XML 127 R96.htm IDEA: XBRL DOCUMENT v3.22.0.1
Commitments and Contingencies (Details)
1 Months Ended 12 Months Ended
Mar. 31, 2021
MW
Dec. 31, 2021
USD ($)
MWh
Contracts
MW
Dec. 31, 2020
USD ($)
MWh
Dec. 31, 2019
USD ($)
MWh
Long-term Purchase Commitment [Line Items]        
Long-term Line of Credit, Noncurrent   $ 33,300,000 $ 14,700,000  
Average cost of Company's energy output (US$ per kWh)   $ 0.034    
Number of Public Utility Districts with long term purchase agreements | Contracts   3    
Contract expenses   $ 117,812,000 $ 116,874,000 $ 87,135,000
Long-term Contract for Purchase of Electric Power, Share of Plant Output Being Purchased   13.30%    
Long-term Contract for Purchase of Electric Power, Capacity | MW   851    
Long-term Contract for Purchase of Electric Power, Estimated Annual Cost   $ 134,103,000    
Long-term Contract for Purchase of Electric Power, Annual Minimum Debt Service Payment Required   18,918,000    
Long-term Contract for Purchase of Electric Power, Interest Included in Contract Charges   8,474,000    
Long-term Contract for Purchase of Electric Power, Amount of Long-term Debt or Lease Obligation Outstanding   158,785,000    
Payment Obligations for Power Purchases        
2022   781,594,000    
2023   576,787,000    
2024   581,604,000    
2025   480,361,000    
2026   277,762,000    
Thereafter   2,176,374,000    
Total   $ 4,874,482,000    
Total energy obtained during period under purchased power contracts (MWh) | MWh   13.1 13.2 12.5
Cost incurred during period to provide energy under purchased power contracts   $ 631,400,000 $ 491,700,000 $ 550,600,000
Daily take obligation under long-term service contract (percent)   100.00%    
Daily delivery obligation under long-term service contract (percent)   100.00%    
Natural Gas [Member]        
Payment Obligations for Power Purchases        
2022   $ 564,580,000    
2023   299,400,000    
2024   210,198,000    
2025   153,054,000    
2026   98,725,000    
Thereafter   0    
Total   1,325,957,000    
Colombia River Projects [Member]        
Payment Obligations for Power Purchases        
2022   151,378,000    
2023   136,635,000    
2024   134,188,000    
2025   124,724,000    
2026   123,243,000    
Thereafter   421,272,000    
Non-Utility Generators [Member]        
Payment Obligations for Power Purchases        
Total   448,841,000    
Firm Transportation Service [Member]        
Payment Obligations for Power Purchases        
2022   177,185,000    
2023   166,153,000    
2024   131,611,000    
2025   114,470,000    
2026   98,847,000    
Thereafter   694,279,000    
Total   1,382,545,000    
Firm Storage and Peaking Service [Member]        
Payment Obligations for Power Purchases        
2022   8,899,000    
2023   2,270,000    
2024   68,000    
2025   67,000    
2026   56,000    
Thereafter   0    
Total   11,360,000    
Long-term Purchase Commitment, Demand Charges   136,400,000 135,800,000 125,100,000
Combustion turbines        
Payment Obligations for Power Purchases        
Long-term Purchase Commitment, Demand Charges   52,800,000 $ 51,200,000 $ 51,200,000
Energy production service contracts        
Payment Obligations for Power Purchases        
2022   31,167,000    
2023   31,916,000    
2024   32,699,000    
2025   33,468,000    
2026   17,087,000    
Thereafter   81,854,000    
Total   228,191,000    
Automated meter reading system        
Payment Obligations for Power Purchases        
2022   46,455,000    
2023   47,517,000    
2024   47,526,000    
2025   48,249,000    
2026   49,098,000    
Thereafter   0    
Total   238,845,000    
Service contract obligations        
Payment Obligations for Power Purchases        
2022   77,622,000    
2023   79,433,000    
2024   80,225,000    
2025   81,717,000    
2026   66,185,000    
Thereafter   81,854,000    
Total   467,036,000    
Colombia River Projects [Member]        
Payment Obligations for Power Purchases        
Total   1,091,440,000    
Other Utilities [Member]        
Payment Obligations for Power Purchases        
Total   3,334,201,000    
Electric Portfolio        
Payment Obligations for Power Purchases        
2022   330,189,000    
2023   377,331,000    
2024   384,655,000    
2025   344,021,000    
