of convertible promissory notes and accrued interest		2,946,525		157,139
Warrants – other		1,253,387		14,518
Stock options		6,400		8,147
Total		4,206,312		179,804

Warrants

A summary of warrant activity for the three months ended March 31, 2023 is as follows:

	Number of Shares			Weighted-Average Exercise Price Per Share		Weighted- Average Remaining Contract Term
Balance at December 31, 2022		340,689		$	19.40		1.90
Warrants granted		1,071,429
Pre-funded warrants granted		946,429
Warrants exercised		(158,731	)
Exercisable and Outstanding at March 31, 2023		2,199,816		$	3.84		2.56

XML

Note 8 - Revenue

3 Months Ended

Mar. 31, 2023

Notes to Financial Statements

Revenue from Contract with Customer [Text Block]

8. Revenue

The following table presents net sales by geographic areas for the three months ended March 31:

	2023		2022
United States	$	1,372,000	$	1,958,000
Singapore		404,000		-
Other		796,000		705,000
Total	$	2,572,000	$	2,663,000

The following tables summarize the revenues by product line and type:

	Three Months Ended March 31, 2023
	Device Revenue		Service Revenue		Other Revenue		Total Revenue
AXP	$	1,484,000	$	55,000	$	-	$	1,539,000
BioArchive		298,000		359,000		-		657,000
CAR-TXpress		35,000		40,000		71,000		146,000
Manual Disposables		207,000		-		-		207,000
Other		17,000		-		6,000		23,000
Total	$	2,041,000	$	454,000	$	77,000	$	2,572,000

	Three Months Ended March 31, 2022
	Device Revenue		Service Revenue		Other Revenue		Total Revenue
AXP	$	1,711,000	$	55,000	$	-	$	1,766,000
BioArchive		155,000		298,000		-		453,000
CAR-TXpress		199,000		43,000		71,000		313,000
Manual Disposables		105,000		-		-		105,000
Other		17,000		-		9,000		26,000
Total	$	2,187,000	$	396,000	$	80,000	$	2,663,000

Contract Balances

Generally, all sales are contract sales (with either an underlying contract or purchase order). The Company does not have any material contract assets. When invoicing occurs prior to revenue recognition, a contract liability is recorded (as deferred revenue on the consolidated balance sheet). Revenues that were included in the beginning balance of deferred revenue at March 31, 2023 and December 31, 2022 were $362,000 and $719,000, respectively. Short-term deferred revenues were $729,000 and $782,000 at March 31, 2023 and December 31, 2022, respectively. Long-term deferred revenues were $835,000 and $911,000 at March 31, 2023 and December 31, 2022, respectively.

Backlog of Remaining Customer Performance Obligations

The following table represents revenue expected to be recognized in the future from the backlog of performance obligations that are unsatisfied (or partially unsatisfied) at the end of the reporting period:

	Remainder of 2023		2024		2025		2026		2027 and beyond		Total
Service revenue	$	961,000	$	659,000	$	244,000	$	-	$	-	$	1,864,000
Device revenue (1)		712,000		41,000		-		-		-		753,000
Exclusivity fee		214,000		286,000		286,000		190,000		-		976,000
Other		10,000		13,000		13,000		13,000		104,000		153,000
Total	$	1,897,000	$	999,000	$	543,000	$	203,000	$	104,000	$	3,746,000

(1) Represents the minimum purchase requirements under the distribution agreement the Company signed with its AXP distributor in China.

XML

Note 9 - Concentrations

3 Months Ended

Mar. 31, 2023

Notes to Financial Statements

Concentration Risk Disclosure [Text Block]

9. Concentrations

The Company had certain customers whose revenue individually represented 10% or more of the Company’s total revenue, or whose accounts receivable balances individually represented 10% or more of the Company’s total accounts receivable as follows:

Accounts Receivable	March 31, 2023			December 31, 2022
Customer 1		20	%		15	%
Customer 2		16	%		-
Customer 3		1	%		27	%
Customer 4		-			29	%

	Three Months Ended March 31,
Revenues	2023			2022
Customer 1		33	%		48	%
Customer 2		16	%		-

XML

Note 10 - Subsequent Events

3 Months Ended

Mar. 31, 2023

Notes to Financial Statements

Subsequent Events [Text Block]

10. Subsequent Events

Subsequent to March 31, 2023, the Investor of the March 2023 private placement exercised an aggregate of 368,429 pre-funded warrants leaving a balance of 578,000 pre-funded outstanding and available for exercise.

