XML 27 R15.htm IDEA: XBRL DOCUMENT v3.22.1
Note 9 - Leases
12 Months Ended
Dec. 31, 2021
Notes to Financial Statements  
Lessee, Operating Leases [Text Block]

9.

LEASES

 

The Company leases an approximately 28,000 square foot facility located in Rancho Cordova, California for its corporate offices and in-house manufacturing. The lease was renewed in the first quarter of 2019 and is accounted for as an operating lease. The lease expires in May 2024.

 

Operating Leases

 

Operating lease assets and liabilities are recognized at the lease commencement date. Operating lease liabilities represent the present value of lease payments not yet paid. Operating lease assets represent our right to use an underlying asset and are based upon the operating lease liabilities adjusted for prepayments or accrued lease payments, initial direct costs, lease incentives, and impairment of operating lease assets. To determine the present value of lease payments not yet paid, we use the Company’s cost of capital based on existing debt instruments. Our material leases typically contain rent escalations over the lease term. We recognize expense for these leases on a straight-line basis over the lease term.

 

The following summarizes the Company’s operating leases:

 

  

December 31,

2021

  

December 31,

2020

 

Right-of-use operating lease assets, net

 $571,000  $730,000 

Current lease liability (included in other current liabilities)

  206,000   157,000 

Non-current lease liability

  398,000   604,000 
         

Weighted average remaining lease term

  2.4   3.4 

Discount rate

  22%  22%

 

Maturities of lease liabilities by year for our operating leases are as follows:

 

2022

  319,000 

2023

  328,000 

2024

  139,000 

Total lease payments

 $786,000 

Less: imputed interest

  (182,000)

Present value of operating lease liabilities

 $604,000 

 

Operating Lease Costs

 

Lease costs recognized in consolidated statements of operations are summarized below:

 

  

December 31,

 
  

2021

  

2020

 

Operating lease cost

 $311,000  $311,000 

Variable lease cost

  105,000   139,000 

Total lease cost

 $416,000  $450,000 

 

Statement of Cash Flows

 

In January 2019, the Company signed an amendment to its Rancho Cordova, California lease. The amendment was accounted for as a modification and resulted in a right-of-use asset of $966,000 being recognized as a non-cash addition on the date of the amendment. Cash paid for amounts included in the measurement of operating lease liabilities in cash flows from operating activities were $310,000 and $301,000 for the years ended December 31, 2021 and 2020, respectively.

 

Finance Leases

 

Finance leases are included in equipment and other current and non-current liabilities on the condensed consolidated balance sheet. The amortization and interest expense are included in general and administrative expense and interest expense, respectively on the statement of operations. These leases were not material for the years ended December 31, 2021 and 2020.