2026   142,903,000    
Thereafter   1,755,102,000    
Firm natural gas supply        
Payment Obligations for Power Purchases        
2022   750,664,000    
2023   467,823,000    
2024   341,877,000    
2025   267,591,000    
2026   197,628,000    
Thereafter   694,279,000    
Total   $ 2,719,862,000    
Minimum | Combustion turbines        
Payment Obligations for Power Purchases        
Remaining terms under contract   1 year    
Maximum | Combustion turbines        
Payment Obligations for Power Purchases        
Remaining terms under contract   23 years    
Rock Island Project        
Long-term Purchase Commitment [Line Items]        
Long-term Contract for Purchase of Electric Power, Share of Plant Output Being Purchased 5.00% 30.00%    
Long-term Contract for Purchase of Electric Power, Capacity | MW 31 187    
Long-term Contract for Purchase of Electric Power, Estimated Annual Cost   $ 43,568,000    
Long-term Contract for Purchase of Electric Power, Annual Minimum Debt Service Payment Required   12,074,000    
Long-term Contract for Purchase of Electric Power, Interest Included in Contract Charges   5,484,000    
Long-term Contract for Purchase of Electric Power, Amount of Long-term Debt or Lease Obligation Outstanding   $ 99,510,000    
Rocky Reach Project        
Long-term Purchase Commitment [Line Items]        
Long-term Contract for Purchase of Electric Power, Share of Plant Output Being Purchased 5.00% 30.00%    
Long-term Contract for Purchase of Electric Power, Capacity | MW 65 390    
Long-term Contract for Purchase of Electric Power, Estimated Annual Cost   $ 43,942,000    
Long-term Contract for Purchase of Electric Power, Annual Minimum Debt Service Payment Required   5,056,000    
Long-term Contract for Purchase of Electric Power, Interest Included in Contract Charges   2,090,000    
Long-term Contract for Purchase of Electric Power, Amount of Long-term Debt or Lease Obligation Outstanding   $ 36,723,000    
Wells Project [Member]        
Long-term Purchase Commitment [Line Items]        
Long-term Contract for Purchase of Electric Power, Share of Plant Output Being Purchased   31.10%    
Long-term Contract for Purchase of Electric Power, Capacity | MW   261    
Long-term Contract for Purchase of Electric Power, Estimated Annual Cost   $ 43,095,000    
Long-term Contract for Purchase of Electric Power, Annual Minimum Debt Service Payment Required   0    
Long-term Contract for Purchase of Electric Power, Interest Included in Contract Charges   0    
Long-term Contract for Purchase of Electric Power, Amount of Long-term Debt or Lease Obligation Outstanding   $ 0    
Priest Rapids Development        
Long-term Purchase Commitment [Line Items]        
Long-term Contract for Purchase of Electric Power, Share of Plant Output Being Purchased   0.60%    
Long-term Contract for Purchase of Electric Power, Capacity | MW   6    
Long-term Contract for Purchase of Electric Power, Estimated Annual Cost   $ 1,749,000    
Long-term Contract for Purchase of Electric Power, Annual Minimum Debt Service Payment Required   894,000    
Long-term Contract for Purchase of Electric Power, Interest Included in Contract Charges   450,000    
Long-term Contract for Purchase of Electric Power, Amount of Long-term Debt or Lease Obligation Outstanding   $ 11,276,000    
Wanapum Development        
Long-term Purchase Commitment [Line Items]        
Long-term Contract for Purchase of Electric Power, Share of Plant Output Being Purchased   0.60%    
Long-term Contract for Purchase of Electric Power, Capacity | MW   7    
Long-term Contract for Purchase of Electric Power, Estimated Annual Cost   $ 1,749,000    
Long-term Contract for Purchase of Electric Power, Annual Minimum Debt Service Payment Required   894,000    
Long-term Contract for Purchase of Electric Power, Interest Included in Contract Charges   450,000    
Long-term Contract for Purchase of Electric Power, Amount of Long-term Debt or Lease Obligation Outstanding   11,276,000    
Electricity, US Regulated [Member]        
Payment Obligations for Power Purchases        
2022   300,027,000    
2023   62,821,000    
2024   62,761,000    
2025   11,616,000    
2026   11,616,000    
Thereafter   $ 0