XML

Significant Accounting Policies (Policies)	3 Months Ended
	Mar. 31, 2023
Accounting Policies [Abstract]
Basis of Accounting, Policy [Policy Text Block]	Basis of PresentationThe accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 8 of Regulation S-X. Accordingly, certain information and footnote disclosures normally included in annual financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to such Securities and Exchange Commission (“SEC”) rules and regulations and accounting principles applicable for interim periods. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Events subsequent to the balance sheet date have been evaluated for inclusion in the accompanying condensed consolidated financial statements through the date of issuance.Operating results for the three months ended March 31, 2023 are not necessarily indicative of the results that may be expected for the Company’s fiscal year ending December 31, 2023. These unaudited condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and the notes thereto included in ThermoGenesis Holdings’ Annual Report on Form 10-K for the year ended December 31, 2022.
Consolidation, Policy [Policy Text Block]	Principles of ConsolidationThe consolidated financial statements include the accounts of ThermoGenesis Holdings and its wholly-owned subsidiaries, ThermoGenesis Corp. and TotipotentRX Cell Therapy, Pvt. Ltd and ThermoGenesis Corp’s majority-owned subsidiary, CARTXpress Bio. All significant intercompany accounts and transactions have been eliminated upon consolidation.The 20% ownership interest of CARTXpress Bio that is not owned by ThermoGenesis Holdings is accounted for as a non-controlling interest as the Company has an 80% ownership interest in CARTXpress Bio. Earnings or losses attributable to other stockholders of a consolidated affiliated company are classified separately as "non-controlling interest" in the Company's consolidated statements of operations. Net loss attributable to non-controlling interests reflects only its share of the after-tax earnings or losses of an affiliated company. The Company's condensed consolidated balance sheets reflect non-controlling interests within the equity section.
New Accounting Pronouncements, Policy [Policy Text Block]	Recently Adopted Accounting StandardsOn January 1, 2022, we adopted Accounting Standards Update (“ASU”) 2020-06 “Debt-Debt with Conversion and Other Options (“Subtopic 470-20”) and Derivatives and Hedging-Contracts in Entity’s Own Equity (“Subtopic 815-40”): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity,” using the modified retrospective method. ASU 2020-06 provides guidance on how to account for contracts on an entity’s own equity. This ASU simplifies the accounting for certain financial instruments with characteristics of liabilities and equity, including convertible instruments and contracts on an entity’s own equity. Specifically, the ASU eliminated the need for the Company to assess whether a contract on the entity’s own equity (1) permits settlement in unregistered shares, (2) whether counterparty rights rank higher than shareholder’s rights, and (3) whether collateral is required. The Company recognized a cumulative effect of $9,739,000 of initially applying the ASU as an adjustment to the January 1, 2022 opening balance of accumulated deficit. Due to the recombination of the equity conversion component of our convertible debt outstanding, the 2022 opening balance of additional paid in capital was reduced by $10,681,000 and the debt discounts of the convertible promissory notes were reduced $942,000.In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses (“Topic 326”). The ASU introduced a new accounting model, the Current Expected Credit Losses model (“CECL”), which requires earlier recognition of credit losses and additional disclosures related to credit risk. The CECL model utilizes a lifetime expected credit loss measurement objective for the recognition of credit losses at the time the financial asset is originated or acquired. ASU 2016-13 is effective for annual reporting periods beginning after December 15, 2022, including interim reporting periods within those annual reporting periods. The Company adopted the standard effective January 1, 2023. Based on the composition of the Company’s trade receivables and unbilled revenue, and expected future losses, the adoption of ASU 2016-13 did not have a material impact on its condensed consolidated financial statements.

XML

Note - 4 Related Party Transactions (Tables)

3 Months Ended

Mar. 31, 2023

Notes Tables

Schedule of Related Party Transactions [Table Text Block]

	Maturity Date	Stated Interest Rate			Conversion Price		Face Value		Debt Discount			Carrying Value
March 31, 2023	12/31/23		22	%	$	2.65	$	7,278,000	$	(779,000	)	$	6,499,000
December 31, 2022	12/31/23		22	%	$	6.30	$	7,000,000	$	(1,223,000	)	$	5,777,000

Fair Value Measurement Inputs and Valuation Techniques [Table Text Block]

	January 2023			March 2023
Conversion price before	$	6.30		$	2.87
Conversion price after	$	2.87		$	2.65
Term (years)		0.09			0.78
Volatility		167	%		168.9	%
Dividend rate		0	%		0	%
Risk free rate		4.46	%		4.20	%

XML

Note 5 - Related Party Lease (Tables)

3 Months Ended

Mar. 31, 2023

Notes Tables

Lease, Cost [Table Text Block]

	March 31, 2023			December 31, 2022
Right-of-use operating lease assets – related party, net	$	3,443,000		$	3,550,000
Current lease liability (included in other current liabilities)		470,000			433,000
Non-current lease liability – related party		3,361,000			3,495,000
Weighted average remaining lease term		4.5			4.8
Discount rate		22	%		22	%

