XML 18 R46.htm IDEA: XBRL DOCUMENT v3.20.1
Note 5 - Related Party Transactions (Details Textual) - USD ($)
1 Months Ended 12 Months Ended
Mar. 28, 2018
Mar. 12, 2018
Aug. 21, 2017
Dec. 31, 2019
Dec. 31, 2019
Dec. 31, 2018
Nov. 26, 2019
Mar. 31, 2019
Apr. 16, 2018
Apr. 01, 2018
Mar. 31, 2017
Stock Issued During Period, Shares, New Issues 60,964                    
Shares Issued, Price Per Share $ 22.70                    
Revenue from Contract with Customer, Including Assessed Tax         $ 12,160,000 $ 9,003,000          
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest, Total         (10,099,000) (40,940,000)          
Income (Loss) from Equity Method Investments, Total         (15,000)          
Assets, Current, Total       $ 9,861,000 9,861,000 8,626,000          
Liabilities, Current, Total       6,685,000 6,685,000 6,365,000          
Amortization of Debt Discount (Premium)         2,349,000 1,174,000          
Revenue from Related Parties         887,000 669,000          
Gross Profit, Total         5,696,000 $ 2,193,000          
Adjustments for New Accounting Principle, Early Adoption [Member] | Accounting Standards Update 2017-11 [Member]                      
Debt Instrument, Unamortized Discount, Total               $ 1,513,000   $ 7,200,000  
Boyalife Investment Fund II, Inc. [Member] | Convertible Debt [Member]                      
Debt Instrument, Convertible, Conversion Price           $ 1.80     $ 16.10    
Boyalife Investment Fund II, Inc. [Member] | Revolving Credit Facility [Member]                      
Line of Credit Facility, Maximum Borrowing Capacity       10,000,000 10,000,000           $ 10,000,000
Proceeds from Long-term Lines of Credit         8,713,000 $ 7,200,000          
Line of Credit Facility, Remaining Borrowing Capacity       $ 1,287,000 $ 1,287,000            
Debt Instrument, Interest Rate, Stated Percentage       22.00% 22.00%            
Amortization of Debt Discount (Premium)         $ 2,344,000 1,174,000          
Interest Payable       $ 1,869,000 1,869,000 1,513,000          
Boyalife W.S.N. [Member]                      
Distributor Agreement Term     3 years                
Distributor Agreement, Renewal Term     2 years                
Revenue from Related Parties         794,000 665,000          
Accounts Receivable, Related Parties       20,000 20,000 0          
IncoCell [Member]                      
Revenue from Related Parties         83,000 14,000          
Accounts Receivable, Related Parties       83,000 $ 83,000 $ 14,000          
Contract Development Revenue, Term   10 years                  
ImmuneCyte [Member]                      
Proceeds from Issuance of Common Stock       $ 3,000,000              
ImmuneCyte [Member] | Common Class A [Member]                      
Stock Issued During Period, Shares, New Issues       600,000              
Shares Issued, Price Per Share       $ 5 $ 5            
ImmuneCyte [Member]                      
Equity Method Investment, Ownership Percentage       18.87% 18.87%   20.00%        
Joint Venture Purchase, Percent of Company's Cost             115.00%        
Line of Credit Facility, Maximum Borrowing Capacity             $ 1,000,000        
Equity Method Investment, Aggregate Cost             $ 28,000        
Revenue from Contract with Customer, Including Assessed Tax         $ 0            
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest, Total         (78,000)            
Income (Loss) from Equity Method Investments, Total         (15,000)            
Assets, Current, Total       $ 3,000,000 3,000,000            
Assets, Noncurrent, Total       8,000 8,000            
Liabilities, Current, Total       14,000 14,000            
Liabilities, Noncurrent, Total       $ 0 0            
Gross Profit, Total         $ 0            
ImmuneCyte [Member] | HealthBanks Biotech [Member]                      
Equity Method Investment, Ownership Percentage       75.47% 75.47%   80.00%        
ImmuneCyte [Member] | Private Institution [Member]                      
Equity Method Investment, Ownership Percentage       5.66% 5.66%