XML 21 R11.htm IDEA: XBRL DOCUMENT v3.19.1
Note 5 - Leases
3 Months Ended
Mar. 31, 2019
Notes to Financial Statements  
Lessee, Operating Leases [Text Block]
5.
     
Leases
 
The Company determines if a contract contains a lease at inception. Our material operating lease consists of office space which has a remaining term of
5.2
years. Generally, the lease term is the minimum of the noncancelable period of the lease or the lease term inclusive of reasonably certain renewal periods.
 
Operating Leases
Operating lease assets and liabilities are recognized at the lease commencement date. Operating lease liabilities represent the present value of lease payments
not
yet paid. Operating lease assets represent our right to use an underlying asset and are based upon the operating lease liabilities adjusted for prepayments or accrued lease payments, initial direct costs, lease incentives, and impairment of operating lease assets. To determine the present value of lease payments
not
yet paid, we use the Company’s cost of capital based on existing debt instruments. Our material leases typically contain rent escalations over the lease term. We recognize expense for these leases on a straight-line basis over the lease term.
 
The following summarizes the Company’s operating leases:
 
   
March 31,
2019
 
Right-of-use operating lease assets, net
 
$941,000
 
Current lease liability
 
94,000
 
Non-current lease liability
 
854,000
 
 
   
March 31,
2019
 
Weighted average remaining lease term
 
5.2
 
Discount rate
 
22%
 
 
Maturities of lease liabilities by year for our operating leases are as follows:
 
2019 (remaining)
  $
220,000
 
2020
   
301,000
 
2021
   
310,000
 
2022
   
319,000
 
2023
   
329,000
 
2024
   
138,000
 
Total lease payments
  $
1,617,000
 
Less: imputed interest
   
(669,000
)
Present value of operating lease liabilities
  $
948,000
 
 
Statement of
Cash Flows
In
January 2019,
the Company signed a new amendment to its lease for office space at its corporate headquarters in Rancho Cordova, CA. The amendment was accounted for as a modification and resulted in a right-of-use asset of
$966,000
being recognized as a non-cash addition during the
first
quarter of
2019.
Cash paid for amounts included in the measurement of operating lease liabilities was
$71,000
during the
first
quarter of
2019
and is included in cash flows from operating activities.
 
Operating Lease Costs
Operating lease costs were
$103,000
during the
first
quarter
2019.
These costs are primarily related to long-term operating leases, but also include immaterial amounts for variable lease costs and short term leases with terms greater than
30
days.
 
Finance Leases
Finance leases are included in equipment and other current and non-current liabilities on the condensed consolidated balance sheet. The amortization and interest expense are included in general and administrative expense and interest expense, respectively on the statement of operations. These leases are
not
material as of
March 31, 2019.