Lessee, Operating Lease, Liability, to be Paid, Maturity [Table Text Block]

2023 (Remaining)	$	945,000
2024		1,307,000
2025		1,359,000
2026		1,428,000
Thereafter		1,133,000
Total lease payments	$	6,172,000
Less: imputed interest		(2,341,000	)
Present value of operating lease liabilities	$	3,831,000

XML

Note 6 - Convertible Promissory Note (Tables)

3 Months Ended

Mar. 31, 2023

Notes Tables

Convertible Debt [Table Text Block]

	Maturity Date	Stated Interest Rate			Conversion Price		Face Value		Debt Discount			Debt Premium		Carrying Value
March 31, 2023	7/31/2023		24	%	$	2.65	$	397,000	$	(40,000	)	$	66,000	$	423,000
December 31, 2022	7/31/2023		24	%	$	6.30	$	1,000,000	$	(38,000	)	$	-	$	962,000

Fair Value Measurement Inputs and Valuation Techniques [Table Text Block]

	January 2023			March 2023
Conversion price before	$	6.30		$	2.87
Conversion price after	$	2.87		$	2.65
Term (years)		0.09			0.78
Volatility		167	%		168.9	%
Dividend rate		0	%		0	%
Risk free rate		4.46	%		4.20	%

Convertible Debt [Member]

Notes Tables

Fair Value Measurement Inputs and Valuation Techniques [Table Text Block]

	March 2023
Conversion price before	$	2.87
Conversion price after	$	2.65
Term (years)		0.36
Volatility		182	%
Dividend rate		0	%
Risk free rate		4.20	%

XML

NOte 7 - Stockholders' Equity (Tables)

3 Months Ended

Mar. 31, 2023

Notes Tables

Fair Value Measurement Inputs and Valuation Techniques [Table Text Block]

	January 2023			March 2023
Conversion price before	$	6.30		$	2.87
Conversion price after	$	2.87		$	2.65
Term (years)		0.09			0.78
Volatility		167	%		168.9	%
Dividend rate		0	%		0	%
Risk free rate		4.46	%		4.20	%

Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share [Table Text Block]

	2023		2022
Common stock equivalents of convertible promissory notes and accrued interest		2,946,525		157,139
Warrants – other		1,253,387		14,518
Stock options		6,400		8,147
Total		4,206,312		179,804

Schedule of Warrant Activity [Table Text Block]

	Number of Shares			Weighted-Average Exercise Price Per Share		Weighted- Average Remaining Contract Term
Balance at December 31, 2022		340,689		$	19.40		1.90
Warrants granted		1,071,429
Pre-funded warrants granted		946,429
Warrants exercised		(158,731	)
Exercisable and Outstanding at March 31, 2023		2,199,816		$	3.84		2.56

Warrants [Member]

Notes Tables

Fair Value Measurement Inputs and Valuation Techniques [Table Text Block]

	March 2023
Conversion price before	$	6.30
Conversion price after	$	2.65
Term (years)		4.9
Volatility		123	%
Dividend rate		0	%
Risk free rate		4.20	%

XML

Note 8 - Revenue (Tables)

3 Months Ended

Mar. 31, 2023

Notes Tables

Disaggregation of Revenue [Table Text Block]

	2023		2022
United States	$	1,372,000	$	1,958,000
Singapore		404,000		-
Other		796,000		705,000
Total	$	2,572,000	$	2,663,000

	Three Months Ended March 31, 2023
	Device Revenue		Service Revenue		Other Revenue		Total Revenue
AXP	$	1,484,000	$	55,000	$	-	$	1,539,000
BioArchive		298,000		359,000		-		657,000
CAR-TXpress		35,000		40,000		71,000		146,000
Manual Disposables		207,000		-		-		207,000
Other		17,000		-		6,000		23,000
Total	$	2,041,000	$	454,000	$	77,000	$	2,572,000

	Three Months Ended March 31, 2022
	Device Revenue		Service Revenue		Other Revenue		Total Revenue
AXP	$	1,711,000	$	55,000	$	-	$	1,766,000
BioArchive		155,000		298,000		-		453,000
CAR-TXpress		199,000		43,000		71,000		313,000
Manual Disposables		105,000		-		-		105,000
Other		17,000		-		9,000		26,000
Total	$	2,187,000	$	396,000	$	80,000	$	2,663,000

Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Table Text Block]

	Remainder of 2023		2024		2025		2026		2027 and beyond		Total
Service revenue	$	961,000	$	659,000	$	244,000	$	-	$	-	$	1,864,000
Device revenue (1)		712,000		41,000		-		-		-		753,000
Exclusivity fee		214,000		286,000		286,000		190,000		-		976,000
Other		10,000		13,000		13,000		13,000		104,000		153,000
Total	$	1,897,000	$	999,000	$	543,000	$	203,000	$	104,000	$	3,746,000

