XML 17 R5.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Equity - USD ($)
At The Market Offering Agreement [Member]
Common Stock [Member]
At The Market Offering Agreement [Member]
Additional Paid-in Capital [Member]
At The Market Offering Agreement [Member]
Boyalife Asset Holding II [Member]
Common Stock [Member]
Boyalife Asset Holding II [Member]
Additional Paid-in Capital [Member]
Boyalife Asset Holding II [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
[1]
Noncontrolling Interest [Member]
Total
Balance (in shares) at Dec. 31, 2019             2,843,601          
Balance at Dec. 31, 2019             $ 3,000 $ 237,313,000 $ (236,932,000) $ 2,000 $ 530,000 $ 916,000
Stock-based compensation expense               880,000       880,000
Issuance of common stock (in shares)     2,620,652       3,620,654          
Issuance of common stock             $ 4,000 10,835,000       10,839,000
Foreign currency translation gain (loss)                   14,000   14,000
Net loss                 (16,351,000)   (460,000) (16,811,000)
Exercise of pre-funded warrants (in shares)             324,445          
Exercise of pre-funded warrants               32,000       32,000
Exercise of warrants (in shares)             275,137          
Exercise of warrants               1,651,000       1,651,000
Discount due to beneficial conversion features               4,981,000       4,981,000
Conversion of note payable to common stock (in shares)       1,666,670     204,445          
Conversion of related party note payable to common stock       $ 2,000 $ 2,998,000 $ 3,000,000   368,000       368,000
Balance (in shares) at Dec. 31, 2020             8,934,952          
Balance at Dec. 31, 2020             $ 9,000 259,058,000 (253,283,000) 16,000 70,000 5,870,000
Stock-based compensation expense               2,560,000       2,560,000
Issuance of common stock (in shares) 2,976,832                      
Issuance of common stock $ 3,000 $ 6,829,000 $ 6,832,000                  
Foreign currency translation gain (loss)                   15,000   15,000
Net loss                 (11,379,000)   (501,000) (11,880,000)
Balance (in shares) at Dec. 31, 2021             11,911,784          
Balance at Dec. 31, 2021             $ 12,000 $ 268,447,000 $ (264,662,000) $ 31,000 $ (431,000) $ 3,397,000
[1] Accumulated other comprehensive loss.