XML 41 R13.htm IDEA: XBRL DOCUMENT v3.22.4
Consumers Energy Company Consolidated Statements of Cash Flows - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Cash Flows from Operating Activities      
Net Income $ 837 $ 1,353 $ 755
Adjustments to reconcile net income to net cash provided by operating activities      
Deferred income taxes and investment tax credits 89 249 170
Bad debt expense 50 22 30
Postretirement benefits contributions (12) (12) (712)
Other non‑cash operating activities and reconciling adjustments (93) (70) (15)
Changes in assets and liabilities      
Accounts receivable and accrued revenue (677) (103) (5)
Inventories (450) (93) 28
Accounts payable and accrued rate refunds 4 153 56
Other current assets and liabilities 14 13 (68)
Other non‑current assets and liabilities (4) (16) (36)
Net cash provided by operating activities 855 1,819 1,276
Cash Flows from Investing Activities      
Capital expenditures (excludes assets placed under finance lease) (2,374) (2,076) (2,311)
Proceeds from sale of transmission equipment 0 0 58
Cost to retire property and other investing activities (107) (133) (129)
Net cash used in investing activities (2,476) (1,233) (2,867)
Cash Flows from Financing Activities      
Proceeds from issuance of debt 1,899 335 3,179
Retirement of debt (106) (235) (2,010)
Increase (decrease) in notes payable 20    
Increase (decrease) in notes payable   0 (90)
Payment of dividends on common and preferred stock (546) (509) (467)
Debt prepayment costs 0 0 (59)
Other financing costs (60) (53) (51)
Net cash provided by (used in) financing activities 1,327 (295) 1,619
Net Increase (Decrease) in Cash and Cash Equivalents, Including Restricted Amounts (294) 291 28
Cash and Cash Equivalents, Including Restricted Amounts, Beginning of Period 476 185 157
Cash and Cash Equivalents, Including Restricted Amounts, End of Period 182 476 185
Cash transactions      
Interest paid (net of amounts capitalized) 490 489 549
Income taxes paid (refunds received), net 1 16 (58)
Non‑cash transactions      
Capital expenditures not paid 228 196 141
Consumers Energy Company      
Cash Flows from Operating Activities      
Net Income 945 868 816
Adjustments to reconcile net income to net cash provided by operating activities      
Depreciation and amortization 1,088 1,077 1,023
Deferred income taxes and investment tax credits 134 154 177
Bad debt expense 50 22 33
Postretirement benefits contributions (9) (9) (690)
Other non‑cash operating activities and reconciling adjustments (87) (64) (30)
Changes in assets and liabilities      
Accounts receivable and accrued revenue (660) (103) (46)
Inventories (447) (90) 26
Accounts payable and accrued rate refunds (9) 140 45
Other current assets and liabilities 18 27 (78)
Other non‑current assets and liabilities (29) (40) (58)
Net cash provided by operating activities 994 1,982 1,218
Cash Flows from Investing Activities      
Capital expenditures (excludes assets placed under finance lease) (2,239) (2,052) (2,170)
DB SERP investment in note receivable – related party 0 0 (5)
Proceeds from sale of transmission equipment 0 0 58
Cost to retire property and other investing activities (105) (133) (129)
Net cash used in investing activities (2,344) (2,185) (2,246)
Cash Flows from Financing Activities      
Proceeds from issuance of debt 1,799 335 1,954
Retirement of debt (28) (27) (1,086)
Increase (decrease) in notes payable 20    
Increase (decrease) in notes payable   0 (90)
Increase (decrease) in notes payable – related parties (317) 85 307
Stockholder contribution 685 575 650
Payment of dividends on common and preferred stock (771) (724) (639)
Debt prepayment costs 0 0 (43)
Other financing costs (22) (32) (18)
Net cash provided by (used in) financing activities 1,366 212 1,035
Net Increase (Decrease) in Cash and Cash Equivalents, Including Restricted Amounts 16 9 7
Cash and Cash Equivalents, Including Restricted Amounts, Beginning of Period 44 35 28
Cash and Cash Equivalents, Including Restricted Amounts, End of Period 60 44 35
Cash transactions      
Interest paid (net of amounts capitalized) 309 298 305
Income taxes paid (refunds received), net (2) (10) 51
Non‑cash transactions      
Capital expenditures not paid $ 210 $ 192 $ 130