XML

Note 9 - Concentrations (Tables)

3 Months Ended

Mar. 31, 2023

Notes Tables

Schedules of Concentration of Risk, by Risk Factor [Table Text Block]

Accounts Receivable	March 31, 2023			December 31, 2022
Customer 1		20	%		15	%
Customer 2		16	%		-
Customer 3		1	%		27	%
Customer 4		-			29	%

	Three Months Ended March 31,
Revenues	2023			2022
Customer 1		33	%		48	%
Customer 2		16	%		-

XML

Note 1 - Description of Business (Details Textual)	Dec. 22, 2022
Stockholders' Equity Note, Stock Split, Conversion Ratio	45

XML

Note 3 - Summary of Significant Accounting Policies (Details Textual) - USD ($)	Mar. 31, 2023	Dec. 31, 2022	Mar. 31, 2022	Jan. 01, 2022	Dec. 31, 2021
Equity, Including Portion Attributable to Noncontrolling Interest	$ 5,012,000	$ 3,323,000	$ 1,282,000		$ 3,397,000
Retained Earnings [Member]
Equity, Including Portion Attributable to Noncontrolling Interest	(271,279,000)	(266,193,000)	(256,833,000)		(264,662,000)
Additional Paid-in Capital [Member]
Equity, Including Portion Attributable to Noncontrolling Interest	$ 277,253,000	$ 270,377,000	$ 258,627,000		268,459,000
Accounting Standards Update 2020-06 [Member] | Cumulative Effect, Period of Adoption, Adjustment [Member]
Equity, Including Portion Attributable to Noncontrolling Interest					(942,000)
Accounting Standards Update 2020-06 [Member] | Cumulative Effect, Period of Adoption, Adjustment [Member] | Convertible Debt [Member]
Debt Instrument, Unamortized Discount				$ 942,000
Accounting Standards Update 2020-06 [Member] | Cumulative Effect, Period of Adoption, Adjustment [Member] | Retained Earnings [Member]
Equity, Including Portion Attributable to Noncontrolling Interest				9,739,000	9,739,000
Accounting Standards Update 2020-06 [Member] | Cumulative Effect, Period of Adoption, Adjustment [Member] | Additional Paid-in Capital [Member]
Equity, Including Portion Attributable to Noncontrolling Interest				$ 10,681,000	$ (10,681,000)
CAR-TXpress [Member]
Subsidiary, Ownership Percentage, Noncontrolling Owner	20.00%
Subsidiary, Ownership Percentage, Parent	80.00%

XML

Note - 4 Related Party Transactions (Details Textual) - USD ($)		3 Months Ended
	Mar. 24, 2022	Mar. 31, 2023	Mar. 31, 2022	Jan. 31, 2023	Dec. 31, 2022	Mar. 31, 2017
Amortization of Debt Discount (Premium)		$ 3,472,000	$ 213,000
Interest Paid, Excluding Capitalized Interest, Operating Activities		140,000	60,000
ImmuneCyte [Member]
Percent of Ownership Interest Transferred	8.64%
Royalty, Percent of Annual Net Sales, US Patents	7.50%
Royalty, Percent of Annual Net Sales, Other Licensed Intellectual Property	5.00%
Revolving Credit Facility [Member] | Boyalife Asset Holding II [Member]
Line of Credit Facility, Maximum Borrowing Capacity						$ 10,000,000
Long-Term Line of Credit		$ 7,278,000
Debt Instrument, Interest Rate, Stated Percentage		22.00%			22.00%
Debt Instrument, Convertible, Conversion Price		$ 2.65		$ 6.30	$ 6.30
Share Price (in dollars per share)		$ 2.65		$ 2.87
Debt Instrument, Unamortized Discount		$ 779,000		$ 2,350,000	$ 1,223,000
Amortization of Debt Discount (Premium)		3,604,000	213,000
Interest Paid, Excluding Capitalized Interest, Operating Activities		389,000	$ 550,000
Interest Payable		111,000			$ 1,492,000
Revolving Credit Facility [Member] | Boyalife Asset Holding II [Member] | Incremental Value Increase [Member]
Debt Instrument, Unamortized Discount		$ 810,000

XML

Note 4 - Related Party Transactions - Schedule of Related Party Transactions (Details) - Revolving Credit Facility [Member] - Boyalife Asset Holding II [Member] - USD ($)	3 Months Ended	12 Months Ended
	Mar. 31, 2023	Dec. 31, 2022	Jan. 31, 2023
Maturity Date	Dec. 31, 2023	Dec. 31, 2023
Stated Interest Rate	22.00%	22.00%
Conversion Price (in dollars per share)	$ 2.65	$ 6.30	$ 6.30
Face Value	$ 7,278,000	$ 7,000,000
Debt Discount	(779,000)	(1,223,000)	$ (2,350,000)
Carrying Value	$ 6,499,000	$ 5,777,000

