XML 12 R2.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed Consolidated Balance Sheets (Current Period Unaudited) - USD ($)
Mar. 31, 2019
Dec. 31, 2018
Current assets:    
Cash and cash equivalents $ 2,237,000 $ 2,400,000
Accounts receivable, net of allowance for doubtful accounts of $426,000 ($419,000 at December 31, 2018) 1,994,000 1,509,000
Inventories, net of reserves of $344,000 ($258,000 at December 31, 2018) 4,309,000 4,493,000
Prepaid expenses and other current assets 313,000 224,000
Total current assets 8,853,000 8,626,000
Restricted cash 1,000,000 1,000,000
Equipment and leasehold improvements, net 2,443,000 2,562,000
Right-of-use operating lease assets, net 941,000
Goodwill 781,000 781,000
Intangible assets, net 1,561,000 1,591,000
Other assets 51,000 51,000
Total assets 15,630,000 14,611,000
Current liabilities:    
Accounts payable 2,464,000 2,423,000
Accrued payroll and related expenses 470,000 703,000
Deferred revenue 764,000 485,000
Interest payable – related party 461,000 1,513,000
Other current liabilities 1,448,000 1,241,000
Total current liabilities 5,607,000 6,365,000
Convertible promissory note – related party, less debt discount of $6,953,000 ($6,026,000 at December 31, 2018) 1,760,000 1,174,000
Note payable 800,000
Derivative obligations 1,000 1,000
Long term operating lease obligations 854,000
Other non-current liabilities 329,000 340,000
Total liabilities 9,351,000 7,880,000
Commitments and contingencies
Stockholders’ equity:    
Preferred stock, $0.001 par value; 2,000,000 shares authorized, none outstanding
Common stock, $0.001 par value; 350,000,000 shares authorized; 22,149,147 issued and outstanding (21,649,147 at December 31, 2018) 22,000 22,000
Paid in capital in excess of par 234,624,000 235,868,000
Accumulated deficit (229,306,000) (227,435,000)
Accumulated other comprehensive loss (17,000) (13,000)
Total Cesca Therapeutics Inc. stockholders’ equity 5,323,000 8,442,000
Noncontrolling interests 956,000 (1,711,000)
Total equity 6,279,000 6,731,000
Total liabilities and stockholders’ equity $ 15,630,000 $ 14,611,000