XML 23 R11.htm IDEA: XBRL DOCUMENT v3.22.1
Note 5 - Intangible Assets and Goodwill
12 Months Ended
Dec. 31, 2021
Notes to Financial Statements  
Goodwill and Intangible Assets Disclosure [Text Block]

5.

INTANGIBLE ASSETS AND GOODWILL

 

In 2021, in accordance with ASC 350, the Company performed a qualitative analysis, which determined that it was not more likely than not that the fair value of the reporting units or significant inputs used to determine the fair value of the intangible assets was less than the carrying value of the goodwill and intangible assets recorded on the Company’s books as of December 31, 2021. As a result, no impairment was recorded and a quantitative analysis was not performed. In performing the assessment, the Company used current market capitalization, discounted future cash flows, internal forecasts and other factors as the best evidence of fair value. These assumptions represent Level 3 inputs.

 

  

Intangible Assets

  

Goodwill

 
         

Balance at January 1, 2020, net

 $1,467,000  $781,000 
         

Amortization and foreign exchange

  (109,000)  -- 
         

Balance at December 31, 2020, net

 $1,358,000  $781,000 
         

Amortization and foreign exchange

  (40,000)  -- 
         

Balance at December 31, 2021, net

 $1,318,000  $781,000 

 

Intangible assets consist of the following based on the Company’s determination of the fair value of identifiable assets acquired:

 

  

As of December 31, 2021

 
  

Weighted

Average

Amortization

Period

(in Years)

  

Gross

Carrying

Amount

  

Accumulated

Amortization

  

Impairment

  

Net

 

Trade names

  3  $52,000  $52,000  $--  $-- 

Developed technology

  10   318,000   143,000   --   175,000 

Licenses

  7   418,000   418,000   --   -- 

Device registration

  7   78,000   78,000   --   -- 

Customer relationships

  3   425,000   425,000   --   -- 

Amortizable intangible assets

     $1,291,000  $1,116,000   --  $175,000 

In process technology

      1,143,000   --   --   1,143,000 

Total

     $2,434,000  $1,116,000  $--  $1,318,000 

 

  

As of December 31, 2020

 
  

Weighted

Average

Amortization

Period

(in Years)

  

Gross

Carrying

Amount

  

Accumulated

Amortization

  

Impairment

  

Net

 

Trade names

  3  $52,000  $52,000  $--  $-- 

Developed technology

  10   318,000   111,000   --   207,000 

Licenses

  7   432,000   424,000   --   8,000 

Device registration

  7   66,000   66,000   --   -- 

Customer relationships

  3   442,000   442,000   --   -- 

Amortizable intangible assets

      1,310,000   1,095,000   --   215,000 

In process technology

      1,143,000   --   --   1,143,000 

Total

     $2,453,000  $1,095,000  $--  $1,358,000 

 

The change in the gross carrying amount is due to foreign currency exchange fluctuations. In process technology has not yet been introduced to the market place and is therefore not yet subject to amortization. The Company’s estimated future amortization expense for amortizable intangible assets in subsequent years, are as follows:

 

Year Ended December 31,

 

2022

  32,000 

2023

  32,000 

2024

  32,000 

2025

  32,000 

Thereafter

  47,000 

Total

 $175,000