XML

Note 4 - Related Party Transactions - Fair Value Inputs (Details)	Mar. 31, 2023	Jan. 01, 2023
Measurement Input, Conversion Price Before [Member]
Conversion price before	2.87	6.30
Measurement Input, Conversion Price [Member]
Conversion price before	2.65	2.87
Measurement Input, Expected Term [Member]
Conversion price before	0.78	0.09
Measurement Input, Price Volatility [Member]
Conversion price before	1.689	1.67
Measurement Input, Expected Dividend Rate [Member]
Conversion price before	0	0
Measurement Input, Risk Free Interest Rate [Member]
Conversion price before	0.0420	0.0446

XML

Note 5 - Related Party Lease (Details Textual) - Lease Agreement with Z3 Investment LLC [Member]		3 Months Ended
	Mar. 24, 2022 USD ($) ft²	Mar. 31, 2023 USD ($)
Area of Real Estate Property | ft²	35,000
Second Six Months, Rental Expense, Operating Lease	$ 104,000
Percent Increase, Annual Rental Expense	4.00%
Operating lease, Operating Expenses, Per Month	$ 5,000
Operating Lease, Payments		$ 321,000

XML

Note 5 - Related Party Lease - Lease Cost (Details) - USD ($)	Mar. 31, 2023	Dec. 31, 2022
Right-of-use operating lease assets, net	$ 315,000	$ 372,000
Operating lease obligations – long-term	54,000	131,000
Lease Agreement with Z3 Investment LLC [Member]
Right-of-use operating lease assets, net	3,443,000	3,550,000
Current lease liability (included in other current liabilities)	470,000	433,000
Operating lease obligations – long-term	$ 3,361,000	$ 3,495,000
Weighted average remaining lease term (Year)	4 years 6 months	4 years 9 months 18 days
Discount rate	22.00%	22.00%

XML

Note 5 - Related Party Lease - Lease Liability Maturity (Details)	Mar. 31, 2023 USD ($)
2023 (Remaining)	$ 945,000
Lease Agreement with Z3 Investment LLC [Member]
2024	1,307,000
2025	1,359,000
2026	1,428,000
Thereafter	1,133,000
Total lease payments	6,172,000
Less: imputed interest	(2,341,000)
Present value of operating lease liabilities	$ 3,831,000

XML

Note 6 - Convertible Promissory Note (Details Textual) - USD ($)	3 Months Ended
	Mar. 31, 2023	Mar. 31, 2022	Jan. 31, 2023	Dec. 31, 2022	Jul. 23, 2019
Amortization of Debt Discount (Premium)	$ 3,472,000	$ 213,000
The July 2019 Note [Member] | Convertible Debt [Member]
Debt Instrument, Face Amount	$ 397,000			$ 1,000,000	$ 1,000,000
Debt Instrument, Interest Rate, Stated Percentage	24.00%			24.00%	24.00%
Debt Instrument, Convertible, Conversion Price	$ 2.65		$ 2.87	$ 6.30
Long-Term Debt, Fair Value	$ 1,239,000
Liabilities, Fair Value Adjustment	239,000
Carrying Value	397,000
Debt Instrument, Unamortized Discount	43,000
Amortization of Debt Discount (Premium)	174,000
Interest Expense, Debt	42,000	$ 60,000
The July 2019 Note [Member] | Convertible Debt [Member] | Conversion of July 2019 Note [Member]
Debt Conversion, Original Debt, Amount	$ 603,000
Debt Conversion, Converted Instrument, Shares Issued	215,000
Antidilutive Triggering Event [Member] | Convertible Debt [Member]
Amortization of Debt Discount (Premium)	$ 41,000

XML

Note 6 - Convertible Promissory Note- Shcedule of Convertible Debt (Details) - The July 2019 Note [Member] - Convertible Debt [Member] - USD ($)	3 Months Ended	12 Months Ended
	Mar. 31, 2023	Dec. 31, 2022	Jan. 31, 2023	Jul. 23, 2019
Maturity Date	Jul. 31, 2023	Jul. 31, 2023
Stated Interest Rate	24.00%	24.00%		24.00%
Conversion Price (in dollars per share)	$ 2.65	$ 6.30	$ 2.87
Face Value	$ 397,000	$ 1,000,000		$ 1,000,000
Debt Discount	(40,000)	(38,000)
Debt Premium	66,000	0
Carrying Value	$ 423,000	$ 962,000

XML

Note 6 - Convertible Promissory Note - Fair Value Inputs (Details)	Mar. 31, 2023	Jan. 01, 2023
Measurement Input, Conversion Price Before [Member]
Conversion price before	2.87	6.30
Measurement Input, Conversion Price [Member]
Conversion price before	2.65	2.87
Measurement Input, Expected Term [Member]
Conversion price before	0.78	0.09
Measurement Input, Price Volatility [Member]
Conversion price before	1.689	1.67
Measurement Input, Expected Dividend Rate [Member]
Conversion price before	0	0
Measurement Input, Risk Free Interest Rate [Member]
Conversion price before	0.0420	0.0446
Convertible Debt [Member] | Measurement Input, Conversion Price Before [Member]
Conversion price before	2.87
Convertible Debt [Member] | Measurement Input, Conversion Price [Member]
Conversion price before	2.65
Convertible Debt [Member] | Measurement Input, Expected Term [Member]
Conversion price before	0.36
Convertible Debt [Member] | Measurement Input, Price Volatility [Member]
Conversion price before	1.82
Convertible Debt [Member] | Measurement Input, Expected Dividend Rate [Member]
Conversion price before	0
Convertible Debt [Member] | Measurement Input, Risk Free Interest Rate [Member]
Conversion price before	0.0420

XML

NOte 7 - Stockholders' Equity (Details Textual) - USD ($)		3 Months Ended
	Mar. 15, 2023	Mar. 31, 2023	Mar. 31, 2022	Dec. 31, 2022	Feb. 03, 2022
Stock Issued During Period, Shares, New Issues	125,000
Common Stock, Par or Stated Value Per Share	$ 0.001	$ 0.001		$ 0.001
Class of Warrant or Right, Outstanding		2,199,816		340,689
Class of Warrant or Right, Exercise Price of Warrants or Rights		$ 3.84		$ 19.40
Proceeds from Issuance or Sale of Equity	$ 2,600,000
Payments of Stock Issuance Costs	$ 360,000,000
Warrants Exercised		(158,731)
Proceeds from Warrant Exercises		$ 421,000	$ 0
Proceeds from Issuance of Common Stock, Net		$ 2,640,000	$ 594,000
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount		4,206,312	179,804
Warrant [Member]
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount		1,253,387	14,518
Warrant Amendment Agreement [Member]
Stock Issued During Period, Shares, New Issues	158,731
Class of Warrant or Right, Exercise Price of Warrants or Rights	$ 6.30	$ 2.65
Warrants Exercised		158,731
Proceeds from Warrant Exercises		$ 421,000
At The Market Offering Agreement [Member]
Stock Issued During Period, Shares, New Issues			20,407
Payments of Stock Issuance Costs			$ 87,000
Maximum Offering Price for Issuance of Common Stock			18,573,000
Additional Common Stock, Shares Authorized					$ 4,275,000
Proceeds from Issuance of Common Stock			$ 681,000
Shares Issued, Average Price Per Share			$ 33.30
Proceeds from Issuance of Common Stock, Net			$ 594,000
At The Market Offering Agreement [Member] | Minimum [Member]
Maximum Offering Price for Issuance of Common Stock					15,280,000
At The Market Offering Agreement [Member] | Maximum [Member]
Maximum Offering Price for Issuance of Common Stock					$ 19,555,000
Pre-funded Warrant [Member]
Class of Warrant or Right, Outstanding	946,429
Share Price (in dollars per share)	$ 2.80
Class of Warrant or Right, Number of Securities Called by Warrants or Rights	1,071,429
Class of Warrant or Right, Exercise Price of Warrants or Rights	$ 2.65
Pre-funded Warrant [Member] | Warrant [Member]
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount		946,429
Warrants Issued in Connection with Underwritten Public Offering [Member]
Fair Value Adjustment of Warrants		$ 50,000

XML

Note 7 - Stockholders' Equity - Fair Value Valuation (Details)	Mar. 31, 2023
Measurement Input, Conversion Price Before [Member]
Conversion price before	6.30
Measurement Input, Conversion Price [Member]
Conversion price before	2.65
Measurement Input, Expected Term [Member]
Conversion price before	4.9
Measurement Input, Price Volatility [Member]
Conversion price before	1.23
Measurement Input, Expected Dividend Rate [Member]
Conversion price before	0
Measurement Input, Risk Free Interest Rate [Member]
Conversion price before	0.0420

XML

Note 7 - Stockholders' Equity - Antidilutive Securities (Details) - shares	3 Months Ended
	Mar. 31, 2023	Mar. 31, 2022
Common stock equivalents of convertible promissory notes and accrued interest (in shares)	4,206,312	179,804
Convertible Debt Securities [Member]
Common stock equivalents of convertible promissory notes and accrued interest (in shares)	2,946,525	157,139
Warrant [Member]
Common stock equivalents of convertible promissory notes and accrued interest (in shares)	1,253,387	14,518
Share-Based Payment Arrangement, Option [Member]
Common stock equivalents of convertible promissory notes and accrued interest (in shares)	6,400	8,147

XML

Note 7 - Stockholders' Equity - Warrant Activity (Details) - $ / shares	3 Months Ended
	Mar. 31, 2023	Dec. 31, 2022
Balance at December 31, 2022 (in shares)	340,689
Balance at December 31, 2022 (in dollars per share)	$ 19.40
Balance at December 31, 2022 (Year)	2 years 6 months 21 days	1 year 10 months 24 days
Warrants granted (in shares)	1,071,429
Warrants exercised (in shares)	(158,731)
Exercisable and Outstanding at March 31, 2023 (in shares)	2,199,816
Exercisable and Outstanding at March 31, 2023 (in dollars per share)	$ 3.84
Pre-funded Warrant [Member]
Warrants granted (in shares)	946,429

XML

Note 8 - Revenue (Details Textual) - USD ($)	3 Months Ended	12 Months Ended
	Mar. 31, 2023	Dec. 31, 2022
Contract with Customer, Liability, Revenue Recognized	$ 362,000	$ 719,000
Contract with Customer, Liability, Current	729,000	782,000
Contract with Customer, Liability, Noncurrent	$ 835,000	$ 911,000

XML

Note 8 - Revenue - Disaggregation of Revenue (Details) - USD ($)	3 Months Ended
	Mar. 31, 2023	Mar. 31, 2022
Net revenues	$ 2,572,000	$ 2,663,000
Net revenues	2,572,000	2,663,000
Device [Member] | AXP [Member]
Net revenues	1,539,000	1,766,000
Net revenues	1,539,000	1,766,000
Device [Member] | BioArchive [Member]
Net revenues	657,000	453,000
Net revenues	657,000	453,000
Device [Member] | CAR-TXpress [Member]
Net revenues	146,000	313,000
Net revenues	146,000	313,000
Device [Member] | Manual Disposables [Member]
Net revenues	207,000	105,000
Net revenues	207,000	105,000
Device [Member] | Other Subsegments [Member]
Net revenues	23,000	26,000
Net revenues	23,000	26,000
Device Revenue [Member]
Net revenues	2,041,000	2,187,000
Net revenues	2,041,000	2,187,000
Device Revenue [Member] | Device [Member] | AXP [Member]
Net revenues	1,484,000	1,711,000
Net revenues	1,484,000	1,711,000
Device Revenue [Member] | Device [Member] | BioArchive [Member]
Net revenues	298,000	155,000
Net revenues	298,000	155,000
Device Revenue [Member] | Device [Member] | CAR-TXpress [Member]
Net revenues	35,000	199,000
Net revenues	35,000	199,000
Device Revenue [Member] | Device [Member] | Manual Disposables [Member]
Net revenues	207,000	105,000
Net revenues	207,000	105,000
Device Revenue [Member] | Device [Member] | Other Subsegments [Member]
Net revenues	17,000	17,000
Net revenues	17,000	17,000
Service [Member]
Net revenues	454,000	396,000
Net revenues	454,000	396,000
Service [Member] | Device [Member] | AXP [Member]
Net revenues	55,000	55,000
Net revenues	55,000	55,000
Service [Member] | Device [Member] | BioArchive [Member]
Net revenues	359,000	298,000
Net revenues	359,000	298,000
Service [Member] | Device [Member] | CAR-TXpress [Member]
Net revenues	40,000	43,000
Net revenues	40,000	43,000
Service [Member] | Device [Member] | Manual Disposables [Member]
Net revenues	0	0
Net revenues	0	0
Service [Member] | Device [Member] | Other Subsegments [Member]
Net revenues	0	0
Net revenues	0	0
Other [Member]
Net revenues	77,000	80,000
Net revenues	77,000	80,000
Other [Member] | Device [Member] | AXP [Member]
Net revenues	0	0
Net revenues	0	0
Other [Member] | Device [Member] | BioArchive [Member]
Net revenues	0	0
Net revenues	0	0
Other [Member] | Device [Member] | CAR-TXpress [Member]
Net revenues	71,000	71,000
Net revenues	71,000	71,000
Other [Member] | Device [Member] | Manual Disposables [Member]
Net revenues	0	0
Net revenues	0	0
Other [Member] | Device [Member] | Other Subsegments [Member]
Net revenues	6,000	9,000
Net revenues	6,000	9,000
UNITED STATES
Net revenues	1,372,000	1,958,000
Net revenues	1,372,000	1,958,000
SINGAPORE
Net revenues	404,000	0
Net revenues	404,000	0
All Other Countries [Member]
Net revenues	796,000	705,000
Net revenues	$ 796,000	$ 705,000

XML

Note 8 - Revenue - Remaining Performance Obligations (Details)	Mar. 31, 2023 USD ($)
Revenue	$ 3,746,000
Service [Member]
Revenue	1,864,000
Device Revenue [Member]
Revenue	753,000
Exclusivity Fee [Member]
Revenue	976,000
Other [Member]
Revenue	$ 153,000

XML

Note 8 - Revenue - Remaining Performance Obligations 2 (Details)	Mar. 31, 2023 USD ($)
Revenue	$ 3,746,000
Service [Member]
Revenue	1,864,000
Device Revenue [Member]
Revenue	753,000
Exclusivity Fee [Member]
Revenue	976,000
Other [Member]
Revenue	$ 153,000
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2023-04-01
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Period (Year)	9 months
Revenue	$ 1,897,000
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2023-04-01 | Service [Member]
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Period (Year)	9 months
Revenue	$ 961,000
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2023-04-01 | Device Revenue [Member]
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Period (Year)	9 months
Revenue	$ 712,000
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2023-04-01 | Exclusivity Fee [Member]
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Period (Year)	9 months
Revenue	$ 214,000
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2023-04-01 | Other [Member]
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Period (Year)	9 months
Revenue	$ 10,000
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2024-01-01
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Period (Year)	1 year
Revenue	$ 999,000
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2024-01-01 | Service [Member]
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Period (Year)	1 year
Revenue	$ 659,000
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2024-01-01 | Device Revenue [Member]
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Period (Year)	1 year
Revenue	$ 41,000
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2024-01-01 | Exclusivity Fee [Member]
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Period (Year)	1 year
Revenue	$ 286,000
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2024-01-01 | Other [Member]
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Period (Year)	1 year
Revenue	$ 13,000
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2025-01-01
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Period (Year)	1 year
Revenue	$ 543,000
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2025-01-01 | Service [Member]
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Period (Year)	1 year
Revenue	$ 244,000
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2025-01-01 | Device Revenue [Member]
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Period (Year)	1 year
Revenue	$ 0
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2025-01-01 | Exclusivity Fee [Member]
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Period (Year)	1 year
Revenue	$ 286,000
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2025-01-01 | Other [Member]
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Period (Year)	1 year
Revenue	$ 13,000
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2026-01-01
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Period (Year)	1 year
Revenue	$ 203,000
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2026-01-01 | Service [Member]
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Period (Year)	1 year
Revenue	$ 0
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2026-01-01 | Device Revenue [Member]
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Period (Year)	1 year
Revenue	$ 0
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2026-01-01 | Exclusivity Fee [Member]
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Period (Year)	1 year
Revenue	$ 190,000
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2026-01-01 | Other [Member]
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Period (Year)	1 year
Revenue	$ 13,000
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2027-01-01
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Period (Year)	1 year
Revenue	$ 104,000
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2027-01-01 | Service [Member]
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Period (Year)	1 year
Revenue	$ 0
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2027-01-01 | Device Revenue [Member]
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Period (Year)	1 year
Revenue	$ 0
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2027-01-01 | Exclusivity Fee [Member]
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Period (Year)	1 year
Revenue	$ 0
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2027-01-01 | Other [Member]
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Period (Year)	1 year
Revenue	$ 104,000

XML

Note 9 - Concentrations - Accounts Receivables and Revenues (Details) - Customer Concentration Risk [Member]	3 Months Ended		12 Months Ended
	Mar. 31, 2023	Mar. 31, 2022	Dec. 31, 2022
Accounts Receivable [Member] | Customer 1 [Member]
Customer 1	20.00%		15.00%
Accounts Receivable [Member] | Customer 2 [Member]
Customer 1	16.00%		0.00%
Accounts Receivable [Member] | Customer 3 [Member]
Customer 1	1.00%		27.00%
Accounts Receivable [Member] | Customer 4 [Member]
Customer 1	0.00%		29.00%
Revenue from Contract with Customer Benchmark [Member] | Customer 1 [Member]
Customer 1	33.00%	48.00%
Revenue from Contract with Customer Benchmark [Member] | Customer 2 [Member]
Customer 1	16.00%	0.00%

XML

Note 10 - Subsequent Events (Details Textual) - shares	1 Months Ended	3 Months Ended
	May 15, 2023	Mar. 31, 2023	Mar. 15, 2023
Warrants Exercised		(158,731)
Pre-funded Warrant [Member]
Class of Warrant or Right, Number of Securities Called by Warrants or Rights			1,071,429
Pre-funded Warrant [Member] | Subsequent Event [Member]
Warrants Exercised	368,429
Class of Warrant or Right, Number of Securities Called by Warrants or Rights	578,000